Introduction



  This information should be read in conjunction with the interim unaudited
financial statements and the notes thereto included in this Quarterly Report on
Form 10-Q, and the audited financial statements and notes thereto and "  Part
II  "  ,  "  Item 7, Management's Discussion and Analysis of Financial Condition
and Results of Operations  " contained in our Annual Report on Form 10-K for the
year ended December 31, 2020, filed with the Securities and Exchange Commission
on March 9, 2021 (the "Annual Report").

  Certain capitalized terms used below and otherwise defined below, have the
meanings given to such terms in the footnotes to our unaudited consolidated
financial statements included above under "  Part I - Financial Information" -
"Item 1. Financial Statements  ".

Our logo and some of our trademarks and tradenames are used in this Report. This
Report also includes trademarks, tradenames and service marks that are the
property of others. Solely for convenience, trademarks, tradenames and service
marks referred to in this Report may appear without the ®, ™ and SM symbols.
References to our trademarks, tradenames and service marks are not intended to
indicate in any way that we will not assert to the fullest extent under
applicable law our rights or the rights of the applicable licensors if any, nor
that respective owners to other intellectual property rights will not assert, to
the fullest extent under applicable law, their rights thereto. We do not intend
the use or display of other companies' trademarks and trade names to imply a
relationship with, or endorsement or sponsorship of us by, any other companies.

  In this Quarterly Report on Form 10-Q, we may rely on and refer to information
regarding the refining, re-refining, used oil and oil and gas industries in
general from market research reports, analyst reports and other publicly
available information. Although we believe that this information is reliable, we
cannot guarantee the accuracy and completeness of this information, and we have
not independently verified any of it.

Our fiscal year ends on December 31st. Interim results are presented on a
quarterly basis for the quarters ended March 31, June 30, and September 30th,
the first quarter, second quarter and third quarter, respectively, with the
quarter ending December 31st being referenced herein as our fourth quarter.
Fiscal 2021 means the year ended December 31, 2021, fiscal 2020 means the year
ended December 31, 2020, and fiscal 2019 means the year ended December 31, 2019.

Please see the " Glossary of Selected Terms " incorporated by reference hereto as Exhibit 99.1, for a list of abbreviations and definitions used throughout this Report.



Unless the context requires otherwise, references to the "Company," "we," "us,"
"our," "Vertex", "Vertex Energy" and "Vertex Energy, Inc." refer specifically to
Vertex Energy, Inc. and its consolidated subsidiaries.

In addition, unless the context otherwise requires and for the purposes of this report only:



"Base Oil" means the lubrication grade oils initially produced from refining
crude oil (mineral base oil) or through chemical synthesis (synthetic base oil).
In general, only 1% to 2% of a barrel of crude oil is suitable for refining into
base oil. The majority of the barrel is used to produce gasoline and other
hydrocarbons;

"Cutterstock" means fuel oil used as a blending agent added to other fuels. For example, to lower viscosity;



"Crack" means breaking apart crude oil into its component products, including
gases like propane, heating fuel, gasoline, light distillates like jet fuel,
intermediate distillates like diesel fuel and heavy distillates like grease;

"Exchange Act" refers to the Securities Exchange Act of 1934, as amended;



"Feedstock" means a product or a combination of products derived from crude oil
and destined for further processing in the refining or re-refining industries.
It is transformed into one or more components and/or finished products;

"Gasoline Blendstock" means naphthas and various distillate products used for blending or compounding into finished motor gasoline. These components can include reformulated gasoline blendstock for oxygenate blending (RBOB) but exclude oxygenates (alcohols and ethers), butane, and pentanes (an organic compound with properties similar to a butane);


                                       1
--------------------------------------------------------------------------------

"Hydrotreating" means the process of reacting oil fractions with hydrogen in the presence of a catalyst to produce high-value clean products;

"IMO 2020" effective January 1, 2020, the International Maritime Organization (IMO) mandated a maximum sulphur content of 0.5% in marine fuels globally;



"MDO" means marine diesel oil, which is a type of fuel oil and is a blend of
gasoil and heavy fuel oil, with less gasoil than intermediate fuel oil used in
the maritime field;

"Naphthas" means any of various volatile, highly flammable liquid hydrocarbon mixtures used chiefly as solvents and diluents and as raw materials for conversion to gasoline;



"Pygas" means pyrolysis gasoline, an aromatics-rich gasoline stream produced in
sizeable quantities by an ethylene plant. These plants are designed to crack a
number of feedstocks, including ethane, propane, naphtha, and gasoil. Pygas can
serve as a high-octane blendstock for motor gasoline or as a feedstock for an
aromatics extraction unit;

"SEC" or the "Commission" refers to the United States Securities and Exchange Commission;

"Securities Act" refers to the Securities Act of 1933, as amended; and

"VGO" refers to Vacuum Gas Oil (also known as cat feed) -a feedstock for a fluid catalytic cracker typically found in a crude oil refinery and used to make gasoline No. 2 oil and other byproducts.

Where You Can Find Other Information



We file annual, quarterly, and current reports, proxy statements and other
information with the Securities and Exchange Commission ("SEC"). Our SEC filings
(reports, proxy and information statements, and other information) are available
to the public over the Internet at the SEC's website at www.sec.gov and are
available for download, free of charge, soon after such reports are filed with
or furnished to the SEC, on the "Investor Relations," "SEC Filings" page of our
website at www.vertexenergy.com. Information on our website is not part of this
Report, and we do not desire to incorporate by reference such information
herein. Copies of documents filed by us with the SEC are also available from us
without charge, upon oral or written request to our Secretary, who can be
contacted at the address and telephone number set forth on the cover page of
this Report.


Summary of The Information Contained in Management's Discussion and Analysis of Financial Condition and Results of Operations



Our Management's Discussion and Analysis of Financial Condition and Results of
Operations (MD&A) is provided in addition to the accompanying unaudited
consolidated financial statements and notes to assist readers in understanding
our results of operations, financial condition, and cash flows. MD&A is
organized as follows:

•Description of Business Activities. Discussion of our business and overall
analysis of financial and other highlights affecting us, to provide context for
the remainder of MD&A, and including an update on the effect of the COVID-19
pandemic on us and a summary of certain recent events.

•Results of Operations. An analysis of our financial results comparing the three and nine months ended September 30, 2021, and 2020.

•Liquidity and Capital Resources. An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial condition.

•Critical Accounting Policies and Use of Estimates. Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.


                                       2
--------------------------------------------------------------------------------

Description of Business Activities
We are an environmental services company that recycles industrial waste streams
and off-specification commercial chemical products. Our primary focus is
recycling used motor oil and other petroleum by-products. We are engaged in
operations across the entire petroleum recycling value chain including
collection, aggregation, transportation, storage, re-refinement, and sales of
aggregated feedstock and re-refined products to end users. We operate in three
segments:
(1) Black Oil,
(2) Refining and Marketing, and
(3) Recovery.
We currently provide our services in 15 states, primarily in the Gulf Coast,
Midwest and Mid-Atlantic regions of the United States. For the rolling
twelve-month period ending September 30, 2021, we aggregated approximately 83.2
million gallons of used motor oil and other petroleum by-product feedstocks and
managed the re-refining of approximately 74.2 million gallons of used motor oil
with our proprietary vacuum gas oil ("VGO") and Base Oil processes.
Our Black Oil segment collects and purchases used motor oil directly from
third-party generators, aggregates used motor oil from an established network of
local and regional collectors, and sells used motor oil to our customers for use
as a feedstock or replacement fuel for industrial burners. We operate a refining
facility that uses our proprietary Thermal Chemical Extraction Process ("TCEP")
and we also utilize third-party processing facilities. TCEP's original purpose
was to re-fine used oil into marine cutterstock; however, between the third
quarter of 2015 and the third quarter of 2019, and since the first quarter of
2020, the original purpose of TCEP has not been economically viable and we have
instead been using TCEP to re-fine used oil into marine cutterstock; prior to
shipping to our facility in Marrero, Louisiana.
We also acquired our Marrero, Louisiana facility, which facility re-refines used
motor oil and also produces VGO and the Myrtle Grove re-refining complex in
Belle Chasse, Louisiana (which is now owned by a special purpose entity which we
own an approximate 85% interest of) in May 2014.
Our Refining and Marketing segment aggregates and manages the re-refinement of
used motor oil and other petroleum by-products and sells the re-refined products
to end customers.
Our Recovery segment includes a generator solutions company for the proper
recovery and management of hydrocarbon streams as well as metals which includes
transportation and marine salvage services throughout the Gulf Coast.
Black Oil Segment
Discontinued operations of Vertex include the Black Oil Segment, also referred
to as the UMO Business, Refer to Note 15, "Discontinued Operations" in the Notes
to Financial Statements for additional information.
Our Black Oil segment is engaged in operations across the entire used motor oil
recycling value chain including collection, aggregation, transportation,
storage, refinement, and sales of aggregated feedstock and re-refined products
to end users. We collect and purchase used oil directly from generators such as
oil change service stations, automotive repair shops, manufacturing facilities,
petroleum refineries, and petrochemical manufacturing operations. We own a fleet
of 41 collection vehicles, which routinely visit generators to collect and
purchase used motor oil. We also aggregate used oil from a diverse network of
approximately 50 suppliers who operate similar collection businesses to ours.
We manage the logistics of transport, storage and delivery of used oil to our
customers. We own a fleet of 30 transportation trucks and more than 80
aboveground storage tanks with over 8.6 million gallons of storage capacity.
These assets are used by both the Black Oil segment and the Refining and
Marketing segment. In addition, we also utilize third parties for the
transportation and storage of used oil feedstocks. Typically, we sell used oil
to our customers in bulk to ensure efficient delivery by truck, rail, or barge.
In many cases, we have contractual purchase and sale agreements with our
suppliers and customers, respectively. We believe these contracts are beneficial
to all parties involved because it ensures that a minimum volume is purchased
from collectors and generators, a minimum volume is sold to our customers, and
we are able to minimize our inventory risk by a spread between the costs to
acquire used oil and the revenues received from the sale and delivery of used
oil. Also, as discussed above under "Description of Business Activities", from
time to time, when market conditions warrant (i.e., when oil prices are
sufficiently high), we have used our proprietary TCEP technology to re-refine
used oil into marine fuel cutterstock, provided that we are currently using such
technology solely to pre-treat our used motor oil feedstock
                                       3
--------------------------------------------------------------------------------

prior to shipping to our facility in Marrero, Louisiana. In addition, at our
Marrero, Louisiana facility, we produce a Vacuum Gas Oil (VGO) product that is
sold to refineries as well as to the marine fuels market. At our Columbus, Ohio
facility (Heartland Petroleum), we produce a base oil product that is sold to
lubricant packagers and distributors.
Refining and Marketing Segment
Our Refining and Marketing segment is engaged in the aggregation of feedstock,
re-refining it into higher value-end products, and selling these products to our
customers, as well as related transportation and storage activities. We
aggregate a diverse mix of feedstocks including used motor oil, petroleum
distillates, transmix and other off-specification chemical products. These
feedstock streams are purchased from pipeline operators, refineries, chemical
processing facilities and third-party providers, and are also transferred from
our Black Oil segment. We have a toll-based processing agreement in place with
KMTEX to re-refine feedstock streams, under our direction, into various end
products that we specify. KMTEX uses industry standard processing technologies
to re-refine our feedstocks into pygas, gasoline blendstock and marine fuel
cutterstock. We sell all of our re-refined products directly to end-customers or
to processing facilities for further refinement. In addition, we are
distributing refined motor fuels such as gasoline, blended gasoline products and
diesel used as engine fuels, to third party customers who typically resell these
products to retailers and end consumers.
Recovery Segment
  The Company's Recovery Segment includes a generator solutions company for the
proper recovery and management of hydrocarbon streams, the sales and marketing
of Group III base oils and other petroleum-based products, together with the
recovery and processing of metals.

Thermal Chemical Extraction Process



We own the intellectual property for our patented TCEP. TCEP is a technology
which utilizes thermal and chemical dynamics to extract impurities from used oil
which increases the value of the feedstock. We intend to continue to develop our
TCEP technology and design with the goal of producing additional re-refined
products, including lubricating base oil.
TCEP differs from conventional re-refining technologies, such as vacuum
distillation and hydrotreatment, by relying more heavily on chemical processes
to remove impurities rather than temperature and pressure. Therefore, the
capital requirements to build a TCEP plant are typically much less than a
traditional re-refinery because large feed heaters, vacuum distillation columns,
and a hydrotreating unit are not required. The end product currently produced by
TCEP is used as fuel oil cutterstock. Conventional re-refineries produce
lubricating base oils or product grades slightly lower than base oil that can be
used as industrial fuels or transportation fuel blendstocks.
  We currently estimate the cost to construct a new, fully-functional,
commercial facility using our TCEP technology, with annual processing capacity
of between 25 and 50 million gallons at another location would be approximately
$10 - $15 million, which could fluctuate based on throughput capacity. The
facility infrastructure would require additional capitalized expenditures which
would depend on the location and site specifics of the facility. Our TCEP
technology converts feedstock into a low sulfur marine fuel that can be sold
into the new 0.5% low sulfur marine fuel specification mandated under
International Maritime Organization (IMO) rules which went into effect on
January 1, 2020. As described above, due to the decline in oil prices and
challenges in obtaining feedstock in the early part of 2020, we have been using
TCEP for the purposes of pre-treating our used motor oil feedstock prior to
shipping to our facility in Marrero, Louisiana since the first quarter of 2020.
We have no current plans to construct any other TCEP facilities at this time.
Products and Services

We generate substantially all of our revenue from the providing of oil collection services and sale of seven product categories. All of these products are commodities that are subject to various degrees of product quality and performance specifications.

