Market Closed -
Swiss Exchange
11:31:30 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
51.4
CHF
|
+0.19%
|
|
+4.90%
|
-5.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,890
|
3,936
|
4,484
|
3,418
|
3,042
|
2,841
|
-
|
-
|
Enterprise Value (EV)
1 |
3,890
|
3,936
|
4,484
|
3,418
|
3,042
|
2,841
|
2,841
|
2,841
|
P/E ratio
|
15.8
x
|
16.5
x
|
-
|
15.3
x
|
14.5
x
|
14.3
x
|
11.6
x
|
9.84
x
|
Yield
|
3.25%
|
3.21%
|
3.75%
|
4.89%
|
5.5%
|
6.03%
|
6.16%
|
6.32%
|
Capitalization / Revenue
|
3.08
x
|
3.11
x
|
2.92
x
|
2.66
x
|
2.33
x
|
2.19
x
|
2.11
x
|
2.03
x
|
EV / Revenue
|
3.08
x
|
3.11
x
|
2.92
x
|
2.66
x
|
2.33
x
|
2.19
x
|
2.11
x
|
2.03
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.11
x
|
2.07
x
|
2.13
x
|
1.68
x
|
1.44
x
|
1.36
x
|
1.3
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
56,253
|
56,066
|
56,117
|
55,755
|
55,815
|
55,274
|
-
|
-
|
Reference price
2 |
69.15
|
70.20
|
79.90
|
61.30
|
54.50
|
51.40
|
51.40
|
51.40
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,262
|
1,266
|
1,536
|
1,285
|
1,305
|
1,299
|
1,348
|
1,400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
327.2
|
467.2
|
270.4
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
25.86%
|
30.42%
|
21.04%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
306.7
|
321
|
467.2
|
267.4
|
262.7
|
253.1
|
310.7
|
388
|
Net income
1 |
251
|
242.7
|
373.8
|
229.8
|
214.7
|
236.1
|
276.5
|
315.9
|
Net margin
|
19.89%
|
19.18%
|
24.34%
|
17.88%
|
16.46%
|
18.18%
|
20.51%
|
22.57%
|
EPS
2 |
4.390
|
4.250
|
-
|
4.010
|
3.750
|
3.597
|
4.443
|
5.224
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.250
|
2.250
|
3.000
|
3.000
|
3.000
|
3.100
|
3.167
|
3.250
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Net sales
|
636.3
|
623
|
642.5
|
779.6
|
-
|
599
|
696.1
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
151.4
|
78.4
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
13.09%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
2.660
|
1.350
|
2.290
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
7/28/20
|
2/11/21
|
7/27/21
|
7/28/22
|
2/8/23
|
7/27/23
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.2%
|
13.1%
|
18.8%
|
11.2%
|
10.5%
|
10.1%
|
12%
|
13.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
0.73%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
31,454
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
32.70
|
33.90
|
37.50
|
36.60
|
37.90
|
37.90
|
39.40
|
41.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-57.60
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
5.14%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/8/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
51.4
CHF Average target price
51.4
CHF Spread / Average Target 0.00% Consensus |