Stock VFG VIETNAM FUMIGATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vietnam Fumigation

Equities

VFG

VN000000VFG6

Agricultural Chemicals

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
62,200 VND 0.00% Intraday chart for Vietnam Fumigation -0.32% +72.78%
Apr. 16 Vietnam Fumigation Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 17 Vietnam Fumigation Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,232,848 1,333,211 1,508,084 1,719,858 1,459,941 1,501,654
Enterprise Value (EV) 1 1,442,415 1,200,182 1,624,393 1,142,475 1,029,396 1,670,690
P/E ratio 10.5 x 10.4 x 10.6 x 12.1 x 7.28 x 5.79 x
Yield 7.69% 6.02% 6.38% 4.66% 9.34% -
Capitalization / Revenue 0.54 x 0.64 x 0.8 x 0.83 x 0.49 x 0.46 x
EV / Revenue 0.63 x 0.58 x 0.86 x 0.55 x 0.35 x 0.51 x
EV / EBITDA 7.8 x 5.93 x 7.85 x 5.27 x 3.57 x 4.56 x
EV / FCF -12 x 4.04 x -15.7 x 1.49 x -15.4 x -3.41 x
FCF Yield -8.31% 24.8% -6.37% 67.2% -6.49% -29.3%
Price to Book 1.4 x 1.47 x 1.56 x 1.71 x 1.28 x 1.21 x
Nbr of stocks (in thousands) 41,095 41,713 41,713 41,713 41,713 41,713
Reference price 2 30,000 31,962 36,154 41,231 35,000 36,000
Announcement Date 3/13/19 3/31/20 3/26/21 3/22/22 3/17/23 3/27/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,288,965 2,069,553 1,883,771 2,076,363 2,976,781 3,262,420
EBITDA 1 184,973 202,235 206,825 216,924 288,036 366,053
EBIT 1 163,570 180,512 185,012 196,829 267,005 344,329
Operating Margin 7.15% 8.72% 9.82% 9.48% 8.97% 10.55%
Earnings before Tax (EBT) 1 165,699 178,386 208,360 205,287 287,681 375,733
Net income 1 130,748 142,214 163,371 164,594 229,164 295,577
Net margin 5.71% 6.87% 8.67% 7.93% 7.7% 9.06%
EPS 2 2,860 3,066 3,413 3,402 4,805 6,217
Free Cash Flow 1 -119,852 297,408 -103,414 767,944 -66,769 -489,996
FCF margin -5.24% 14.37% -5.49% 36.99% -2.24% -15.02%
FCF Conversion (EBITDA) - 147.06% - 354.02% - -
FCF Conversion (Net income) - 209.13% - 466.57% - -
Dividend per Share 2 2,308 1,923 2,308 1,923 3,269 -
Announcement Date 3/13/19 3/31/20 3/26/21 3/22/22 3/17/23 3/27/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 209,567 - 116,309 - - 169,036
Net Cash position 1 - 133,028 - 577,383 430,545 -
Leverage (Debt/EBITDA) 1.133 x - 0.5624 x - - 0.4618 x
Free Cash Flow 1 -119,852 297,408 -103,414 767,944 -66,769 -489,996
ROE (net income / shareholders' equity) 15.3% 15.9% 17.4% 16.7% 21.2% 24.8%
ROA (Net income/ Total Assets) 5.3% 5.22% 5.61% 6.6% 7.17% 7.55%
Assets 1 2,467,643 2,726,072 2,912,494 2,494,939 3,197,090 3,915,815
Book Value Per Share 2 21,393 21,789 23,201 24,131 27,313 29,862
Cash Flow per Share 2 5,237 10,205 7,907 16,597 4,997 3,114
Capex 1 14,837 13,984 4,316 9,175 16,866 15,994
Capex / Sales 0.65% 0.68% 0.23% 0.44% 0.57% 0.49%
Announcement Date 3/13/19 3/31/20 3/26/21 3/22/22 3/17/23 3/27/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
VIETNAM FUMIGATION Stock Vietnam Fumigation
+72.78% 102M
CORTEVA, INC. Stock Corteva, Inc.
+14.61% 38.38B
PHOSAGRO Stock PhosAgro
-.--% 11.15B
FMC CORPORATION Stock FMC Corporation
-7.28% 7.3B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+7.47% 6.87B
ICL GROUP LTD Stock ICL Group Ltd
-3.91% 5.91B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-10.44% 5.6B
OCI N.V. Stock OCI N.V.
-6.14% 5.54B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+31.35% 5.19B
UPL LIMITED Stock UPL Limited
-13.45% 4.58B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. VFG Stock
  4. Financials Vietnam Fumigation