Base Oil

Base oil is an oil to which other oils or substances are added to produce a lubricant. Typically, the main substance in lubricants, base oils, are refined from crude oil.



Pygas
                                       4
--------------------------------------------------------------------------------


Pygas, or pyrolysis gasoline, is a product that can be blended with gasoline as
an octane booster or that can be distilled and separated into its components,
including benzene and other hydrocarbons.

Industrial Fuel



Industrial fuel is a distillate fuel oil which is typically a blend of lower
quality fuel oils. It can include diesel fuels and fuel oils such as No. 1, No.
2 and No. 4 diesel fuels that are historically used for space heating and power
generation. Industrial fuel is typically a fuel with low viscosity, as well as
low sulfur, ash, and heavy metal content, making it an ideal blending agent.

Distillates

Distillates are finished fuel products such as gasoline and diesel fuels.

Oil Collection Services



Oil collection services include the collection, handling, treatment and sales of
used motor oil and products which include used motor oil (such as oil filters)
which are collected from our customers.

Metals



Metals consist of recoverable ferrous and non-ferrous recyclable metals from
manufacturing and consumption. Scrap metal can be recovered from pipes, barges,
boats, building supplies, surplus equipment, tanks, and other items consisting
of metal composition. These materials are segregated, processed, cut-up and sent
back to a steel mill for re-purposing.

Other re-refinery products

Other re-refinery products include the sales of asphalt, condensate, recovered products, and other petroleum products.

VGO/Marine fuel sales

VGO/Marine fuel sales relate to the sale of low sulfur fuel meeting the criteria for IMO 2020 compliant marine fuels.



The way that the product categories above fit into our three operating segments
(1) Black Oil; (2) Refining and Marketing; and (3) Recovery, are indicated
below:


                               Black Oil(1)    Refining and Marketing(2)    Recovery(3)
 Base oil                           X                                            X
 Pygas                                                     X
 Industrial fuel                    X                      X
 Distillates                                               X
 Oil collection services            X
 Metals                                                                          X
 Other re-refinery products         X                                            X
 VGO/Marine fuel sales              X




(1) As discussed in greater detail above under "Black Oil Segment", the Black
Oil segment consists primarily of the sale of (a) petroleum products which
include base oil and industrial fuels-which consist of used motor oils,
cutterstock and fuel oil generated by our facilities; (b) oil collection
services-which consist of used oil sales, burner fuel sales, antifreeze sales
and service charges; (c) the sale of other re-refinery products including
asphalt, condensate, recovered products, and used motor oil; (d) transportation
revenues; and (e) the sale of VGO (vacuum gas oil)/marine fuel.
                                       5
--------------------------------------------------------------------------------

(2) As discussed in greater detail above under "Refining and Marketing Segment", the Refining and Marketing segment consists primarily of the sale of pygas; industrial fuels, which are produced at a third-party facility (KMTEX); and distillates.



(3) As discussed in greater detail above under "Recovery Segment", the Recovery
segment consists primarily of revenues generated from the sale of ferrous and
non-ferrous recyclable Metal(s) products that are recovered from manufacturing
and consumption. It also includes revenues generated from trading/marketing of
Group III Base Oils.

Novel Coronavirus (COVID-19)
In December 2019, a novel strain of coronavirus, which causes the infectious
disease known as COVID-19, was reported in Wuhan, China. The World Health
Organization declared COVID-19 a "Public Health Emergency of International
Concern" on January 30, 2020 and a global pandemic on March 11, 2020. In March
and April, many U.S. states and local jurisdictions began issuing 'stay-at-home'
orders, which have mainly been terminated of the date of this report.
Notwithstanding such 'stay-at-home' orders, to date, our operations have for the
most part been deemed an essential business under applicable governmental orders
based on the critical nature of the products we offer.

We sell products and services primarily in the U.S. domestic oil and gas
commodity markets. Throughout the first quarter of 2020, the industry
experienced multiple factors which lowered both the demand for, and prices of,
oil and gas. First, the COVID-19 pandemic lowered global demand for
hydrocarbons, as social distancing and travel restrictions were implemented
across the world. Second, the lifting of Organization of the Petroleum Exporting
Countries (OPEC)+ supply curtailments, and the associated increase in production
of oil, drove the global supply of hydrocarbons higher through the first quarter
of 2020. As a result of both dynamics, prices for hydrocarbons declined 67% from
peak prices within the first quarter of 2020. While global gross domestic
product (GDP) growth was impacted by COVID-19 during 2020 and into the first,
second and third quarters of 2021, we expect GDP to continue to be impacted
globally for the remainder of 2021, as a result of the COVID-19 pandemic. As a
result, we expect oil and gas related markets will continue to experience
significant volatility in the fourth quarter of 2021. Our goal through this
downturn has been to remain disciplined in allocating capital and to focus on
liquidity and cash preservation. We are taking the necessary actions to
right-size the business for expected activity levels.

As a result of the impact of the COVID-19 outbreak, some of our feedstock
suppliers have permanently or temporarily closed their businesses, limited our
access to their businesses, and/or have experienced a decreased demand for
services. As a result of the above, and due to 'stay-at-home' and other social
distancing orders, as well as the decline in U.S. travel caused by COVID-19, we
saw a significant decline in the volume of feedstocks (specifically used oil)
that we were able to collect during 2020, and therefore process through our
facilities. A prolonged economic slowdown, renewed periods of social quarantine
(imposed by the government or otherwise), or another prolonged period of
decreased travel due to COVID-19 or the responses thereto, similar to those
experienced during 2020, will likely have a material negative adverse impact on
our ability to produce products, and consequently our revenues and results of
operations.

The full extent of the impact of COVID-19 on our business and operations
currently cannot be estimated and will depend on a number of factors including
the scope and duration of the global pandemic, the efficacy of, and the
willingness of the general public to obtain, vaccines, as well as the rate of
transmission of new COVID-19 variants.

Currently we believe that we have sufficient cash on hand and will generate
sufficient cash through operations to support our operations for the foreseeable
future; however, we will continue to evaluate our business operations based on
new information as it becomes available and will make changes that we consider
necessary in light of any new developments regarding the pandemic.

The full extent of the impact of COVID-19 on our business and operations currently cannot be estimated and will depend on a number of factors including the scope and duration of the global pandemic, the efficacy of, and the willingness of the general public to obtain, vaccines and boosters, further mutations of the virus, as well as the rate of transmission of new COVID-19 variants.



Recent Events

May 2021 Purchase Agreement

On May 26, 2021, Vertex Operating, entered into a definitive Sale and Purchase
Agreement (the "Refinery Purchase Agreement") with Equilon Enterprises LLC d/b/a
Shell Oil Products US and/or Shell Chemical LP and/or Shell Oil Company
("Seller"), to purchase the Seller's Mobile, Alabama refinery, certain real
property associated therewith, and related assets,
                                       6
--------------------------------------------------------------------------------

including all inventory at the refinery as of closing and certain equipment,
rolling stock, and other personal property associated with the Mobile refinery
(collectively, the "Mobile Refinery" and the "Mobile Acquisition"). The Mobile
Refinery is located on an 800+ acre site in the city and county of Mobile,
Alabama. The 91,000 barrel-per-day nameplate capacity Mobile Refinery is capable
of sourcing a flexible mix of cost-advantaged light-sweet domestic and
international feedstocks. Approximately 70% of the refinery's current annual
production is distillate, gasoline and jet fuel, with the remainder being vacuum
gas oil, liquefied petroleum gas (LPG) and other products. The facility
distributes its finished product across the southeastern United States through a
high-capacity truck rack, together with deep and shallow water distribution
points capable of supplying waterborne vessels.

In addition to refining assets, the transaction will include the acquisition by
the Company of approximately 3.2 million barrels of inventory and product
storage, logistics and distribution assets, together with more than 800+ acres
of developed and undeveloped land.

The initial base purchase price for the assets is $75 million. In addition, we
will also pay for the hydrocarbon inventory located at the Mobile Refinery, as
valued at closing, and the purchase price is subject to other customary purchase
price adjustments and reimbursement for certain capital expenditures, resulting
in an expected total purchase price of approximately $86.7 million.

In connection with Vertex Operating's execution of the Refinery Purchase Agreement, and as a required term and condition thereof, Vertex Operating provided the Seller a promissory note in the amount of $10 million (the "Deposit Note"), which has been fully funded to date.



In the event of the closing of the transactions contemplated by the Refinery
Purchase Agreement, the funded portion of the Deposit Note (the "Deposit") is
credited against the purchase price due to the Seller. In the event the Refinery
Purchase Agreement is terminated, the Deposit is non-refundable except as more
particularly described in the Refinery Purchase Agreement, which provides that
in some circumstances the Company may receive a complete refund of the Deposit
or must pay a portion of (or in some cases all) the costs for the Swapkit
(defined below) and/or the audit of the Seller's operations, to the extent
requested by the Company.

The Refinery Purchase Agreement is subject to termination prior to closing under
certain circumstances, and may be terminated: at any time prior to the closing
date by the mutual consent of the parties; by Vertex Operating or Seller in the
event the closing has not occurred by May 26, 2022 (the "Refinery Purchase
Outside Date", subject to extensions as discussed in the Purchase and Sale
Agreement), in the event such failure to close is not a result of Vertex
Operating's or Seller's breach of the agreement, respectively, or the failure to
obtain any government consent; by Vertex Operating or Seller, if the other party
has breached any representation, warranty or covenant set forth in the
agreement, subject to certain cases to the right to cure such breach, or
required regulatory approvals have not been received as of the Refinery Purchase
Outside Date; or by Seller if Vertex Operating fails to remit payment of the
Deposit by the Deposit Note Due Date, at which time Seller also has the right to
pursue collection under the terms of the Deposit Note, plus interest, if any,
and to retain any amounts thereby collected.

The Refinery Purchase Agreement provides that if all conditions to closing are
satisfied other than government approvals and required permits and
registrations, then the Refinery Purchase Outside Date is extended to such date
as the parties mutually agree; provided, however, in the event the parties do
not mutually agree, then the Refinery Purchase Outside Date is automatically
extended to May 26, 2023.

The Refinery Purchase Agreement contemplates the Company and the Seller entering into various supply and offtake agreements at closing.



The Mobile Acquisition is expected to close in the first quarter of 2022,
subject to satisfaction of customary closing conditions, including the
expiration or termination of the waiting period under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, the absence of legal impediments
prohibiting the Mobile Acquisition, receipt of regulatory approvals and required
consents, absence of a material adverse effect and the Company raising
sufficient cash to pay such aggregate purchase price. The Company anticipates
financing the transaction through the recent sale in November 2021 of
Convertible Notes (defined below) and the entry into a future debt facility. The
Company has not entered into any definitive lending agreements regarding such
debt fundings to date, and such debt funding may not be available on favorable
terms, if at all. The Company may also generate cash through asset divestitures.
The Company may also generate cash through asset divestitures. The conditions to
the closing of the Mobile Acquisition may not be met, and such closing may not
ultimately occur on the terms set forth in the Refinery Purchase Agreement, if
at all.

We plan to launch an $85 million capital project designed to modify the Mobile
Refinery's hydrocracking unit to produce renewable diesel fuel on a standalone
basis (the "Conversion"). Certain engineering services and the initial payments
                                       7
--------------------------------------------------------------------------------

of purchase orders for long lead-time equipment associated with the Conversion
are expected to be paid in advance of the closing of the Mobile Acquisition in
the approximate amount of $13.0 million, and provided that our fundraising
initiatives are successful, we plan to follow through with completion of the
Conversion at an additional cost of approximately $72.0 million.

In connection with the entry into the Refinery Purchase Agreement, Vertex
Operating and the Seller entered into a Swapkit Purchase Agreement (the "Swapkit
Agreement"). Pursuant to the agreement, Vertex Operating agreed to fund a
technology solution comprising the ecosystem required for the Company to run the
Mobile Refinery after closing (the "Swapkit"), at a cost of $8.7 million, which
is payable at closing (subject to certain adjustments), or in certain
circumstances, upon termination of the Refinery Purchase Agreement.

Series B and B1 Preferred Stock Automatic Conversion



Pursuant to the terms of the Series B Preferred Stock and Series B1 Preferred
Stock of the Company, in the event that the closing sales price of the Company's
common stock was at least $6.20 (as to the Series B Preferred Stock) and $3.90
(as to the Series B1 Preferred Stock) per share for at least 20 consecutive
trading days, such shares of Series B Preferred Stock and Series B1 Preferred
Stock were to convert automatically into common stock of the Company on a
one-for-one basis (the "Automatic Conversion Provisions").

