Financials Vita Life Sciences Limited

Equities

VLS

AU000000VLS8

Pharmaceuticals

Market Closed - Australian S.E. 08:23:30 2024-05-13 pm EDT 5-day change 1st Jan Change
2.08 AUD -0.48% Intraday chart for Vita Life Sciences Limited -9.17% +16.85%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 53.2 37.24 54.08 104.9 76.59 95.85
Enterprise Value (EV) 1 44.33 29.11 41.68 89.34 61.51 71.61
P/E ratio 21.8 x 11.7 x 8.64 x 12.2 x 10.3 x 10.7 x
Yield 3.87% 5.6% 4.25% 3.03% 4.43% 5.06%
Capitalization / Revenue 1.29 x 0.88 x 1.16 x 1.84 x 1.15 x 1.29 x
EV / Revenue 1.08 x 0.69 x 0.9 x 1.56 x 0.92 x 0.97 x
EV / EBITDA 6.86 x 6.65 x 5.34 x 7.95 x 5.6 x 5.92 x
EV / FCF 5.87 x 13.9 x 6.2 x 19.2 x 32.2 x 6.41 x
FCF Yield 17% 7.19% 16.1% 5.22% 3.1% 15.6%
Price to Book 2.38 x 1.65 x 2.19 x 3.41 x 2.09 x 2.31 x
Nbr of stocks (in thousands) 54,842 55,587 54,083 55,188 56,527 53,850
Reference price 2 0.9700 0.6700 1.000 1.900 1.355 1.780
Announcement Date 3/27/19 3/26/20 3/25/21 3/24/22 3/24/23 3/18/24
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 41.15 42.45 46.48 57.1 66.89 74.16
EBITDA 1 6.464 4.38 7.809 11.24 10.98 12.1
EBIT 1 6.076 4.107 7.569 11.02 10.73 11.87
Operating Margin 14.77% 9.67% 16.28% 19.29% 16.04% 16%
Earnings before Tax (EBT) 1 4.33 4.428 8.158 11.2 10.74 12.45
Net income 1 2.439 3.136 6.094 8.292 7.084 9.08
Net margin 5.93% 7.39% 13.11% 14.52% 10.59% 12.24%
EPS 2 0.0444 0.0573 0.1158 0.1561 0.1312 0.1660
Free Cash Flow 1 7.556 2.094 6.723 4.665 1.908 11.17
FCF margin 18.36% 4.93% 14.46% 8.17% 2.85% 15.06%
FCF Conversion (EBITDA) 116.89% 47.8% 86.1% 41.49% 17.38% 92.35%
FCF Conversion (Net income) 309.79% 66.76% 110.33% 56.26% 26.94% 123.01%
Dividend per Share 2 0.0375 0.0375 0.0425 0.0575 0.0600 0.0900
Announcement Date 3/27/19 3/26/20 3/25/21 3/24/22 3/24/23 3/18/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8.87 8.13 12.4 15.5 15.1 24.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.56 2.09 6.72 4.66 1.91 11.2
ROE (net income / shareholders' equity) 10.3% 13.8% 25% 30.1% 21.9% 22.7%
ROA (Net income/ Total Assets) 11.1% 7.11% 12.5% 16.3% 13.8% 13.3%
Assets 1 22.05 44.12 48.71 50.81 51.27 68.32
Book Value Per Share 2 0.4100 0.4100 0.4600 0.5600 0.6500 0.7700
Cash Flow per Share 2 0.2000 0.1900 0.2700 0.2900 0.2800 0.4400
Capex 1 0.37 0.05 0.09 0.16 0.14 0.66
Capex / Sales 0.9% 0.13% 0.19% 0.27% 0.21% 0.89%
Announcement Date 3/27/19 3/26/20 3/25/21 3/24/22 3/24/23 3/18/24
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VLS Stock
  4. Financials Vita Life Sciences Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW