VNV Global AB’s (publ) (“VNV Global”) portfolio company, Swvl Inc. (“Swvl”) and Queen’s Gambit Growth Capital (“Queen’s Gambit”) (NASDAQ:GMBT), a publicly-traded special purpose acquisition company, have today announced that they have entered into a definitive merger agreement that would make Swvl a publicly-traded company. Upon closing of the transaction, the combined company will operate as Swvl Holdings Corp and plans to trade on Nasdaq under the new symbol “SWVL”. The transaction is expected to close in the fourth quarter of 2021, subject to Queen’s Gambit shareholder approval and satisfaction of other customary closing conditions, including any applicable regulatory approvals.

Queen’s Gambit is led by Victoria Grace, who resigned from the board of directors of VNV Global (“our Board”) at her own request on July 27, 2021 in anticipation of the proposed transaction. Victoria Grace has not participated in our Board’s handling of the proposed transaction.

Queen’s Gambit will contribute approximately USD 345 million of cash held in trust assuming no redemptions, and a further USD 100 million in capital, including USD 2.7 million from VNV Global, has been committed through a private investment in public equity (“PIPE”) at USD 10 per share.

The transaction implies a pro forma enterprise valuation for Swvl of approximately USD 1.0 billion and pro forma equity value of approximately USD 1.5 billion, and assumes the receipt by the combined entity of approximately USD 445 million in cash following the closing. The definitive merger agreement contemplates that existing Swvl shareholders, including VNV Global will roll-over and retain 100% of their existing equity owning approximately 65% of the combined entity’s pro forma equity.

At closing, VNV Global is expected to own 14.4 million shares in the combined entity which implies a valuation of USD 144.0 million for VNV Global’s holding at the reference share price of USD 10 per share.

At the reference share price of USD 10 per share, the transaction is expected to have a positive material impact on VNV Global’s Net Asset Value (“NAV”) and result in a positive revaluation of VNV Global’s total holding in Swvl by approximately USD 99.6 million (SEK 8.1 per share) which corresponds to 7.4% increase in total USD NAV compared to the latest reported USD NAV as per June 30, 2021.

VNV Global’s CEO, Per Brilioth, comments:

“We are very excited about this transaction and are sad to see Victoria leave our Board but she will remain a close friend of VNV Global going forward, continuing to advise and represent us at some portfolio companies but not, for the avoidance of doubt, in relation Swvl. Since our first investment in Swvl in 2019 we have been impressed by the company and its founder and CEO Mostafa Kandil’s vision and execution on transforming mass transit in emerging markets. With this transaction Swvl will now become well capitalized which will enable the company to take the next steps on its growth journey and we look forward to continue to follow the company on this new chapter.”

© Modular Finance, source Nordic Press Releases