Effective on June 24, 2021 (as to the Series B1 Preferred Stock) and June 25,
2021 (as to the Series B Preferred Stock), the Automatic Conversion Provisions
of the Series B Preferred Stock and Series B1 Preferred Stock were triggered,
and the outstanding shares of the Company's Series B Preferred Stock and Series
B1 Preferred Stock automatically converted into common stock of the Company.

Specifically, the 1,783,292 then outstanding shares of Series B Preferred Stock
automatically converted into 1,783,292 shares of common stock and the 3,134,889
then outstanding shares of Series B1 Preferred Stock automatically converted
into 3,134,889 shares of common stock (or 4,918,181 shares of common stock in
total).

As a result, there are no outstanding shares of Series B or B1 Preferred Stock as of September 30, 2021, or as of the date of this Report.

Safety-Kleen Sale Agreement



On June 29, 2021, we entered into an Asset Purchase Agreement (the "Sale
Agreement" and the transactions contemplated therein, the "Sale Transaction" or
the "Sale") with Vertex Operating, Vertex Refining LA, LLC ("Vertex LA"), Vertex
Refining OH, LLC ("Vertex OH"), Cedar Marine Terminals, L.P. ("CMT"), and H & H
Oil, L.P. ("H&H"), as sellers, and Safety-Kleen Systems, Inc., as purchaser
("Safety-Kleen"), dated as of June 28, 2021.

Pursuant to the Sale Agreement, Safety-Kleen agreed to acquire the Company's
Marrero used oil refinery in Louisiana (currently owned by Vertex LA); our
Heartland used oil refinery in Ohio (currently owned by Vertex OH); our H&H and
Heartland used motor oil ("UMO") collections business; our oil filters and
absorbent materials recycling facility in East Texas; and the rights CMT holds
to a lease on the Cedar Marine terminal in Baytown, Texas (the "UMO Business").

The initial base purchase price for the assets is $140 million, which is subject to customary adjustments to account for working capital, taxes and assumed liabilities.



The Sale Agreement also requires us to place $7 million of shares of our common
stock into escrow for a period of 18 months following the closing (the "Escrow
Period"), in order to satisfy any indemnification claims made by Safety-Kleen
pursuant to the terms of the Sale Agreement. Such shares are to be valued at the
volume weighted average price of the Company's common stock for the ten
consecutive trading days ending on and including the closing date (the "10-Day
VWAP"). On the last day of each fiscal quarter during the Escrow Period, the
value of the shares of common stock held in escrow is calculated (based on the
10-Day VWAP, using the last day of each quarter as the ending trading day in
lieu of the closing date), and if such value is less than $7 million (less any
value of shares released from escrow to satisfy indemnification claims under the
Sale Agreement, based on the 10-Day VWAP ending on the trading day immediately
prior to the date any such shares are released from escrow), we are required to
deposit additional shares into escrow such that the value of shares held in the
escrow account is at least $7 million at all times. Notwithstanding the above,
in no event will the number of shares issued into the escrow account, or
otherwise pursuant to the terms of the Sale Agreement, exceed 19.9% of the
Company's outstanding common stock on the date the Sale Agreement was entered
into. Upon termination of the Escrow Period, any shares remaining in escrow
(subject to pending claims) are to be returned to the Company for cancellation.

                                       8
--------------------------------------------------------------------------------

The Sale Agreement is subject to termination prior to closing under certain
circumstances, and may be terminated: at any time prior to the closing date by
the mutual consent of the parties; by Safety-Kleen in the event the closing has
not occurred by December 31, 2021 (the "Sale Agreement Outside Date", subject to
certain extensions as discussed in the Sale Agreement), in the event such
failure to close is not a result of Safety-Kleen's breach of the agreement,
provided that if the failure to close is the result of the failure to obtain
certain government consents or the failure of the Company to obtain the required
shareholder approval for the transaction, either party may extend the Sale
Agreement Outside Date for up to an additional 90 days; by the Company or
Safety-Kleen, if the other party has breached the agreement, subject to certain
cases to the right to cure such breach; by the Company if it becomes apparent
that the closing of the Sale Agreement will not occur due to certain reasons,
including if any of Safety-Kleen's required conditions to closing conditions
will not be fulfilled by the Sale Agreement Outside Date, unless such failure is
the result of the Company. In the event that the Sale Agreement is terminated as
a result of the failure of the Company's shareholders to approve the
transaction, we are required to reimburse all of Safety-Kleen's out-of-pocket
expenses (including all fees and expenses of counsel, accountants, investment
bankers, financing sources, experts and consultants) incurred in connection with
the authorization, preparation, negotiation, execution and performance of the
Sale Agreement and the transactions contemplated therein (the "Reimbursement").

If Safety-Kleen terminates the Sale Agreement for certain reasons, including in
certain cases due to a breach of the agreement by the Company in the event the
Company solicits other competing transactions or takes other similar actions;
because the Company considers a competing transaction and the shareholders of
the Company fail to approve the Sale Agreement; or the Company's board of
directors refuses to complete the transaction due to a competing transaction,
then we are required to pay Safety-Kleen a break-fee of $3,000,000, less amounts
paid as Reimbursement (the "Break-Fee"), which will be the sole remedy of
Safety-Kleen in such situation.

The Sale Agreement is expected to close in the first half of 2022, subject to
satisfaction of customary closing conditions, including the expiration or
termination of the waiting period under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended, the absence of legal impediments
prohibiting the transaction, and receipt of regulatory approvals and required
consents. We are currently responding to inquiries received from the Federal
Trade Commission (the "FTC"), which is not required to rule on the matter until
the expiration of 30 days following submission of our responses which is not
expected to occur before November 30, 2021, if then. The Sale Agreement also
required us to hold a shareholders meeting to seek shareholder approval for the
Sale Agreement, which shareholder approval was received in September 2021. The
conditions to the closing of the Sale Agreement may not be met, and such closing
may not ultimately occur on the terms set forth in the Sale Agreement, if at
all.

Houlihan Lokey and H.C. Wainwright acted as financial advisors to the Company on
the transaction. Vallum Advisors acted as financial communications counsel to
the Company.

Tensile Transactions

On July 1, 2021, the Operating Agreement of MG SPV was amended to provide that
from the date of such agreement until December 31, 2021, the Company (through
Vertex Operating), is required to fund the working capital requirements of MG
SPV, which advances are initially characterized as debt, but that Tensile MG may
convert such debt into additional Class A Units of MG SPV (after December 31,
2021), at $1,000 per unit (the "MG SPV Amendment").

On July 1, 2021, Heartland SPV loaned Vertex Operating $7,000,000, which was
evidenced by a Promissory Note (the "Heartland Note"). The Heartland Note
accrues interest at the applicable federal rate of interest from time to time,
increasing to 12% upon an event of default. Amounts borrowed under the Heartland
Note are due ninety days after the date of the note or within five (5) days of
the closing of the Sale Agreement (whichever is earlier), and may be prepaid at
any time without penalty. In the event the Heartland Note is not paid on or
before the applicable due date, we agreed to use our best efforts to raise the
funds necessary to repay the note as soon as possible. The Heartland Note
includes customary events of defaults. The Company used the funds borrowed under
the Heartland Note, to paydown a portion of the Deposit Note, with the remaining
funds coming from a loan from EBC as discussed below.

On July 25, 2019, Tensile purchased 1,500,000 shares of common stock and
warrants to purchase 1,500,000 shares of common stock with an exercise price of
$2.25 per share, and we entered into a Registration Rights and Lock-Up Agreement
with Tensile which required us to register the shares of common stock issued to
Tensile, and the shares of common stock issuable upon exercise of the warrants
issued to Tensile, and Tensile agreed to certain restrictions on the sale of the
shares held by Tensile. On July 1, 2021, we entered into a First Amendment to
Registration Rights and Lock-Up Agreement with Tensile (the "RRA Amendment") to
adjust the restriction on Tensile's ability to sell shares of common stock under
the lock-up to provide for Tensile to not sell more than 500,000 shares of
common stock in any seven day period until July 25, 2024, without the prior
written consent of the Company.

                                       9
--------------------------------------------------------------------------------

Encina Credit Agreement Term Loan

On November 1, 2021, the Company repaid in full the amounts owed to the EBC Lenders with the funds raised through the sale of the Convertible Notes.

Indenture and Convertible Notes



On November 1, 2021, we issued $155.0 million aggregate principal amount at
maturity of our 6.25% Convertible Senior Notes due 2027 (the "Convertible
Notes") pursuant to an Indenture (the "Indenture"), dated November 1, 2021,
between the Company and U.S. Bank National Association, as trustee (the
"Trustee"), in a private offering (the "Note Offering") to persons reasonably
believed to be "qualified institutional buyers" and/or to "accredited investors"
in reliance on the exemption from registration provided by Section 4(a)(2) of
the Securities Act, pursuant to Securities Purchase Agreements.

The net proceeds from the offering, after deducting placement agent fees and
estimated offering costs and expenses payable by the Company, were approximately
$133.9 million. The Company intends to use approximately (1) $33.7 million of
the net proceeds from the offering to fund a portion of the funds payable in
connection with the Refinery Purchase Agreement, (2) $13.0 million of the net
proceeds from the offering for engineering services and for the initial payments
of purchase orders for long lead-time equipment associated with the Conversion,
(3) $10.9 million of the net proceeds from the offering to repay amounts owed by
the Company under its credit facilities with Encina Business Credit, LLC and
certain of its affiliates, and (4) $0.4 million of the net proceeds to repay
certain secured equipment leases with certain affiliates of Wells Fargo Bank,
National Association. The Company intends to use the remainder of the net
proceeds for working capital and other general corporate purposes, which may
include debt retirement and organic and inorganic growth initiative, provided
that the Company has no current specific plans for such uses.

Key terms of the Convertible Notes are as follows:

•Issue price - 90% of the face amount of each Note.



•Interest rate of 6.25% - The Convertible Notes will bear interest at a rate of
6.25% per year, payable semiannually in arrears on April 1 and October 1 of each
year, beginning on April 1, 2022.

•Conversion price of approximately $5.89 - The Convertible Notes will be
convertible at an initial conversion rate of 169.9235 shares of the Company's
common stock, per $1,000 principal amount of Convertible Notes (equivalent to an
initial conversion price of approximately $5.89 per share, which represents a
conversion premium of approximately 37.5% to the last reported sale price of
$4.28 per share of the Company's common stock on The Nasdaq Capital Market on
October 26, 2021).

•Maturity date -The Convertible Notes will mature on October 1, 2027, unless earlier repurchased, redeemed or converted.



•Conversion - Prior to July 1, 2027, the Convertible Notes will be convertible
at the option of the holders of the Convertible Notes only upon the satisfaction
of certain conditions and during certain periods, and thereafter, at any time
until the close of business on the second scheduled trading day immediately
preceding the maturity date.

•Cash settlement of principal amount in connection with conversions - Upon
conversion, the Company will pay or deliver, as the case may be, cash, shares of
its common stock or a combination of cash and shares of its common stock, at its
election, provided that until such time as the Company's stockholders have
approved the issuance of more than 19.99% of our common stock issuable upon
conversion of the Convertible Notes in accordance with the rules of The Nasdaq
Capital Market, the Company is required to elect "cash settlement" for all
conversions of the Convertible Notes.

•Limited investor put rights - Holders of the Convertible Notes will have the
right to require the Company to repurchase for cash all or part of their
Convertible Notes at a repurchase price equal to 100% of the accreted principal
amount of the Convertible Notes to be repurchased, plus accrued and unpaid
interest to, but excluding the repurchase date, upon the occurrence of certain
change of control transactions or liquidation, dissolution or common stock
delisting events (collectively, a "fundamental change"), subject to certain
conditions.

                                       10
--------------------------------------------------------------------------------

•Optional Redemption - Prior to October 6, 2024, the Convertible Notes will not
be redeemable at the Company's option. On a redemption date occurring on or
after October 6, 2024 and on or before the 30 scheduled trading day before the
maturity date, the Company may redeem for cash all or part of the Convertible
Notes (subject to certain restrictions), at its option, if the last reported
sale price of our Company's common stock has been at least 130% of the
conversion price then in effect for at least 20 trading days (whether or not
consecutive), including the trading day immediately preceding the date on which
the Company provides a notice of redemption, during any 30 consecutive trading
day period ending on, and including, the trading day immediately preceding the
redemption notice date at a redemption price equal to 100% of the accreted
principal amount of the Convertible Notes to be redeemed, plus accrued and
unpaid interest to, but excluding, the redemption date. No "sinking fund" is
provided for the Convertible Notes, which means that we are not required to
redeem or retire the Convertible Notes periodically.

