W.G PARTNERS S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.6 PLN | +16.48% |
|
+27.10% | +67.19% |
| Mar. 11 | SKINWALLET S.A. will Change its Name to W.G PARTNERS S.A | CI |
| 2023 | Skinwallet S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Capitalization 1 | 30.05 | 12.99 | 5.048 |
| Enterprise Value (EV) 1 | 28.42 | 12.62 | 4.952 |
| P/E ratio | -34.7 x | -6.64 x | -2.44 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2.38 x | 1.22 x | 0.54 x |
| EV / Revenue | 2.25 x | 1.19 x | 0.53 x |
| EV / EBITDA | -41.2 x | -7.02 x | -7.97 x |
| EV / FCF | -197,733,542 x | -12,488,368 x | 26,806,647 x |
| FCF Yield | -0% | -0% | 0% |
| Price to Book | 9.64 x | 7.1 x | -18.4 x |
| Nbr of stocks (in thousands) | 600 | 619 | 619 |
| Reference price 2 | 50.09 | 21.00 | 8.160 |
| Announcement Date | 5/28/21 | 5/31/22 | 5/31/23 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales 1 | 0.8526 | 12.63 | 10.63 | 9.362 |
| EBITDA 1 | -0.1606 | -0.6893 | -1.796 | -0.6215 |
| EBIT 1 | -0.1656 | -0.7683 | -1.857 | -0.6818 |
| Operating Margin | -19.42% | -6.08% | -17.46% | -7.28% |
| Earnings before Tax (EBT) 1 | -0.166 | -0.8667 | -1.957 | -2.072 |
| Net income 1 | -0.166 | -0.8667 | -1.957 | -2.072 |
| Net margin | -19.47% | -6.86% | -18.4% | -22.13% |
| EPS | - | -1.444 | -3.163 | -3.349 |
| Free Cash Flow | - | -0.1437 | -1.01 | 0.1847 |
| FCF margin | - | -1.14% | -9.5% | 1.97% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/28/21 | 5/28/21 | 5/31/22 | 5/31/23 |
1PLN in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 1.85 | 1.63 | 0.37 | 0.1 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.14 | -1.01 | 0.18 |
| ROE (net income / shareholders' equity) | - | -33% | -79.1% | -267% |
| ROA (Net income/ Total Assets) | - | -14.3% | -32.3% | -20.1% |
| Assets 1 | - | 6.04 | 6.051 | 10.32 |
| Book Value Per Share | - | 5.200 | 2.960 | -0.4400 |
| Cash Flow per Share | - | 2.720 | 0.9000 | 0.7400 |
| Capex | - | - | 0.58 | - |
| Capex / Sales | - | - | 5.42% | - |
| Announcement Date | 5/28/21 | 5/28/21 | 5/31/22 | 5/31/23 |
1PLN in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WGP Stock
- Financials W.G Partners S.A.