Financials Viglacera Corporation

Equities

VGC

VN000000VGC3

Construction Supplies & Fixtures

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
50,800 VND 0.00% Intraday chart for Viglacera Corporation +1.80% -7.47%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 8,249,640 12,015,780 23,852,220 15,154,230 24,614,415 22,776,180
Enterprise Value (EV) 1 8,249,640 12,015,780 23,852,220 15,154,230 24,614,415 22,776,180
P/E ratio - 20 x - - - -
Yield 5.98% 4.1% - - - 3.94%
Capitalization / Revenue 0.82 x - 2.13 x 1.04 x 1.87 x 1.7 x
EV / Revenue 0.82 x - 2.13 x 1.04 x 1.87 x 1.7 x
EV / EBITDA 4.96 x - - - 4.95 x 7.14 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.29 x 1.89 x - - 2.59 x 2.03 x
Nbr of stocks (in thousands) 448,350 448,350 448,350 448,350 448,350 448,350
Reference price 2 18,400 26,800 53,200 33,800 54,900 50,800
Announcement Date 1/21/20 3/15/21 1/24/22 1/19/23 1/31/24 -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 10,115,584 - 11,200,592 14,594,168 13,193,818 13,429,000
EBITDA 1 1,664,487 - - - 4,970,381 3,191,000
EBIT 1 1,095,308 - - - 1,914,305 2,334,000
Operating Margin 10.83% - - - 14.51% 17.38%
Earnings before Tax (EBT) - - - - - -
Net income - 600,750 1,227,775 - - -
Net margin - - 10.96% - - -
EPS - 1,340 - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1,100 1,100 - - - 2,000
Announcement Date 1/21/20 3/15/21 1/24/22 1/19/23 1/31/24 -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4
Net sales 1 3,211,656 3,281,158
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 221,418 -
Net margin 6.89% -
EPS - -
Dividend per Share - -
Announcement Date 10/24/22 1/19/23
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.9% - - - 15.7% 14.1%
ROA (Net income/ Total Assets) 3.54% - - - 5.18% 6.7%
Assets - - - - - -
Book Value Per Share 1 14,263 14,186 - - 21,159 25,028
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/21/20 3/15/21 1/24/22 1/19/23 1/31/24 -
1VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
50,800 VND
Average target price
55,600 VND
Spread / Average Target
+9.45%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. VGC Stock
  4. Financials Viglacera Corporation