•Escrow of proceeds; special mandatory redemption. A total of seventy-five
percent (75%) of the net proceeds from the offering (approximately $100 million)
were placed into an escrow account to be released to the Company, upon the
satisfaction of certain conditions, including the satisfaction or waiver of all
of the conditions precedent to the Company's obligation to consummate the Mobile
Acquisition (collectively, the "Escrow Release Conditions"). If the Mobile
Acquisition is not consummated on or prior to April 1, 2022, if the Company has
not certified to the escrow agent that all conditions precedent to the Company's
obligations to consummate the Mobile Acquisition have been satisfied, or if the
Company notifies the trustee and the escrow agent in writing that the agreement
relating to the purchase of the Mobile Refinery has been terminated, the
Convertible Notes will be subject to a special mandatory redemption equal to
100% of the accreted principal amount of the Convertible Notes, plus accrued and
unpaid interest to, but excluding, the special mandatory redemption date, plus
interest that would have accrued on the Convertible Notes from the special
mandatory redemption date to, and including, the date that is nine (9) months
after the special mandatory redemption date. If the Escrow Release Conditions
have been satisfied or waived, the Company can request that the escrowed funds
be released to the Company.

•Conversion rate increase in certain customary circumstances - The Company will
also be required to increase the conversion rate for holders who convert their
Convertible Notes in connection with a fundamental change and certain other
corporate events or convert their Convertible Notes called for optional
redemption (or deemed called for redemption) following delivery by the Company
of a notice of optional redemption, in either case, in certain circumstances.

The Convertible Notes are Vertex Energy's senior unsecured obligations.



The Indenture contains additional customary terms and covenants, including that
upon certain events of default occurring and continuing, either the Trustee or
the holders of not less than 25% in aggregate principal amount of the
Convertible Notes then outstanding may declare the entire principal amount of
all the Convertible Notes plus accrued and unpaid interest, if any, to be
immediately due and payable, provided that in the case of an event of default
with respect to the Convertible Notes arising from specified events of
bankruptcy or insolvency, 100% of the principal of and accrued and unpaid
special interest, if any, on the Convertible Notes will automatically become due
and payable.

The following events are considered an "event of default," which may result in
acceleration of the maturity of the Convertible Notes: (1) default in any
payment of interest on any Convertible Note when due and payable and the default
continues for a period of 30 consecutive days; (2) default in the payment of the
accreted principal amount of any Convertible Note when due and payable at its
stated maturity, upon optional redemption, upon any required repurchase, upon
declaration of acceleration or otherwise; (3) our failure to comply with our
obligation to convert the Convertible Notes in accordance with the Indenture
upon exercise of a holder's conversion right and such failure continues for
three business days; (4) our failure to give certain required notices under the
Indenture, in each case when due and such failure continues for five business
days; (5) our failure to comply with certain of our obligations under the
Indenture; (6) our failure for 60 days after written notice from the Trustee or
the holders of at least 25% in principal amount of the Convertible Notes then
outstanding to comply with any of our other agreements contained in the
Convertible Notes or Indenture; (7) default by us or any of our significant
subsidiaries with respect to any mortgage, agreement or other instrument under
which there may be outstanding, or by which there may be secured or evidenced,
any indebtedness for borrowed money in excess of $15,000,000 (or its foreign
currency equivalent) in an aggregate of us and/or any such significant
subsidiary, whether such indebtedness now exists or shall hereafter be created
(i) resulting in such indebtedness becoming or being declared due and payable
prior to its stated maturity date or (ii) constituting a failure to pay the
principal of any such indebtedness when due and payable (after the expiration of
all applicable grace periods) at its stated maturity, upon required repurchase,
upon declaration of acceleration or otherwise and in the cases of clauses (i)
and (ii), such acceleration shall not have been rescinded or annulled or such
failure to pay or default shall not have been cured or waived, or such
indebtedness is not paid or discharged, as the case may be, within 30 days after
written notice to us by the Trustee or to us and the Trustee by holders of at
least 25% in aggregate principal amount of the Convertible Notes then
                                       11
--------------------------------------------------------------------------------

outstanding in accordance with the Indenture; (8) certain events of bankruptcy,
insolvency, or reorganization of us or any of our significant subsidiaries; or
(9) a final judgment or judgments for the payment of $15,000,000 (or its foreign
currency equivalent) (excluding any amounts covered by insurance) or more
(excluding any amounts covered by insurance) in the aggregate rendered against
us or any of our Significant Subsidiaries, which judgment is not discharged,
bonded, paid, waived or stayed within 60 days after (i) the date on which the
right to appeal thereof has expired if no such appeal has commenced, or (ii) the
date on which all rights to appeal have been extinguished.

The Company may elect that the sole remedy for an event of default relating to a
failure by it to comply with certain reporting obligations set forth in the
Indenture, will after the occurrence of such an event of default consist
exclusively of the right to receive additional interest on the Convertible Notes
at a rate equal to (i) 1.00% per annum of the principal amount of the
Convertible Notes outstanding for each day during the period beginning on, and
including, the date on which such event of default first occurred and ending on
the earlier of (x) the date on which such event of default is cured or validly
waived and (y) the 365th day immediately following, and including, the date on
which such event of default first occurred. On the 366th day after such event of
default (if the event of default relating to the reporting obligations is not
cured or waived prior to such 366th day), the Trustee by notice to us, or the
holders of at least 25% in principal amount of the outstanding Convertible Notes
by notice to us and the Trustee, may declare 100% of the principal of and
accrued and unpaid interest, if any, on all the Convertible Notes to be due and
payable.

If on or after the date that is six months after the last original issue date of
the Convertible Notes, the Company has not satisfied the reporting conditions
(including, for the avoidance of doubt, the requirement for current Form 10
information) set forth in Rule 144(c) and (i)(2) under the Securities Act, or
the Convertible Notes are not otherwise able to be traded pursuant to Rule 144
by holders other than the Company's affiliates or holders that were affiliates
of the Company at any time during the three months immediately preceding (as a
result of restrictions pursuant to U.S. securities laws or the terms of the
Indenture or the Convertible Notes), the Company will pay additional interest on
the Convertible Notes at a rate equal to 1.00% per annum of the principal amount
of the Convertible Notes outstanding, in each case for each day for which the
Company's failure to file has occurred and is continuing or the Convertible
Notes are not otherwise able to be traded pursuant to Rule 144 as described
above.

Initially, a maximum of 36,214,960 shares of common stock may be issued upon
conversion of the Convertible Notes, based on the initial maximum conversion
rate of 233.6449 shares of the Company's common stock per $1,000 principal
amount of Convertible Notes, which is subject to customary and other adjustments
described in the Indenture.

                                       12
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS
Description of Material Financial Line Items:
Revenues
We generate revenues from three existing operating segments as follows:
BLACK OIL -Revenues from our Black Oil segment are comprised primarily of
product sales from our re-refineries and feedstock sales (used motor oil) which
are purchased from generators of used motor oil such as oil change shops and
garages, as well as a network of local and regional suppliers. Volumes are
consolidated for efficient delivery and then sold to third-party re-refiners and
fuel oil blenders for the export market. In addition, through used oil
re-refining, we re-refine used oil into different commodity products. Through
the operations at our Marrero, Louisiana facility, we produce a Vacuum Gas Oil
(VGO) product from used oil re-refining which is then sold via barge to crude
refineries to be utilized as an intermediate feedstock in the refining process.
Through the operations at our Columbus, Ohio facility, we produce a base oil
finished product which is then sold via truck or rail car to end users for
blending, packaging and marketing of lubricants.
Discontinued operations of Vertex include the Black Oil Segment, also referred
to as the UMO Business, Refer to Note 15, "Discontinued Operations" in the Notes
to Financial Statements for additional information.
REFINING AND MARKETING -The Refining and Marketing segment generates revenues
relating to the sales of finished products. The Refining and Marketing segment
gathers hydrocarbon streams in the form of petroleum distillates, transmix and
other chemical products that have become off-specification during the
transportation or refining process. These feedstock streams are purchased from
pipeline operators, refineries, chemical processing facilities and third-party
providers, and then processed at a third-party facility under our direction. The
end products are typically three distillate petroleum streams (gasoline
blendstock, pygas and fuel oil cutterstock), which are sold to major oil
companies or to large petroleum trading and blending companies. The end products
are delivered by barge and truck to customers. In addition, we are distributing
refined motor fuels such as gasoline, blended gasoline products and diesel used
as engine fuels, to third party customers who typically resell these products to
retailers and end consumers.
RECOVERY -The Recovery segment is a generator solutions company for the proper
recovery and management of hydrocarbon streams. We own and operate a fleet of
trucks and other vehicles used for shipping and handling equipment and scrap
materials.
Our revenues are affected by changes in various commodity prices including crude
oil, natural gas, #6 oil and metals.
Cost of Revenues
BLACK OIL -Cost of revenues for our Black Oil segment are comprised primarily of
feedstock purchases from a network of providers. Other cost of revenues include
processing costs, transportation costs, purchasing and receiving costs,
analytical assessments, brokerage fees and commissions, and surveying and
storage costs.
Discontinued operations of Vertex include the Black Oil Segment, also referred
to as the UMO Business, Refer to Note 15, "Discontinued Operations" in the Notes
to Financial Statements for additional information.
REFINING AND MARKETING -The Refining and Marketing segment incurs cost of
revenues relating to the purchase of feedstock, purchasing and receiving costs,
and inspection and processing of the feedstock into gasoline blendstock, pygas
and fuel oil cutter by a third party. Cost of revenues also includes broker's
fees, inspection and transportation costs.
RECOVERY -The Recovery segment incurs cost of revenues relating to the purchase
of hydrocarbon products, purchasing and receiving costs, inspection, and
transporting of metals and other salvage and materials. Cost of revenues also
includes broker's fees, inspection and transportation costs.
Our cost of revenues is affected by changes in various commodity indices,
including crude oil, natural gas, #6 oil and metals. For example, if the price
for crude oil increases, the cost of solvent additives used in the production of
blended oil products, and fuel cost for transportation cost from third party
providers will generally increase. Similarly, if the price of crude oil falls,
these costs may also decline.
                                       13
--------------------------------------------------------------------------------

General and Administrative Expenses
Our general and administrative expenses consist primarily of salaries and other
employee-related benefits for executive, administrative, legal, financial, and
information technology personnel, as well as outsourced and professional
services, rent, utilities, and related expenses at our headquarters, as well as
certain taxes.
Depreciation and Amortization Expenses
Our depreciation and amortization expenses are primarily related to the
property, plant and equipment and intangible assets acquired in connection with
our Vertex Holdings, L.P. (formerly Vertex Energy, L.P.), a Texas limited
partnership ("Holdings"), Omega Refining, LLC ("Omega Refining"), Warren Ohio
Holdings Co., LLC, f/k/a Heartland Group Holdings, LLC ("Heartland"), Acadiana
Recovery, LLC, Nickco Recycling, Inc., Ygriega Environmental Services, LLC,
Specialty Environmental Services and Crystal Energy, LLC acquisitions, described
in greater detail in our 2020 Annual Report on Form 10-K for the year ended
December 31, 2020.
Depreciation and amortization expense attributable to cost of revenues reflects
the depreciation and amortization of the fixed assets at our refineries along
with rolling stock at our collection branches.

Depreciation and amortization expense attributable to operating expenses reflects depreciation and amortization related to our corporate and administrative offices along with internet technology (IT) related items and intangibles.







                                       14

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2021 COMPARED TO THE THREE MONTHS ENDED SEPTEMBER 30, 2020 FROM CONTINUING OPERATIONS

Set forth below are our results of operations for the three months ended September 30, 2021 as compared to the same period in 2020.



                                                     Three Months Ended September 30,               $ Change -
                                                                                                     Favorable            % Change - Favorable
                                                        2021                    2020               (Unfavorable)              (Unfavorable)
Revenues                                        $      28,974,471          $ 16,249,312          $   12,725,159                            78  %
Cost of revenues (exclusive of depreciation and
amortization shown separately below)                   28,061,498            15,324,914             (12,736,584)                          (83) %
Depreciation and amortization attributable to
costs of revenues                                         126,795               115,562                 (11,233)                          (10) %
Gross profit                                              786,178               808,836                 (22,658)                           (3) %

Operating expenses:
Selling, general and administrative expenses            4,944,719             1,832,067              (3,112,652)                         (170) %
Depreciation and amortization attributable to
operating expenses                                         26,916                28,002                   1,086                             4  %

Total operating expenses                                4,971,635             1,860,069              (3,111,566)                         (167) %

Loss from operations                                   (4,185,457)           (1,051,233)             (3,134,224)                         (298) %

Other income (expense):



Loss on asset sales                                        (3,351)             (136,434)                133,083                            98  %

Gain on change in value of derivative liability 11,907,413


    256,587              11,650,826                         4,541  %

Interest expense                                         (352,587)              (97,157)               (255,430)                         (263) %
Total other expense                                    11,551,475                22,996              11,528,479                        50,133  %

Income (loss) before income tax                         7,366,018            (1,028,237)              8,394,255                           816  %

Income tax benefit (expense)                                    -                     -                       -                             -  %

Net income (loss) from continuing operations            7,366,018            (1,028,237)              8,394,255                           816  %
Income (loss) from discontinued operations, net
of tax (see Note 15)                                    3,278,498              (926,933)              4,205,431                           454  %
Net income attributable to non-controlling
interest and redeemable non-controlling
interest from continuing operations                      (115,131)              136,334                (251,465)                         (184) %
Net income attributable to non-controlling
interest and redeemable non-controlling from
discontinued operations                                 2,400,141               343,881               2,056,260                           598  %
Net income (loss) attributable to Vertex
Energy, Inc.                                    $       8,359,506          $ (2,435,385)         $   10,794,891                           443  %



Our revenues and cost of revenues are significantly impacted by fluctuations in
commodity prices; increases in commodity prices typically result in increases in
revenue and cost of revenues (i.e., feedstock acquisition costs). Our gross
profit is to a large extent a function of the market discount we are able to
obtain in purchasing feedstock, as well as how efficiently management conducts
operations. During the three months ended September 30, 2021, compared to the
same period in 2020, we saw a 15% increase in the volume of products we managed
through our facilities. In addition, we saw an increase in operating costs
(inclusive of depreciation and amortization) on a per barrel basis for the third
quarter of 2021 as compared to the same period in 2020.

  Total revenues increased by 78% for the three months ended September 30, 2021,
compared to the same period in 2020, due primarily to higher commodity prices
(commodity prices reached near historic lows during 2020, as a result of the
COVID-19 pandemic) and increased volumes at our facilities; including $20
million of revenue generated from our wholesale distribution of gasoline,
blended gasoline, and diesel for use as engine fuel to operate automobiles,
trucks, locomotives, and construction equipment, which operations were acquired
in June 2020, in connection with our acquisition of Crystal Energy, LLC
("Crystal"), for the three months ended September 30, 2021, compared to the same
period in 2020. Total volume increased 15% during the three months ended
September 30, 2021, compared to the same period in 2020. Volumes were impacted
as a result of feedstock
                                       15
--------------------------------------------------------------------------------

availability in the overall marketplace. This volume impact was largely due to
lingering impacts of the shelter in place orders in the locations in which we
operate as a result of the COVID-19 pandemic, which directly impacted the
generation of metals and petroleum products during the period ended 2020.

During the three months ended September 30, 2021, total cost of revenues
(exclusive of depreciation and amortization) was $28,061,498 compared to
$15,324,914 for the three months ended September 30, 2020, an increase of
$12,736,584 or 83% from the prior period. The main reason for the increase was
the result of the increase in commodity prices, which impacted our feedstock
pricing and the additional cost of sales related to our Crystal operations. Our
cost of revenues is a function of the ultimate price we are required to pay to
acquire feedstocks. and other maintenance costs at our facilities.

We had selling, general and administrative expenses of $4,944,719 for the three
months ended September 30, 2021, compared to $1,832,067 from the prior year's
period, an increase of $3,112,652 or 170% from the prior year's period. This
increase is primarily due to the additional selling, general and administrative
expenses incurred during the period as a result of increased personnel costs,
legal expenses, and insurance expenses related to our expansion of trucks and
facilities through acquisitions and organic growth. In addition, we had
significant business development and related expenses related to the
transactions contemplated by the Sale Agreement and the Refinery Purchase
Agreement and related transactions.

For the three months ended September 30, 2021, total depreciation and
amortization expense attributable to cost of revenues was $126,795, compared to
$115,562 for the three months ended September 30, 2020, an increase of $11,233
mainly due to additional investments in rolling stock and facility assets during
the fourth quarter of 2020, which increased depreciation and amortization in
2021.

We had gross profit as a percentage of revenue of 2.7% for the three months
ended September 30, 2021, compared to gross profit as a percentage of revenues
of 5.0% for the three months ended September 30, 2020. The main reason for the
decrease was the increase in commodity prices during the period.

  Additionally, our per barrel margin was decreased 16% for the three months
ended September 30, 2021, relative to the three months ended September 30, 2020.
Our per barrel margin is calculated by dividing the total volume of product sold
(in bbls) by total gross profit for the applicable period ($786,178 for the 2021
period versus $808,836) for the 2020 period). This decrease was a result of the
decrease in our product spreads related to increases in feedstock prices and
increases in operating costs at our facilities, during the three months ended
September 30, 2021, compared to the same period during 2020.
Overall, commodity prices were up for the three months ended September 30, 2021,
compared to the same period in 2020. For example, the average posting (U.S.
Gulfcoast Residual Fuel No. 6 3%) for the three months ended September 30, 2021,
increased $24.54 per barrel from a three-month average of $37.95 for the three
months ended September 30, 2020 to $62.49 per barrel for the three months ended
September 30, 2021. The average posting (U.S. Gulfcoast Unleaded 87 Waterborne)
for the three months ended September 30, 2021 increased $33.81 per barrel from a
three-month average of $44.82 for the three months ended September 30, 2020 to
$78.63 per barrel for the three months ended September 30, 2021.

We had loss from operations of $4,185,457 for the three months ended September
30, 2021, compared to loss from operations of $1,051,233 for the three months
ended September 30, 2020, an increase of $3,134,224 or 298% from the prior
year's three-month period. The increase in loss from operations was mostly due
to the increases seen in commodity prices and overall margin impact from our
bunker fuels business along with overall increase in operating expenses at our
facilities.


  We had interest expense of $352,587 for the three months ended September 30,
2021, compared to interest expense of $97,157 for the three months ended
September 30, 2020, an increase in interest expense of $255,430 or 263% from the
prior period, due to having a higher amount of term debt outstanding during the
three months ended September 30, 2021, compared to the prior year's period.
  We had a $11,907,413 gain on change in value of derivative liability for the
three months ended September 30, 2021, in connection with certain warrants
granted in May 2016, as described in greater detail in "  Note 9. Preferred
Stock and Detachable Warrants  " to the unaudited consolidated financial
statements included herein under "Part I"-"Item 1 Financial Statements",
compared to a gain on change in the value of our derivative liability of
$256,587 in the prior year's period (which also included warrants granted in
June 2015, which had expired as of December 31, 2020). This change was mainly
due to the fluctuation in the market price of our common stock (and more
specifically the increase in the market price of our common stock during the
current period, compared to the prior period), warrant exercises, and non-cash
accounting adjustments in connection therewith. This resulted in a significant
change in non-cash expense for the period, compared to the prior year's period.

                                       16
--------------------------------------------------------------------------------

  We had net income from continuing operations of $7,366,018 for the three
months ended September 30, 2021, compared to net loss from continuing operations
of $1,028,237 for the three months ended September 30, 2020, an increase in net
income of $8,394,255 or 816% from the prior period. The main reason for the
increase in net income for the three months ended September 30, 2021, compared
to the three months ended September 30, 2020, was attributable to the increase
in gain on change in value of derivative liability as discussed above, which is
a non-cash adjustment, offset by the decrease in gross profit for the three
months ended September 30, 2021, each as described in greater detail above.

Each of our segments' income (loss) from operations during the three months ended September 30, 2021 and 2020 was as follows:



                                                    Three Months Ended                    $ Change -
                                                       September 30,                       Favorable            % Change - Favorable
Black Oil Segment                               2021                  2020               (Unfavorable)              (Unfavorable)
Revenues                                   $    446,676          $    288,000          $      158,676                            55  %
Cost of revenues (exclusive of
depreciation and amortization shown
separately below)                               402,989               189,947                (213,042)                         (112) %
Depreciation and amortization attributable
to costs of revenues                             18,420                 3,985                 (14,435)                         (362) %

Gross profit (loss)                              25,267                94,068                 (68,801)                          (73) %
Selling general and administrative expense    3,675,190               987,424              (2,687,766)                         (272) %
Depreciation and amortization attributable
to operating expenses                            26,916                26,916                       -                             -  %

Income (loss) from operations              $ (3,676,839)         $   (920,272)         $   (2,756,567)                         (300) %

Refining and Marketing Segment
Revenues                                   $ 24,572,390          $ 13,501,751          $   11,070,639                            82  %
Cost of revenues (exclusive of
depreciation and amortization shown
separately below)                            23,897,263            13,217,757             (10,679,506)                          (81) %
Depreciation and amortization attributable
to costs of revenues                             29,844                31,829                   1,985                             6  %
Gross profit                                    645,283               252,165                 393,118                           156  %
Selling general and administrative expense    1,034,024               696,611                (337,413)                          (48) %
Depreciation and amortization attributable
to operating expenses                                 -                 1,086                   1,086                           100  %
Income (loss) from operations              $   (388,741)         $   (445,532)         $       56,791                            13  %

Recovery Segment
Revenues                                   $  3,955,405          $  2,459,561          $    1,495,844                            61  %
Cost of revenues (exclusive of
depreciation and amortization shown
separately below)                             3,761,246             1,917,210              (1,844,036)                          (96) %
Depreciation and amortization attributable
to costs of revenues                             78,531                79,748                   1,217                             2  %
Gross profit (loss)                             115,628               462,603                (346,975)                          (75) %
Selling general and administrative expense      235,505               148,032                 (87,473)                          (59) %
Depreciation and amortization attributable
to operating expenses                                 -                     -                       -                             -  %
Loss from operations                       $   (119,877)         $    314,571          $     (434,448)                         (138) %



Our Black Oil segment generated revenues of $446,676 for the three months ended
September 30, 2021, with cost of revenues (exclusive of depreciation and
amortization) of $402,989, and depreciation and amortization attributable to
cost of revenues of $18,420. During the three months ended September 30, 2020,
these revenues were $288,000 with cost of revenues (exclusive of depreciation
and amortization) of $189,947 and depreciation and amortization attributable to
cost of revenues of $3,985. Income from operations decreased for the three
months ended September 30, 2021, compared to 2020, as a result of increases in
commodity prices which resulted in higher costs, as well as negative spreads in
the bunker fuel market which directly impacted our margins as well as higher
operating expenses through our various facilities and increased SG&A expense.

                                       17
--------------------------------------------------------------------------------


  During the three months ended September 30, 2021, our Refining and Marketing
cost of revenues (exclusive of depreciation and amortization) were $23,897,263,
of which the processing costs for our Refining and Marketing business located at
KMTEX were $448,647, and depreciation and amortization attributable to cost of
revenues was $29,844. Revenues for the same period were $24,572,390. During the
three months ended September 30, 2020, our Refining and Marketing cost of
revenues (exclusive of depreciation and amortization) were $13,217,757, which
included the processing costs at KMTEX of $328,225, and depreciation and
amortization attributable to cost of revenues was $31,829. Revenues for the same
period were $13,501,751.

Our Refining segment includes the business operations of our Refining and
Marketing operations, as well as Crystal which we acquired in June 2020. With
the acquisition of Crystal, we began operating as a wholesale distributer of
motor fuels which include gasoline, blended gasoline and diesel. Revenues in the
Refining segment were up 82% during the three months ended September 30, 2021,
as compared to the same period in 2020 mostly as a result of the added business
line and increased commodity prices during the three months ended September 30,
2021. Overall volume for the Refining and Marketing segment was flat during the
three months ended September 30, 2021, as compared to the same period in 2020.
Our pygas volumes increased 33% for the three months ended September 30, 2021,
as compared to the same period in 2020. Our fuel oil cutter volumes increased
13% for the three months ended September 30, 2021, as compared to the same
period in 2020, due to improvements in the volume of feedstock available from
third party facilities in the Gulf coast region. Our Crystal volumes were down
5% for the three months ended September 30, 2021 as compared to the three months
ended September 30, 2020. We have also had to assess the volume of fuel oil
cutterstocks that we manage due to enhanced quality of products being demanded
in the marketplace.

  Our Recovery segment generated revenues of $3,955,405 for the three months
ended September 30, 2021, with cost of revenues (exclusive of depreciation and
amortization) of $3,761,246, and depreciation and amortization attributable to
cost of revenues of $78,531. During the three months ended September 30, 2020,
these revenues were $2,459,561 with cost of revenues (exclusive of depreciation
and amortization) of $1,917,210, and depreciation and amortization attributable
to cost of revenues of $79,748. Loss from operations increased for the three
months ended September 30, 2021, compared to 2020, as a result of higher
operating costs related to increases in volumes attributable to our Recovery
segment and somewhat lower margins related thereto, through our various
facilities.

Our Recovery segment includes the business operations of Vertex Recovery
Management as well as our Group III base oil business. Vertex previously acted
as Penthol C.V. of the Netherlands aka Penthol LLC's (a Penthol subsidiary in
the United States) ("Penthol's") exclusive agent to provide marketing, sales,
and logistical duties of Group III base oil from the United Arab Emirates to the
United States from June 2016 to January 2021. Vertex and Penthol are currently
involved in ongoing litigation described in greater detail above under "  Part
I" -    "Item 1. Financial Statements" in the Notes to Consolidated Financial
Statements in "Note 3. Concentrations, Significant Customers, Commitments and
Contingencies  ", under the heading "Litigation". Revenues for this segment
increased 61% as a result of an increase in volumes during the three months
ended September 30, 2021, compared to the same period in 2020. Volumes were down
in our metals segment during the three months ended September 30, 2021, compared
to the same period during 2020, due to certain one-time projects. This segment
periodically participates in project work that is not ongoing thus we expect to
see fluctuations in revenue and gross profit from this segment from period to
period.












                                       18

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER 30, 2020 FROM CONTINUING OPERATIONS

Set forth below are our results of operations for the nine months ended September 30, 2021 as compared to the same period in 2020.



                                                              Nine Months Ended September 30,                  $ Change -
                                                                                                                Favorable            % Change - Favorable
                                                                2021                       2020               (Unfavorable)              (Unfavorable)
Revenues                                              $      84,823,476               $ 30,460,606          $   54,362,870                           178  %
Cost of revenues (exclusive of depreciation and
amortization shown separately below)                         79,319,678                 28,598,874             (50,720,804)                         (177) %
Depreciation and amortization attributable to
costs of revenues                                               358,905                    327,672                 (31,233)                          (10) %
Gross Profit                                                  5,144,893                  1,534,060               3,610,833                           235  %

Operating expenses:
Selling, general and administrative expenses                 12,111,951                  6,044,050              (6,067,901)                         (100) %
Depreciation and amortization attributable to
operating expenses                                               80,748                     48,118                 (32,630)                          (68) %

Total operating expenses                                     12,192,699                  6,092,168              (6,100,531)                         (100) %
Income (loss) from operations                                (7,047,806)                (4,558,108)             (2,489,698)                          (55) %

Other income (expense):
Other Income                                                  4,222,000                          -               4,222,000                           100  %

Loss on sale of assets                                           (1,927)                  (124,090)                122,163                            98  %
Gain (loss) on change in value of derivative
liability                                                   (11,380,122)                 1,844,369             (13,224,491)                         (717) %

Interest expense                                               (603,398)                  (291,933)               (311,465)                         (107) %
Total other income (expense)                                 (7,763,447)                 1,428,346              (9,191,793)                         (644) %

Loss before income taxes                                    (14,811,253)                (3,129,762)            (11,681,491)                         (373) %

Income tax (expense) benefit                                          -                          -                       -                             -  %

Net loss from continuing operations                         (14,811,253)                (3,129,762)            (11,681,491)                         (373) %
Income (loss) from discontinued operations (see
Note 15)                                                     12,464,445                 (5,323,630)             25,221,927                           303  %
Net income (loss) attributable to
non-controlling interest and redeemable
non-controlling interest from continued
operations                                                      510,618                    155,322                 355,296                           229  %
Net income (loss) attributable to
non-controlling interest and redeemable
non-controlling interest from discontinued
operations                                                    7,183,268                     35,449               7,147,819                        20,164  %
Net loss attributable to Vertex Energy, Inc.          $     (10,040,694)              $ (8,644,163)         $   23,825,396                           276  %




Our revenues and cost of revenues are significantly impacted by fluctuations in
commodity prices; increases in commodity prices typically result in increases in
revenue and cost of revenues (i.e., feedstock acquisition costs). Additionally,
we use hedging instruments to manage our exposure to underlying commodity
prices. Our gross profit is to a large extent a function of the market discount
we are able to obtain in purchasing feedstock, as well as how efficiently
management conducts operations. As demand for feedstock increases, the prices we
are required to pay for such feedstock typically increases as well.

Our cost of revenues is a function of the ultimate price we are required to pay
to acquire feedstocks, how efficient we are in acquiring such feedstocks as well
as how efficiently we operate our facilities, and other maintenance at our
facilities.

                                       19
--------------------------------------------------------------------------------

  Total revenues increased by 178% for the nine months ended September 30, 2021
compared to the same period in 2020, due primarily to higher commodity prices
and increased volumes across our facilities, during the nine months ended
September 30, 2021, compared to the prior year's period. Total volume was up 3%
during the nine months ended September 30, 2021, compared to the same period in
2020.

During the nine months ended September 30, 2021, total cost of revenues
(exclusive of depreciation and amortization) was $79,319,678, compared to
$28,598,874 for the nine months ended September 30, 2020, an increase of
$50,720,804 or 177% from the prior period. The main reason for the increase was
the addition of the Crystal business which we only had for the second half of
2020 and have now had the operations of for the full nine months of 2021, in
addition to higher commodity prices, which impacted our feedstock pricing, and
increases in volumes throughout the business.

  Additionally, our per barrel margin increased 226% for the nine months ended
September 30, 2021, relative to the nine months ended September 30, 2020, due to
increased volumes, along with increases in commodity prices for the finished
products we sell during the nine months ended September 30, 2021, compared to
the same period during 2020. Our per barrel margin is calculated by dividing the
total volume of product sold (in bbls) by total gross profit for the applicable
period ($5,144,893 for the 2021 period versus $1,534,060 for the 2020 period).
The 177% increase in cost of revenues (exclusive of depreciation and
amortization) for the nine months ended September 30, 2021, compared to the nine
months ended September 30, 2020, is mainly a result of the increase in commodity
prices, and increased volumes at our facilities during the period, offset by
increases in revenues.

For the nine months ended September 30, 2021, total depreciation and
amortization expense attributable to cost of revenues was $358,905, compared to
$327,672 for the nine months ended September 30, 2020, an increase of $31,233,
mainly due to additional investments in rolling stock and facility assets during
the fourth quarter of 2020, which increased depreciation and amortization in
2021.

We had gross profit as a percentage of revenue of 6.1% for the nine months ended
September 30, 2021, compared to gross profit as a percentage of revenues of 5.0%
for the nine months ended September 30, 2020. The main reason for the
improvement was the increase in volumes at our refineries, along with increases
in commodity prices during the period.

In addition, commodity prices increased approximately 68% for the nine months
ended September 30, 2021, compared to the same period in 2020. For example, the
average posting (U.S. Gulfcoast No. 2 Waterbone) for the nine months ended
September 30, 2021, increased $26.53 per barrel from a nine-month average of
$45.96 for the nine months ended September 30, 2020, to $72.49 per barrel for
the nine months ended September 30, 2021.

We had selling, general, and administrative expenses of $12,111,951 for the nine
months ended September 30, 2021, compared to $6,044,050 of selling, general, and
administrative expenses for the prior year's period, an increase of $6,067,901
or 100%. This increase is primarily due to the additional selling, general and
administrative expenses incurred during the period as a result of increased
personnel costs, legal expenses, and insurance expenses related to expansion
through organic growth.

  We had loss from operations of $7,047,806 for the nine months ended September
30, 2021, compared to a loss from operations of $4,558,108 for the nine months
ended September 30, 2020, an increase of $2,489,698 or 55% from the prior year's
nine-month period. The increase in loss from operations was mostly due to the
increases seen in commodity prices and overall margin impact from our bunker
fuels business along with overall increase in operating expenses at our
facilities. As market conditions change, the pay or charge for our oil
collection services will fluctuate.

  We had interest expense of $603,398 for the nine months ended September 30,
2021, compared to interest expense of $291,933 for the nine months ended
September 30, 2020, an increase in interest expense of $311,465 or 107%, due to
a higher amount of term debt outstanding during the nine months ended
September 30, 2021, compared to the prior period. This was due to having a
higher amount of term debt outstanding during the nine months ended
September 30, 2021, compared to the prior year's period.

We had other income of $4,222,000 for the nine months ended September 30, 2021,
compared to $0 for the nine months ended September 30, 2020. This is due to the
debt forgiveness of the PPP loan during the second quarter of 2021 (see "  Note
6. Line of Credit and Long-Term Debt" - "Loan Agreements  " for more
information).

We had a loss on the sale of assets of $1,927 for the nine months ended September 30, 2021, compared to a loss on the sale of assets of $124,090 for the nine months ended September 30, 2020.



  We had a $11,380,122 loss on change in value of derivative liability for the
nine months ended September 30, 2021, in connection with certain warrants
granted in June 2015 and May 2016, as described in greater detail in "  Note 9.
Preferred Stock and Detachable Warrants  " to the unaudited consolidated
financial statements included herein under "Part I"-"Item 1 Financial
                                       20
--------------------------------------------------------------------------------

Statements", compared to a gain on change in the value of our derivative
liability of $1,844,369 in the prior year's period. This change was mainly due
to the fluctuation in the market price of our common stock (and more
specifically the significant increase in the market price of our common stock
during the current period), warrant exercises, and non-cash accounting
adjustments in connection therewith. This resulted in a significant change in
non-cash expense for the period, compared to the prior year's period.

  We had a net loss from continuing operations of $14,811,253 for the nine
months ended September 30, 2021, compared to a net loss from continuing
operations of $3,129,762 for the nine months ended September 30, 2020, an
increase in net loss of $11,681,491 or 373% from the prior period due to the
reasons described above. The majority of our net loss for the nine months ended
September 30, 2021, was attributable to the loss on change in value of
derivative liability due to change in market conditions, which is a non-cash
expense.

Each of our segments' income (loss) from operations during the nine months ended September 30, 2021 and 2020 was as follows:



                                                           Nine Months Ended September 30,                $ Change -
                                                                                                           Favorable             % Change - Favorable
Black Oil Segment                                             2021                    2020               (Unfavorable)              (Unfavorable)
Revenues                                              $       1,300,220          $    864,000          $      436,220                             50  %
Cost of revenues (exclusive of depreciation and
amortization shown separately below)                          1,045,608               567,898                (477,710)                           (84) %
Depreciation and amortization attributable to
costs of revenues                                                56,983                 3,985                 (52,998)                        (1,330) %
Gross profit (loss)                                             197,629               292,117                 (94,488)                           (32) %

Selling, general and administrative expense                   9,030,142             3,780,366              (5,249,776)                          (139) %
Depreciation and amortization attributable to
operating expenses                                               80,748                44,860                 (35,888)                           (80) %

Loss from operations                                  $      (8,913,261)         $ (3,533,109)         $   (5,380,152)                          (152) %

Refining Segment
Revenues                                              $      67,683,035          $ 22,309,671          $   45,373,364                            203  %
Cost of revenues (exclusive of depreciation and
amortization shown separately below)                         64,503,727            21,750,687             (42,753,040)                          (197) %
Depreciation and amortization attributable to
costs of revenues                                                97,658               101,152                   3,494                              3  %
Gross profit                                                  3,081,650               457,832               2,623,818                            573  %
Selling, general and administrative expense                      2,481,542             1,867,027               (614,515)                          (33)%
Depreciation and amortization attributable to
operating expenses                                                       -                 3,258                   3,258                           100%
Income (loss) from operations                         $            600,108       $   (1,412,453)       $       2,012,561                           142%

Recovery Segment
Revenues                                              $         15,840,222       $     7,286,935       $       8,553,287                           117%
Cost of revenues (exclusive of depreciation and
amortization shown separately below)                            13,770,343             6,280,290             (7,490,053)                         (119)%
Depreciation and amortization attributable to
costs of revenues                                                  204,264               222,535                  18,271                             8%
Gross profit                                                     1,865,615               784,110               1,081,505                           138%
Selling, general and administrative expense                        600,268               396,656               (203,612)                          (51)%
Depreciation and amortization attributable to
operating expenses                                                       -                     -                       -                             -%
Income from operations                                $          1,265,347       $       387,454       $         877,893                           227%




  Our Black Oil segment generated revenues of $1,300,220 for the nine months
ended September 30, 2021, with cost of revenues (exclusive of depreciation and
amortization) of $1,045,608, and depreciation and amortization attributable to
cost of revenues of $56,983. During the nine months ended September 30, 2020,
these revenues were $864,000 with cost of revenues (exclusive of depreciation
and amortization) of $567,898, and depreciation and amortization attributable to
cost of revenues of
                                       21
--------------------------------------------------------------------------------

$3,985. Loss from operations increased for the nine months ended September 30,
2021, compared to 2020, as a result of higher commodity prices, increased
operating expenses, as well as the fact that, as discussed above, during the
nine months ended September 30, 2021.

  Our Refining segment includes the business operations of our Refining and
Marketing operations, as well as Crystal. Since the acquisition of Crystal in
June 2020, we have operated as a wholesale distributer of motor fuels which
include gasoline, blended gasoline and diesel. During the nine months ended
September 30, 2021, our Refining and Marketing cost of revenues (exclusive of
depreciation and amortization) were $64,503,727, of which the processing costs
for our Refining and Marketing business located at KMTEX were $1,304,672, and
depreciation and amortization attributable to cost of revenues of $97,658.
Revenues for the same period were $67,683,035. During the nine months ended
September 30, 2020, our Refining and Marketing cost of revenues (exclusive of
depreciation and amortization) were $21,750,687, which included the processing
costs at KMTEX of $1,202,050, and depreciation and amortization attributable to
cost of revenues of $101,152. Revenues for the same period were $22,309,671.

  Overall volume for the Refining and Marketing division increased 123% during
the nine months ended September 30, 2021, as compared to the same period in
2020. Our fuel oil cutter volumes increased 46% for the nine months ended
September 30, 2021, compared to the same period in 2020. Our pygas volumes were
up 9% for the nine months ended September 30, 2021, as compared to the same
period in 2020. The improved margins were a result of increases in available
feedstock volumes as compared to the same period during 2020. We experienced a
large increase in volumes being received from third party facilities as a result
of changes in COVID-19 restrictions in 2021 compared to the prior 2020 period.

  Our Recovery segment generated revenues of $15,840,222 for the nine months
ended September 30, 2021, with cost of revenues (exclusive of depreciation and
amortization) of $13,770,343, and depreciation and amortization attributable to
cost of revenues of $204,264. During the nine months ended September 30, 2020,
these revenues were $7,286,935 with cost of revenues (exclusive of depreciation
and amortization) of $6,280,290, and depreciation and amortization attributable
to cost of revenues of $222,535. Income from operations increased for the nine
months ended September 30, 2021, compared to 2020, as a result of increased
volumes attributable to our Recovery segment and margins related thereto,
through our various facilities. This segment benefits from certain one-time
projects that drive increases in volumes as well as revenues and margins from
time to time and the increase for the current period was due to certain one-time
projects which were completed.

Our Recovery segment includes the business operations of Vertex Recovery
Management as well as our Group III base oil business. Vertex previously acted
as Penthol's exclusive agent to provide marketing, sales, and logistical duties
of Group III base oil from the United Arab Emirates to the United States from
June 2016 to January 2021. Vertex and Penthol are currently involved in ongoing
litigation described in greater detail above under "  Part I" -    "Item 1.
Financial Statements" in the Notes to Consolidated Financial Statements in "Note
3. Concentrations, Significant Customers, Commitments and Contingencies", under
the heading "Litigation  ". Revenues for this segment increased 117% as a result
of increased commodity prices when compared to the same period in 2020. Volumes
of products acquired in our Recovery business were down 12% during the nine
months ended September 30, 2021, compared to the same period during 2020. This
segment periodically participates in project work that is not ongoing, thus we
expect to see fluctuations in revenue and income before income taxes from period
to period. These projects are typically bid related and can take time to line
out and get started; however, we believe these are very good projects for the
Company and we anticipate more in the upcoming periods.



The following table sets forth the high and low spot prices during the nine months ended September 30, 2021, for our key benchmarks. 2021 Benchmark

                                      High                  Date                   Low                   Date
U.S. Gulfcoast No. 2 Waterborne
(dollars per gallon)                        $  2.15                   September 30       $  1.32                     January 4
U.S. Gulfcoast Unleaded 87 Waterborne
(dollars per gallon)                        $  2.30                        July 30       $  1.36                     January 4
U.S. Gulfcoast Residual Fuel No. 6 3%
(dollars per barrel)                        $ 69.64                   September 30       $ 45.08                     January 4
NYMEX Crude oil (dollars per barrel)        $ 75.29                   September 28       $ 47.62                     January 4

Reported in Platt's US Marketscan (Gulf Coast)


                                       22
--------------------------------------------------------------------------------

  The following table sets forth the high and low spot prices during the nine
months ended September 30, 2020, for our key benchmarks.
2020
Benchmark                                      High                  Date                   Low                  Date
U.S. Gulfcoast No. 2 Waterborne
(dollars per gallon)                        $  1.95                     January 3       $   0.42                     April 27
U.S. Gulfcoast Unleaded 87 Waterborne
(dollars per gallon)                        $  1.75                     January 3       $   0.40                     March 23
U.S. Gulfcoast Residual Fuel No. 6 3%
(dollars per barrel)                        $ 47.34                    January 29       $  12.00                     April 21
NYMEX Crude oil (dollars per barrel)        $ 63.27                     January 6       $ (37.63)                    April 20

Reported in Platt's US Marketscan (Gulf Coast)





We saw an increase in the second half of 2021, in each of the benchmark
commodities we track compared to the same period in 2020. The increase in market
prices was a result of the gradual opening up of states and marketplaces which
were shut-down a year ago as a result of COVID-19, which led to worldwide
shutdowns and halting of commercial and interpersonal activity, as governments
around the world imposed regulations in response to efforts to control the
spread of COVID-19, such as 'shelter-in-place' orders, quarantines, executive
orders and similar restrictions. As a result, the global economy has been marked
by significant slowdown and uncertainty, which has led to a precipitous decline
in oil prices in response to demand concerns, further exacerbated by the price
war among members of the Organization of Petroleum Exporting Countries ("OPEC")
and other non-OPEC producer nations (collectively with OPEC members, "OPEC+")
during the first quarter of 2020 and global storage considerations. Moving into
the fourth quarter of 2021, we anticipate that our results of operations will
continue to be significantly impacted by the price of, and demand for oil,
COVID-19 and the global response thereto.

Our margins are a function of the difference between what we are able to pay for
raw materials and the market prices for the range of products produced. The
various petroleum products produced are typically a function of crude oil
indices and are quoted on multiple exchanges such as the New York Mercantile
Exchange ("NYMEX"). These prices are determined by a global market and can be
influenced by many factors, including but not limited to supply/demand, weather,
politics, and global/regional inventory levels. As such, we cannot provide any
assurances regarding results of operations for any future periods, as numerous
factors outside of our control affect the prices paid for raw materials and the
prices (for the most part keyed to the NYMEX) that can be charged for such
products. Additionally, for the near term, results of operations will be subject
to further uncertainty, as the global markets and exchanges, including the
NYMEX, continue to experience volatility.

  As our competitors bring new technologies to the marketplace, which will
likely enable them to obtain higher values for the finished products created
through their technologies from purchased black oil feedstock, we anticipate
that they will have to pay more for feedstock due to the additional value
received from their finished product (i.e., as their margins increase, they are
able to increase the prices they are willing to pay for feedstock). If we are
not able to continue to refine and improve our technologies and gain
efficiencies in our technologies, we could be negatively impacted by the ability
of our competitors to bring new processes to market which compete with our
processes, as well as their ability to outbid us for feedstock supplies.
Additionally, if we are forced to pay more for feedstock, our cash flows will be
negatively impacted and our margins will decrease.

Liquidity and Capital Resources



  The success of our current business operations has become dependent on repairs
and maintenance to our facilities and our ability to make routine capital
expenditures, as well as our ability to manage our margins which are a function
of the difference between what we are able to pay or charge for raw materials
and the market prices for the range of products produced. We also must maintain
relationships with feedstock suppliers and end-product customers, and operate
with efficient management of overhead costs. Through these relationships, we
have historically been able to achieve volume discounts in the procurement of
our feedstock, thereby increasing the margins of our segments' operations. The
resulting operating cash flow is crucial to the viability and growth of our
existing business lines.

  We had total assets of $144,685,626 as of September 30, 2021, compared to
$122,099,958 at December 31, 2020. The increase was mainly due to exercises of
options and warrants that provided cash, along with increases in accounts
receivable and inventory levels, due to the increases in commodity prices and
volumes, and the payment of the $10 million deposit to the Seller in connection
with the Refinery Purchase Agreement, during the nine months ended September 30,
2021, compared to the prior year's period.

                                       23
--------------------------------------------------------------------------------

  We had total current liabilities of $62,398,086 as of September 30, 2021,
compared to $23,850,412 at December 31, 2020. We had total liabilities of
$67,572,248 as of September 30, 2021, compared to total liabilities of
$60,809,023 as of December 31, 2020. The increase in current liabilities and
total liabilities was mainly due to the increase in commodity prices and
volumes, current portion of debt due in less than a year, and derivative warrant
liability during the nine months ended September 30, 2021, compared to the prior
year's period.
  We had working capital of $50,746,282 as of September 30, 2021, compared to
working capital of $5,934,976 as of December 31, 2020. The increase in working
capital from December 31, 2020 to September 30, 2021 is mainly due to the change
in presentation of assets held for sale in current assets, the generation of
additional liquidity as a result of option and warrant exercises for cash and
the increase in accounts receivable and inventory offset by the increase in
accounts payable, as explained above, and the increase in the debt owed to
Encina Business Credit, LLC and Encina Business Credit SPV, LLC (as shown
below), which is a current liability because it is due in less than a year from
September 30, 2021, as described below.

  Our future operating cash flows will vary based on a number of factors, many
of which are beyond our control, including commodity prices, the cost of
recovered oil, and the ability to turn our inventory. Other factors that have
affected and are expected to continue to affect earnings and cash flow are
transportation, processing, and storage costs. Over the long term, our operating
cash flows will also be impacted by our ability to effectively manage our
administrative and operating costs. Additionally, we may incur capital
expenditures related to new TCEP facilities in the future (provided that none
are currently planned).

  Given the ongoing COVID-19 pandemic, challenging market conditions and recent
market events resulting in industry-wide spending cuts, we continue to remain
focused on maintaining a strong balance sheet and adequate liquidity. We believe
that our cash on hand, internally generated cash flows and availability under
the Revolving Credit Agreement and other borrowings will be sufficient to fund
our operations and service our debt in the near term, notwithstanding the
funding which will be required to complete the acquisition of the Mobile
Refinery, and a planned capital project following such acquisition, and the
funds we plan to receive upon the closing of the Sale (each as discussed in
greater detail above). A prolonged period of weak, or a significant decrease in,
industry activity and overall markets, due to COVID-19 or otherwise, may make it
difficult to comply with our covenants and the other restrictions in the
agreements governing our debt and/or may make it more difficult or costly to
raise funding to complete the Mobile Refinery acquisition and the planned
capital project associated therewith. Current global and market conditions have
increased the potential for that difficulty.




The Company's outstanding debt facilities as of September 30, 2021 and December 31, 2020 are summarized as follows:


                                       24
--------------------------------------------------------------------------------


                                                                                                                                      Balance on
                                                                                                                                     September 30,      Balance on
       Creditor               Loan Type                Origination Date              Maturity Date             Loan Amount               2021        December 31, 2020
Encina Business Credit,
LLC                     Term Loan                   February 1, 2017             February 1, 2022            $ 20,000,000          $    9,758,000    $ 

5,433,000


Encina Business Credit
SPV, LLC                Revolving Note              February 1, 2017             February 1, 2022            $ 10,000,000                       -      

133,446


Encina Business Credit,
LLC                     Capex Loan                  August 7, 2020               February 1, 2022            $  2,000,000               1,102,170      

1,378,819


Wells Fargo Equipment
Lease-Ohio              Finance Lease               April-May, 2019              April-May, 2024             $    621,000                 346,321           436,411

John Deere Note         Note                        May 27, 2020                 June 24, 2024               $    152,643                 103,414           131,303

Loan-Leverage
Lubricants              SBA Loan                    July 18, 2020                July 18, 2050               $     58,700                  58,700                 -
Well Fargo Equipment
Lease-VRM LA            Finance Lease               March, 2018                  March, 2021                 $     30,408                       -      

1,804


Texas Citizens Bank     PPP Loan                    May 5, 2020                  April 28, 2022              $  4,222,000                       -      

4,222,000


                        Insurance premiums
Various institutions    financed                    Various                      < 1 year                    $  2,902,428               3,562,608         1,183,543
Total                                                                                                                              $   14,931,213    $   12,920,326
Deferred finance costs                                                                                                                    (62,500)                -
Total, net of deferred
finance costs                                                                                                                      $   14,868,713    $   12,920,326

Future contractual maturities of notes payable are summarized as follows:


          Creditor               Year 1               Year 2            Year 3            Year 4           Year 5           Thereafter
Encina Business Credit, LLC  $  9,758,000          $       -          $      -          $     -          $     -          $         -

Encina Business Credit, LLC     1,102,170                  -                 -                -                -                    -
John Deere Note                    37,991             38,933            26,490                -                -                    -
Well Fargo Equipment Lease-
Ohio                              346,321                  -                 -                -                -                    -

Loan-Leverage Lubricants                -                683             1,290            1,340            1,391               53,996

Various institutions            3,562,608                  -                 -                -                -                    -
Totals                       $ 14,807,090          $  39,616          $ 27,780          $ 1,340          $ 1,391          $    53,996
Deferred finance costs, net       (62,500)                 -                 -                -                -                    -
Totals, net of deferred
finance costs                $ 14,744,590          $  39,616          $ 27,780          $ 1,340          $ 1,391          $    53,996




Need for additional funding

  Our re-refining business will require significant capital to design and
construct any new facilities. The facility infrastructure would be an additional
capitalized expenditure to these process costs and would depend on the location
and site specifics of the facility. We also estimate the need for additional
funding to complete the transactions contemplated by the Refinery Purchase
Agreement.

  Additionally, as part of our ongoing efforts to maintain a capital structure
that is closely aligned with what we believe to be the potential of our business
and goals for future growth, which is subject to cyclical changes in commodity
prices, we will be exploring additional sources of external liquidity. The
receptiveness of the capital markets to an offering of debt or equities cannot
be assured and may be negatively impacted by, among other things, debt
maturities, current market conditions, and potential
                                       25
--------------------------------------------------------------------------------

stockholder dilution. The sale of additional securities, if undertaken by us and
if accomplished, may result in dilution to our shareholders. However, such
future financing may not be available in amounts or on terms acceptable to us,
or at all.

Our current near term plans include closing the transactions contemplated by the
Purchase Agreement and the Sale Agreement and transitioning the majority of our
assets and operations away from used motor oil and towards several important
objectives, the combination of which we believe will advance our strategy of
becoming a leading pure-play energy transition company of scale in connection
with the planned acquisition of the Mobile Refinery. The refinery, which has a
long track record of safe, reliable operations and consistent financial
performance, is expected to become Vertex's flagship refining asset upon the
close of the transaction, positioning the Company to become a pure-play producer
of renewable and conventional products. The addition of renewable fuels
production associated with the refinery is anticipated to accelerate Vertex's
strategic focus on "clean" refining. By year-end 2022, assuming the completion
of the planned acquisition and our capital project at the facility, the Mobile
Refinery is projected to produce approximately 10,000 barrels per day (bpd) of
renewable diesel fuel and renewable byproducts. By mid-year 2023, based on
current projections, Vertex expects to increase renewable diesel production to
14,000 bpd. Upon completion of the planned renewable diesel project, Vertex
expects to become one of the leading independent producers of renewable fuels in
the southeastern United States.

On November 1, 2021, the Company issued $155.0 million aggregate principal
amount at maturity of its 6.25% Convertible Senior Notes due 2027 in a private
offering with persons believed to be "Qualified institutional buyers" and/or
"accredited investors" pursuant to a Private Placement Purchase Agreement. The
net proceeds from the offering, after deducting placement agent fees and
estimated offering costs and expenses payable by the Company, were approximately
$133.9 million, more details on this offering can be found in our Recent Events
section above.

The Company plans to use $10.9 million of the net proceeds from the offering to
repay amounts owed by the Company under its credit facilities with Encina
Business Credit, LLC and certain of its affiliates, as well as $0.4 million of
the net proceeds to repay certain secured equipment leases with certain
affiliates of Wells Fargo Bank, National Association.

  We anticipate that the market for our common stock will be subject to wide
fluctuations in response to several factors moving forward, including, but not
limited to:

(1)actual or anticipated variations in our results of operations;

(2)the market for, and volatility in, the market for oil and gas;

(3)our ability or inability to generate new revenues;

(4)the status of planned acquisitions and divestitures; and

(5)the number of shares in our public float.



  Furthermore, because our common stock is traded on The NASDAQ Capital Market,
our stock price may be impacted by factors that are unrelated or
disproportionate to our operating performance. These market fluctuations, as
well as general economic, political and market conditions, such as recessions,
interest rates or international currency fluctuations may adversely affect the
market price of our common stock. Additionally, at present, we have a limited
number of shares in our public float, and as a result, there could be extreme
fluctuations in the price of our common stock.

  We believe that our stock prices (bid, ask and closing prices) may not relate
to the actual value of our company, and may not reflect the actual value of our
common stock. Shareholders and potential investors in our common stock should
exercise caution before making an investment in our common stock, and should not
rely on the publicly quoted or traded stock prices in determining our common
stock value, but should instead determine the value of our common stock based on
the information contained in our public reports and industry information.

                                       26
--------------------------------------------------------------------------------

Cash flows for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020:


                                                                       Nine 

Months Ended September 30,


                                                                          2021                    2020
Beginning cash, cash equivalents and restricted cash              $      10,995,169          $  4,199,825
Net cash provided by (used in):
Operating activities                                                     (7,694,777)           (2,980,926)
Investing activities                                                    (10,982,990)           (2,477,640)
Financing activities                                                     12,367,155            16,296,932
Net increase in cash, cash equivalents and restricted cash                1,217,533            11,453,279
Ending cash, cash equivalents and restricted cash                 $      

12,212,702 $ 15,653,104

Our primary sources of liquidity are cash flows from our operations and the availability to borrow funds under our credit and loan facilities. We also raised $6,492,759 from the exercise of options and warrants for common stock during the nine months ended September 30, 2021.



Net cash used by operating activities was $7,694,777 for the nine months ended
September 30, 2021, as compared to net cash used by operating activities of
$2,980,926 during the corresponding period in 2020. Our primary sources of
liquidity are cash flows from our operations and the availability to borrow
funds under our credit and loan facilities. The primary reason for the increase
in cash used by operating activities for the nine month period ended
September 30, 2021, compared to the same period in 2020, was the fluctuation in
market and commodity prices, a gain on forgiveness of the PPP loan, and the
increase in account receivable and inventory, during the nine months ended
September 30, 2021.

Investing activities used cash of $10,982,990 for the nine months ended
September 30, 2021, as compared to having used $2,477,640 of cash during the
corresponding period in 2020, due mainly to the purchase of fixed assets and our
deposit to Shell related to the potential acquisition.

  Financing activities provided cash of $12,367,155 for the nine months ended
September 30, 2021, as compared to providing cash of $16,296,932 during the
corresponding period in 2020. Financing activities for the nine months ended
September 30, 2021 were comprised of proceeds from the exercise of options and
warrants of $6,492,759 and proceeds from our line of credit totaling $5,178,117,
offset by $2,826,939 used to pay down our long-term debt. Financing activities
for the nine months ended September 30, 2020 were comprised of contributions the
Company received from certain transactions undertaken with Tensile during
January 2020 totaling $21,000,000, of which $1,650,746 was used to pay down our
long-term debt, and $6,741,727 of proceeds on our line of credit.

More information regarding our outstanding line of credits, promissory notes and long-term debt can be found under " Note 6. Line of Credit and Long-Term Debt " to the unaudited financial statements included herein.

Critical Accounting Policies and Use of Estimates



Our financial statements are prepared in accordance with U.S. GAAP. The
preparation of these financial statements requires management to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues
and expenses. Management regularly evaluates its estimates and judgments,
including those related to revenue recognition, goodwill, intangible assets,
long-lived assets valuation, variable interest entities, and legal matters.
Actual results may differ from these estimates may be material. Note 2,
"  Summary of Critical Accounting Policies and Estimates  " in Part I, Item 1 of
this Quarterly Report on Form 10-Q and in the Notes to Consolidated Financial
Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year
ended December 31, 2021 (the "  2020 Form 10-K  "), and "Critical Accounting
Policies and Estimates" in Part II, Item 7 of the 2020 Form 10-K describe the
significant accounting policies and methods used in the preparation of the
Company's financial statements. There have been no material changes to the
Company's critical accounting policies and estimates since the 2020 Form 10-K,
except as summarized below:

                                       27
--------------------------------------------------------------------------------

  Impairment of long-lived assets
The Company evaluates the carrying value and recoverability of its long-lived
assets when circumstances warrant such evaluation by applying the provisions of
the FASB ASC regarding long-lived assets. It requires that long-lived assets be
reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable through the
estimated undiscounted cash flows expected to result from the use and eventual
disposition of the assets. Whenever any such impairment exists, an impairment
loss will be recognized for the amount by which the carrying value exceeds the
fair value. The Company determined that no long-lived asset impairment existed
as of and for the nine months ended September 30, 2021.
Leases
  In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU
2016-02), Leases (Topic 842). ASU 2016-02 requires companies to recognize lease
assets and lease liabilities on the balance sheet and disclose key information
about leasing arrangements.  We adopted ASU No. 2016-02, Leases (Topic 842)
effective January 1, 2019 and elected certain practical expedients which permit
us to not reassess whether existing contracts are or contain leases, to not
reassess the lease classification of any existing leases, to not reassess
initial direct costs for any existing leases, and to not separate lease and
nonlease components for all classes of underlying assets. We also made an
accounting policy election to keep leases with an initial term of 12 months or
less off of the balance sheet for all classes of underlying assets. Additional
information and disclosures required by this new standard are contained in "Part
I" -"Item 1. Financial Statements"- "  Note 13. Leases  ".

Redeemable Noncontrolling Interest


  As more fully described in "  Note 14. Share Purchase and Subscription
Agreements  ", the Company is party to put/call option agreements with the
holder of MG SPV's and Heartland SPV's non-controlling interests. The put
options permit MG SPV's and Heartland SPV's non-controlling interest holders, at
any time on or after the earlier of (a) the fifth anniversary of the applicable
closing date of such issuances and (ii) the occurrence of certain triggering
events (an "MG Redemption" and "Heartland Redemption", as applicable) to require
MG SPV and Heartland SPV to redeem the non-controlling interest from the holder
of such interest. Per the agreements, the cash purchase price for such redeemed
Class B Units (MG SPV) and Class A Units (Heartland SPV) is the greater of
(y) the fair market value of such units (without discount for illiquidity,
minority status or otherwise) as determined by a qualified third party agreed to
in writing by a majority of the holders seeking an MG SPV Redemption and
Heartland SPV Redemption and Vertex Operating (provided that Vertex Operating
still owns Class A Units (as to MG SPV) or Class B Units (as to Heartland SPV)
on such date, as applicable) and (z) the original per-unit price for such Class
B Units/Class A Units plus any unpaid Class A/Class B preference. The preference
is defined as the greater of (A) the aggregate unpaid "Class B/Class A Yield"
(equal to an annual return of 22.5% per annum) and (B) an amount equal to fifty
percent (50%) of the aggregate capital invested by the Class B/Class A Unit
holders. The agreements also permit the Company to acquire the non-controlling
interest from the holders thereof upon certain events. Applicable accounting
guidance requires an equity instrument that is redeemable for cash or other
assets to be classified outside of permanent equity if it is redeemable (a) at a
fixed or determinable price on a fixed or determinable date, (b) at the option
of the holder, or (c) upon the occurrence of an event that is not solely within
the control of the issuer. Based on this guidance, the Company has classified
the MG SPV and Heartland SPV non-controlling interests between the liabilities
and equity sections of the accompanying consolidated balance sheets. If an
equity instrument subject to the guidance is currently redeemable, the
instrument is adjusted to its maximum redemption amount at the balance sheet
date. If the equity instrument subject to the guidance is not currently
redeemable but it is probable that the equity instrument will become redeemable
(for example, when the redemption depends solely on the passage of time), the
guidance permits either of the following measurement methods: (a) accrete
changes in the redemption value over the period from the date of issuance (or
from the date that it becomes probable that the instrument will become
redeemable, if later) to the earliest redemption date of the instrument using
an appropriate methodology, or (b) recognize changes in the redemption value
immediately as they occur and adjust the carrying amount of the instrument to
equal the redemption value at the end of each reporting period. The amount
presented in temporary equity should be no less than the initial amount reported
in temporary equity for the instrument. Because the MG SPV and Heartland SPV
equity instruments will become redeemable solely based on the passage of time,
the Company determined that it is probable that the MG SPV and Heartland SPV
equity instruments will become redeemable. The Company has elected to apply the
second of the two measurement options described above. An adjustment to the
carrying amount of a non-controlling interest from the application of the above
guidance does not impact net income or loss in the consolidated financial
statements. Rather, such adjustments are treated as equity transactions.

Variable Interest Entities


  The Company has investments in certain legal entities in which equity
investors do not have (1) sufficient equity at risk for the legal entity to
finance its activities without additional subordinated financial support, (2) as
a group, (the holders of the equity investment at risk), do not have either the
power, through voting or similar rights, to direct the activities of the legal
entity that most
                                       28
--------------------------------------------------------------------------------

significantly impact the entity's economic performance, or (3) the obligation to
absorb the expected losses of the legal entity or the right to receive expected
residual returns of the legal entity. These certain legal entities are referred
to as "variable interest entities" or "VIEs."
  The Company consolidates the results of any such entity in which it determines
that it has a controlling financial interest. The Company has a "controlling
financial interest" in such an entity if the Company has both the power to
direct the activities that most significantly affect the VIE's economic
performance and the obligation to absorb the losses of, or right to receive
benefits from, the VIE that could be potentially significant to the VIE. On a
quarterly basis, the Company reassesses whether it has a controlling financial
interest in any investments it has in these certain legal entities.
Assets and Liabilities Held for Sale
The Company classifies disposal groups as held for sale in the period in which
all of the following criteria are met: (1)management, having the authority to
approve the action, commits to a plan to sell the disposal group; (2) the
disposal group is available for immediate sale in its present condition subject
only to terms that are usual and customary for sales of such disposal groups;
(3) an active program to locate a buyer or buyers and other actions required to
complete the plan to sell the disposal group have been initiated; (4) the sale
of the disposal group is probable, and transfer of the disposal group is
expected to qualify for recognition as a completed sale, within one year, except
if events of circumstances beyond the Company's control extend the period of
time required to sell the disposal group beyond one year; (5) the disposal group
is being actively marketed for sale at a price that is reasonable in relation to
its current fair value; and (6) actions required to complete the plan indicate
that it is unlikely that significant changes to the plan will be made or that
the plan will be withdrawn.
A disposal group that is classified as held for sale is initially measured at
the lower of its carrying amount or fair value less any costs to sell. Any loss
resulting from this measurement is recognized in the period in which the held
for sale criteria are met.
Subsequent changes in the fair value of a disposal group less any costs to sell
are reported as an adjustment to the carrying amount of the disposal group, as
long as the new carrying amount does not exceed the carrying amount of the asset
at the time it was initially classified as held for sale. Upon determining that
a disposal group meets the criteria to be classified as held for sale, the
Company reports the assets and liabilities of the disposal group for all periods
presented in the line items assets held for sale and liabilities held for sale,
respectively, in the consolidated balance sheets.
Discontinued Operations

The results of operations of a component of the Company that can be clearly
distinguished, operationally and for financial reporting purposes, that either
has been disposed of or is classified as held for sale is reported in
discontinued operations, if the disposal represents a strategic shift that has,
or will have, a major effect on the Company's operations and financial results.
Market Risk
  Our revenues and cost of revenues are affected by fluctuations in the value of
energy related products.  We attempt to mitigate much of the risk associated
with the volatility of relevant commodity prices by using our knowledge of the
market to obtain feedstock at attractive costs, by efficiently managing the
logistics associated with our products, by turning our inventory over quickly
and by selling our products into markets where we believe we can achieve the
greatest value.

                                       29

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses