The following discussion and analysis of the Company's financial condition and
results of operations should be read together with the financial statements and
the related notes included elsewhere herein and the description of the Company's
business and reportable segments in Part I, Item 1. This discussion contains
forward-looking statements that involve risks and uncertainties. Our actual
results may differ materially from those discussed in forward-looking statements
that involve risks and uncertainties. Factors that might cause a difference
include, but are not limited to, those discussed under "Cautionary note
regarding forward-looking statements" below and in Risk factors in Part I, Item
1A of this Form 10-K. References herein to the "Company," "we," "us," or "our"
refer to Walgreens Boots Alliance, Inc. and its subsidiaries, and in each case
do not include unconsolidated partially-owned entities, except as otherwise
indicated or the context otherwise requires.

Certain amounts in the Consolidated Financial Statements and associated notes may not add due to rounding. All percentages have been calculated using unrounded amounts for each of the periods presented.



INTRODUCTION AND SEGMENTS
Walgreens Boots Alliance, Inc. and its subsidiaries ("Walgreens Boots Alliance"
or the "Company") is a global leader in retail pharmacy and is positioning
itself to become a leading provider of healthcare services. Its operations are
conducted through three reportable segments:
•U.S. Retail Pharmacy,
•International, and
•U.S. Healthcare.

In the fourth quarter of fiscal 2022, the Company changed the name of two
reportable segments to better align with the Company's business activities,
structure and strategy. The "United States" segment was renamed to "U.S. Retail
Pharmacy" and the "Walgreens Health" segment was renamed to "U.S. Healthcare".
The segment name changes did not result in any change to the composition of the
segments and therefore no change to the historical results of segment
operations. The information for these segments for all periods included in these
consolidated financial statements has been presented using the new names. See
Note 17. Segment reporting and Note 18. Sales, to the Consolidated Financial
Statements included in Part II, Item 8 for further information.

FACTORS, TRENDS AND UNCERTAINTIES AFFECTING OUR RESULTS AND COMPARABILITY
The Company has been, and we expect it to continue to be, affected by a number
of factors that may cause actual results to differ from our historical results
or current expectations. These factors include: the impact of COVID-19
("COVID-19") on our operations and financial results; the financial performance
of our equity method investees, including AmerisourceBergen; the influence of
certain holidays; seasonality; foreign currency rates; changes in vendor, payer
and customer relationships and terms and associated reimbursement pressure;
strategic transactions and acquisitions, dispositions, joint ventures and other
strategic collaborations; changes in laws, including U.S. tax law changes;
changes in trade tariffs, including trade relations between the U.S. and China,
and international relations, including the UK's withdrawal from the European
Union and its impact on our operations and prospects, and those of our customers
and counterparties; the timing and magnitude of cost reduction initiatives,
including under our Transformational Cost Management Program (as defined below);
the timing and severity of the cough, cold and flu season; fluctuations in
variable costs; the impacts of looting, natural disasters, war, terrorism and
other catastrophic events, and changes in general economic conditions in the
markets in which the Company operates.

Specialty pharmacy represents a significant and growing proportion of
prescription drug spending in the U.S., a significant portion of which is
dispensed outside of traditional retail pharmacies. To better serve the evolving
specialty pharmacy market, in March 2017, the Company and Prime Therapeutics
LLC, a PBM, closed a transaction to form a combined central specialty pharmacy
and mail services company, AllianceRx Walgreens Prime, using an innovative model
that sought to align pharmacy, PBM and health plans to coordinate patient care,
improve health outcomes and deliver cost of care opportunities. On December 31,
2021, the Company purchased Prime's portion of the joint venture and now wholly
own the joint venture, which was renamed AllianceRx Walgreens. Certain clients
of AllianceRx Walgreens are not obligated to contract through AllianceRx
Walgreens, and have in the past, and may in the future, enter into specialty
pharmacy and other agreements without involving AllianceRx Walgreens. Certain
clients have chosen not to renew their contracts through AllianceRx Walgreens
which impacts gross sales. However, considering the relatively low margin nature
of this business, the Company does not anticipate this will have a material
impact on operating income.

In January 2022, the Company announced a strategic review of its Boots business,
including the No7 beauty company. In June 2022, the Company announced the
conclusion of the strategic review and decision to retain existing ownership in
these businesses.



WBA Fiscal 2022 Form 10-K      35

--------------------------------------------------------------------------------


  Table of Contents
On May 5, 2022, the Company entered into an agreement with the State of Florida
to resolve all claims related to the distribution and dispensing of prescription
opioid medications across the Company's pharmacies in the State of Florida. The
settlement amount of $683 million includes $620 million to be paid in equal
installments to the State of Florida over 18 years and will be applied as
remediation of past and future opioid damages, as well as a one-time payment of
$63 million for attorneys' fees. The Company made the first annual settlement
payment of $97.4 million into escrow on June 17, 2022.

These and other factors can affect the Company's operations and net earnings for
any period and may cause such results not to be comparable to the same period in
previous years. The results presented in this report are not necessarily
indicative of future operating results.

COVID-19


Since the beginning of 2020, COVID-19 has severely impacted, and may continue to
directly and indirectly impact, the economies of the U.S., the UK and other
countries around the world. COVID-19 created significant public health concerns
as well as significant volatility, uncertainty and economic and supply chain
disruption in every region in which we operate, which has adversely affected our
industries and our business operations. Further, financial and credit markets
experienced volatility and could continue to experience volatility due to
COVID-19 and other factors. As COVID-19 and its direct and indirect consequences
continue to evolve, COVID-19 has impacted, and may again impact our business
operations. In response to COVID-19 and emerging variants, various domestic and
foreign, federal, state and local governmental legislation, regulations, orders,
policies and initiatives were implemented that were designed to reduce the
transmission of COVID-19, as well as to help address economic and market
volatility and instability resulting from COVID-19. The Company has participated
in certain of these programs, including for example availing itself to certain
tax deferrals which were introduced by the CARES Act in the U.S., and certain
tax deferral and benefit and employee wage support in the UK, and if available,
may continue to do so in the future.

The Company continues to play a critical role in fighting COVID-19. The Company
has worked with the Centers for Disease Control and Prevention ("CDC"), U.S.
Department of Health and Human Services ("HHS") and the U.S. government to help
administer COVID-19 vaccinations to the general public and to high priority
groups, including long-term care facility residents and staff. The U.S. Retail
Pharmacy segment also expanded vaccination models to ensure convenient access,
including same-day and walk-in appointments, mobile clinics, employer
partnerships and extended hours. As of August 31, 2022, the Company has
administered more than 69 million COVID-19 vaccinations, including 23 million
booster vaccinations, and more than 45 million COVID-19 tests in the U.S. In
fiscal 2022, the Company has administered approximately 35 million COVID-19
vaccinations and more than 31 million COVID-19 tests in the U.S.

In fiscal 2022, the U.S. Retail Pharmacy segment comparable 30-day equivalent
prescriptions filled increased 1.3%, including a positive impact of 12 basis
points from COVID-19 vaccinations. Comparable retail sales increase was aided by
at-home COVID-19 test sales.

The Company continues to monitor COVID-19 and its potential future impacts on
the consumer, customer and healthcare utilization patterns, as well as the U.S.
and global economies, including supply chains and the labor force. As a result,
the financial and/or operational impact on the Company, operating results, cash
flows and/or financial condition is uncertain, but the impact, singularly or
collectively, could be material and adverse.

The Company's current expectations described above are forward-looking statements and our actual results may differ. Factors that might cause a difference include, but are not limited to, those discussed below under "Cautionary note regarding forward-looking statements" and in Item 1A, Risk factors.

U.S. Healthcare
In fiscal 2022, the Company announced the launch of its new healthcare strategy.
The Company plans to become a leading provider of local clinical care services
by leveraging its consumer-centric technology and retail pharmacy network to
deliver value-based care. The Company's goal is to provide better consumer
experiences, improve health outcomes and lower costs.

The Company's U.S. Healthcare segment, created at the beginning of fiscal 2022,
is a consumer-centric, technology-enabled healthcare business that engages
consumers through a personalized, omni-channel experience across the care
journey. The U.S. Healthcare segment delivers improved health outcomes and lower
costs for payors and providers by delivering care through owned and partnered
assets.



WBA Fiscal 2022 Form 10-K      36

--------------------------------------------------------------------------------


  Table of Contents
The U.S. Healthcare segment currently consists of a majority position in Village
Practice Management Company, LLC ("VillageMD"), a leading, national provider of
value-based primary care services; a majority position in Shields Health
Solutions Parent, LLC ("Shields"), a specialty pharmacy integrator and
accelerator for hospitals, a majority position in CCX Next, LLC ("CareCentrix"),
a leading player in the post-acute and home care management sectors; and the
Walgreens Health organic business that contracts with payors and providers to
deliver clinical healthcare services to their members and members' caregivers
through both digital and physical channels. On September 20, 2022, the Company
announced that it entered into a definitive agreement to acquire the remaining
30% equity interest in Shields, not currently owned.

The Company is now aligned into three reportable segments: U.S. Retail Pharmacy, International and U.S. Healthcare. Fiscal 2021 data related to the U.S. Healthcare segment, has been reclassified in the Consolidated Financial Statements and accompanying notes to conform to the current period presentation.

See Note 17. Segment reporting to the Consolidated Financial Statements included in Part II, Item 8 herein for further information.

RECENT TRANSACTIONS



Shields acquisition
On October 29, 2021, the Company completed the acquisition of a majority
interest in Shields. Pursuant to the terms and subject to the conditions set
forth in the Securities Purchase Agreement, the Company purchased additional
outstanding equity interests of Shields, increasing the Company's total
beneficial ownership in Shields' outstanding equity interests from 25% to
approximately 70%, for cash consideration of $969 million.

The Company accounted for this acquisition as a business combination resulting
in consolidation of Shields within the U.S. Healthcare segment in its financial
statements.

See Note 3. Acquisitions and other investments, and Note 6. Equity method investments to the Consolidated Financial Statements included in Part II, Item 8 herein for further information.



On September 20, 2022, the Company announced the acceleration of its plans for
full ownership of Shields. The Company entered into a definitive agreement to
acquire the remaining 30% equity interest for approximately $1.37 billion of
cash consideration. The transaction is expected to close in the second quarter
of fiscal 2023. See Note 21. Subsequent events to the Consolidated Financial
Statements included in Part II, Item 8 herein for further information.

VillageMD acquisition
On November 24, 2021, the Company completed the acquisition of a majority
interest in VillageMD. Pursuant to the terms and subject to the conditions set
forth in the Unit Purchase Agreement, the Company purchased additional
outstanding equity interests of VillageMD, increasing the Company's total
beneficial ownership in VillageMD's outstanding equity interests from
approximately 30% to approximately 63%, on a fully diluted basis, for a purchase
price of $5.2 billion. The total purchase price is comprised of cash
consideration of $4.0 billion and a promissory note of $1.2 billion.

The Company accounted for this acquisition as a business combination resulting in consolidation of VillageMD within the U.S. Healthcare segment in its financial statements.

See Note 3. Acquisitions and other investments, and Note 6. Equity method investments to the Consolidated Financial Statements included in Part II, Item 8 herein for further information.



Sale of AmerisourceBergen common stock
On May 11, 2022, the Company sold 6.0 million shares of AmerisourceBergen
Corporation ("AmerisourceBergen") common stock pursuant to Rule 144 at a price
of $150 per share for a total consideration of $900 million. This decreased the
Company's ownership of AmerisourceBergen's common stock from 58,854,867 shares,
held at August 31, 2021 to 52,854,867 shares held as of August 31, 2022,
representing approximately 25.4% of AmerisourceBergen common stock, based on the
share count publicly reported by AmerisourceBergen in its most recent Quarterly
Report on Form 10-Q. The transaction resulted in the Company recording a pre-tax
gain of $417 million in Other income, net in the Consolidated Statements of
Earnings, including a $32 million loss reclassified from within Accumulated
other comprehensive income in the Consolidated Balance Sheets.

See Note 6. Equity method investments, to the Consolidated Financial Statements included in Part II, Item 8 for further information.






WBA Fiscal 2022 Form 10-K      37

--------------------------------------------------------------------------------


  Table of Contents
CareCentrix acquisition
On August 31, 2022, the Company completed the acquisition of a majority interest
in CareCentrix. Pursuant to the terms and subject to the conditions set forth in
the Membership Interest Purchase Agreement, the Company acquired approximately
55% controlling equity interest in CareCentrix, a leading player in the
post-acute and home care management sectors, for cash consideration of $332
million.

The Company accounted for this acquisition as a business combination resulting in consolidation of CareCentrix within the U.S. Healthcare segment in its financial statements.

See Note 3. Acquisitions and other investments to the Consolidated Financial Statements included in Part II, Item 8 herein for further information



On October 11, 2022, the Company announced the acceleration of its plans for
full ownership of CareCentrix. The Company entered into a definitive agreement
to acquire the remaining 45% equity interest for approximately $392 million of
cash consideration. The acquisition is subject to limited customary closing
conditions and is expected to close by March 2023. See Note 21. Subsequent
events to the Consolidated Financial Statements included in Part II, Item 8
herein for further information.

TRANSFORMATIONAL COST MANAGEMENT PROGRAM



On December 20, 2018, the Company announced a transformational cost management
program that was expected to deliver in excess of $2.0 billion of annual cost
savings by fiscal 2022 (the "Transformational Cost Management Program"). The
Company achieved this goal at the end of fiscal 2021.

On October 12, 2021, the Company expanded and extended the Transformational Cost
Management Program through the end of fiscal 2024 and increased its annual cost
savings target to $3.3 billion by the end of fiscal 2024. In fiscal 2022, the
Company increased its annual cost savings target from $3.3 billion to
$3.5 billion by the end of fiscal 2024. The Company is currently on track to
achieve the savings target.

The Transformational Cost Management Program, which is multi-faceted and
includes divisional optimization initiatives, global smart spending, global
smart organization and the transformation of the Company's information
technology (IT) capabilities, is designed to help the Company achieve increased
cost efficiencies. To date, the Company has taken actions across all aspects of
the Transformational Cost Management Program which focus on the U.S. Retail
Pharmacy and International reportable segments along with the Company's global
functions. Divisional optimization within the Company's segments includes
activities such as optimization of stores, including plans to close
approximately 350 stores in the UK and approximately 450 to 500 stores in the
U.S. As of August 31, 2022, the Company has closed 235 and 287 stores in the UK
and U.S., respectively.

The Company currently estimates that the Transformational Cost Management
Program will result in cumulative pre-tax charges to its GAAP financial results
of approximately $3.6 billion to $3.9 billion, of which $3.3 billion to $3.6
billion are expected to be recorded as exit and disposal activities. In addition
to the impacts discussed above, as a result of the actions related to store
closures taken under the Transformational Cost Management Program, the Company
recorded $508 million of transition adjustments to decrease retained earnings
due to the adoption of the new lease accounting standard (Topic 842) that became
effective on September 1, 2019. The Company estimates that approximately 80% of
the cumulative pre-tax charges relating to the Transformational Cost Management
Program represent current or future cash expenditures, primarily related to
employee severance and business transition costs, IT transformation and lease
and other real estate payments.

The Company currently estimates that it will recognize aggregate pre-tax charges
to its GAAP financial results related to the Transformational Cost Management
Program as follows:

Transformational Cost Program Activities                                                   Range of Charges
Lease obligations and other real estate costs1                                       1,250 to 1,350 million
Asset impairments2                                                                       750 to 800 million
Employee severance and business transition costs                                     1,025 to 1,075 million
Information technology transformation and other exit costs                               300 to 350 million
Total cumulative pre-tax exit and disposal charges                                       3.3 to 3.6 billion
Other IT transformation costs                                                            275 to 325 million
Total estimated pre-tax charges                                                          3.6 to 3.9 billion




WBA Fiscal 2022 Form 10-K      38

--------------------------------------------------------------------------------


  Table of Contents
1Includes impairments relating to operating lease right-of-use and finance lease
assets.
2Primarily related to store closures and other asset impairments.

From the inception of the Transformational Cost Management Program to August 31,
2022, the Company has recognized cumulative pre-tax charges to its financial
results in accordance with GAAP of $2.2 billion, of which $2.0 billion is
recorded as exit and disposal activities. See Note 4. Exit and disposal
activities, to the Consolidated Financial Statements included in Part II, Item 8
for further information. These charges included $603 million related to lease
obligations and other real estate costs, $443 million in asset impairments, $723
million in employee severance and business transition costs, $203 million of
information technology transformation and other exit costs, and $272 million in
other information technology costs.

Costs under the Transformational Cost Management Program, which were primarily
recorded in selling, general and administrative expenses, were as follows (in
millions):

                                            U.S. Retail                                   Corporate and          Walgreens Boots
Fiscal 2022                                  Pharmacy             International               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                     $        247          $            2          $            -          $          249
Asset impairments                                  132                      58                       -                     190
Employee severance and business
transition costs                                   156                      29                      25                     210
Information technology transformation and
other exit costs                                    12                      29                       -                      40
Total pre-tax exit and disposal charges   $        546          $          118          $           25          $          690
Other IT transformation costs                       57                      15                       -                      73
Total pre-tax charges                     $        603          $          134          $           26          $          763



                                            U.S. Retail                                   Corporate and          Walgreens Boots
Fiscal 2021                                  Pharmacy             International               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                     $        103          $            6          $            -          $          108
Asset impairments                                   15                       9                       -                      24
Employee severance and business
transition costs                                    79                      40                      45                     165
Information technology transformation and
other exit costs                                    20                      17                       -                      38
Total pre-tax exit and disposal charges   $        217          $           72          $           46          $          335
Other IT transformation costs                       63                      19                       -                      82
Total pre-tax charges                     $        279          $           91          $           46          $          417



                                            U.S. Retail                                   Corporate and          Walgreens Boots
Fiscal 2020                                  Pharmacy             International               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                     $        191          $            9          $           14          $          215
Asset impairments                                   51                      19                       2                      72
Employee severance and business
transition costs                                   132                      93                      45                     270
Information technology transformation and
other exit costs                                    70                      42                      (4)                    108
Total pre-tax exit and disposal charges   $        444          $          163          $           58          $          665
Other IT transformation costs                       55                      18                       -                      73
Total pre-tax charges                     $        498          $          182          $           58          $          737




WBA Fiscal 2022 Form 10-K      39

--------------------------------------------------------------------------------

Table of Contents



Transformational Cost Management Program charges are recognized as the costs are
incurred over time in accordance with GAAP. The Company treats charges related
to the Transformational Cost Management Program as special items impacting
comparability of results in its earnings disclosures.

The amounts and timing of all estimates are subject to change until finalized.
The actual amounts and timing may vary materially based on various factors. See
"Cautionary note regarding forward-looking statements".

INVESTMENT IN AMERISOURCEBERGEN
As of August 31, 2022 and 2021, respectively, the Company owns approximately
25.4% and 28.5% of AmerisourceBergen outstanding common stock, based on the
share count publicly reported by AmerisourceBergen in its most recent Quarterly
Report on Form 10-Q.

On May 11, 2022, the Company sold 6.0 million shares of AmerisourceBergen common
stock pursuant to Rule 144 at a price of $150 per share for a total
consideration of $900 million, decreasing the Company's ownership of
AmerisourceBergen's common stock from 58,854,867 shares, held at August 31, 2021
to 52,854,867 shares held as of August 31, 2022. The transaction resulted in the
Company recording a pre-tax gain of $417 million in Other income, net in the
Consolidated Statements of Earnings, including a $32 million loss reclassified
from within Accumulated other comprehensive income in the Consolidated Balance
Sheets.

The Company has a shareholders agreement with AmerisourceBergen, which was most
recently amended and restated (the "A&R Shareholders Agreement") in connection
with the Company's sale of its Alliance Healthcare business to AmerisourceBergen
(the "Alliance Healthcare Sale"). Pursuant to the A&R Shareholders Agreement,
the Company has designated one member of AmerisourceBergen's board of directors.
The Company is also permitted, subject to certain conditions, to acquire up to
an additional 12,398,752 AmerisourceBergen shares in the open market, and
thereafter to designate another member of AmerisourceBergen's board of
directors. The amount of permitted open market purchases is subject to increase
or decrease in certain circumstances.

The Company accounts for its investment in AmerisourceBergen using the equity
method of accounting, subject to a two-month reporting lag, with the net
earnings (loss) attributable to the investment classified within the Operating
income of the Company's U.S. Retail Pharmacy segment.

In fiscal 2022, 2021 and 2020, the Company recognized equity earnings (losses)
in AmerisourceBergen of $418 million, $(1.1) billion, and $341 million,
respectively. The equity losses for fiscal 2021 were primarily due to
AmerisourceBergen's recognition of a loss of $5.6 billion, net of tax, related
to its ongoing opioid litigation in its financial statements for the three
months ended September 30, 2020.

The Company completed the Alliance Healthcare Sale in June 2021 per the Share
Purchase Agreement with AmerisourceBergen. See Note 2. Discontinued operations,
to the Consolidated Financial Statements included in Part II, Item 8 for further
information.

The financial performance of AmerisourceBergen will impact the Company's results
of operations. Additionally, a substantial and sustained decline in the price of
AmerisourceBergen's common stock could trigger an impairment evaluation of our
investment. These considerations may materially and adversely affect the
Company's financial condition and results of operations. For more information,
see Part I. Item 1. Business "Relationship with AmerisourceBergen" and Note 6.
Equity method investments, to the Consolidated Financial Statements included in
Part II, Item 8.


WBA Fiscal 2022 Form 10-K      40

--------------------------------------------------------------------------------


  Table of Contents
EXECUTIVE SUMMARY
The following table presents certain key financial statistics for the Company
for fiscal 2022, 2021 and 2020:

                                                                            

(in millions, except per share amounts)


                                                                                2022                  2021               2020
Sales                                                                     $      132,703          $ 132,509          $ 121,982
Gross profit                                                                      28,265             28,067             26,078
Selling, general and administrative expenses                                      27,295             24,586             25,436
Equity earnings (loss) in AmerisourceBergen                                          418             (1,139)               341
Operating income                                                                   1,387              2,342                982
Adjusted operating income (Non-GAAP measure) 1                                     5,133              5,117              4,730
Earnings before interest and income tax provision                                  4,385              2,900              1,060

Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP)

                                                       4,337              1,994                180

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure)1

                                   4,360              4,256              3,772

Diluted net earnings per common share - continuing operations (GAAP)

                                                                              5.01               2.30               0.20

Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure)1


        5.04               4.91               4.28


                                                                                       Percentage increases (decreases)
                                                                            2022                       2021                    2020
Sales                                                                       0.1                        8.6                      1.6
Gross profit                                                                0.7                        7.6                     (7.4)
Selling, general and administrative expenses                                11.0                      (3.3)                     8.0
Operating income                                                           (40.8)                     138.4                   (79.4)
Adjusted operating income (Non-GAAP measure)1                               0.3                        8.2                    (27.0)
Earnings before interest and income tax provision                           51.2                      173.7                   (78.8)

Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP)

                                               117.5                        NM                    (95.3)

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure)1

                            2.5                        12.8                   (27.0)

Diluted net earnings per common share - continuing operations (GAAP)

                                                                     117.6                        NM                    (95.1)

Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure)1


2.5                        14.6                   (23.5)


                                                                   Percent to sales
                                                            2022             2021      2020
        Gross margin                                        21.3             21.2      21.4
        Selling, general and administrative expenses        20.6             18.6      20.9


1See "--Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.

NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful.











WBA Fiscal 2022 Form 10-K      41

--------------------------------------------------------------------------------


  Table of Contents
WALGREENS BOOTS ALLIANCE RESULTS OF OPERATIONS
The following information summarizes our results of operations for fiscal 2022
compared to fiscal 2021. For discussion related to the results of operations by
segment for fiscal 2021 compared to fiscal 2020, refer to Part II, Item 7.
Management's discussion and analysis of financial condition and results of
operations in our fiscal 2021 Form 10-K, as amended by Form 10-K/A which was
filed with the United States Securities and Exchange Commission on November 24,
2021.

Net earnings from continuing operations fiscal 2022 compared to fiscal 2021
Fiscal 2022 net earnings attributable to the Company were $4.3 billion compared
to $2.0 billion for the prior year period. Diluted net earnings per share were
$5.01 compared to $2.30 for the prior year period. The increases in net earnings
and diluted net earnings per share reflect a $2.5 billion after-tax gain during
the three months ended November 30, 2021 due to the remeasurement of the
Company's previously held minority equity and debt investments in VillageMD and
Shields to fair value, and a $1.2 billion charge, net of tax, from the Company's
equity earnings in AmerisourceBergen in the prior fiscal year offset by the
fiscal 2022 impairment charges related to intangible assets in Boots UK, and the
charge related to the opioid settlement with the State of Florida in fiscal
2022.

Other income, net in fiscal 2022 was $3.0 billion compared to $558 million in
fiscal 2021. The increase in other income is mainly due to the remeasurement of
the Company's previously held equity and debt investments in VillageMD and
Shields to fair value, and the partial sale of the Company's equity method
investments in AmerisourceBergen and Option Care Health.

Net interest expense was $400 million and $905 million in fiscal 2022 and 2021,
respectively. The decrease in interest expense was primarily the result of early
debt extinguishments completed during fiscal 2021 and lower interest rates on
remaining debt.

The Company's effective tax rate for fiscal 2022 and 2021 was a 0.8% benefit and
33.4%, respectively. The net decrease in the effective tax rate was primarily
attributable to pre-tax gains from the consolidation of the Company's
investments in VillageMD and Shields, for which a majority of these gains were
not subject to tax. Additionally, the Company recognized tax benefit due to the
reduction of a valuation allowance previously recorded against deferred tax
assets related to capital loss carryforwards. The reduction is primarily due to
capital loss carryforwards utilized in the current year against capital gains
recognized on the sale of shares in AmerisourceBergen and Option Care, capital
gains recognized from internal restructuring, and based on forecasted capital
gains. See Note 3. Acquisitions and other investments and Note 6. Equity method
investments, to the Consolidated Financial Statement included in Part II, Item 8
for further information.

Adjusted net earnings from continuing operations (Non-GAAP measure) fiscal 2022
compared to fiscal 2021
Adjusted net earnings attributable to the Company in fiscal 2022 increased 2.5
percent to $4.4 billion compared with the prior year period. Adjusted diluted
net earnings per share in fiscal 2022 increased 2.5 percent to $5.04 compared
with the year-ago period. Adjusted net earnings and adjusted diluted earnings
per share were both negatively impacted by 0.9 percentage points as a result of
currency translation.

Excluding the impact of currency translation, the increase in adjusted net
earnings for fiscal 2022 primarily reflects improved retail contributions in the
U.S. Retail Pharmacy and a continued rebound in International segment sales and
profitability, partly offset by a decrease in U.S. pharmacy operating results,
and growth investments in U.S. Healthcare. See "--Non-GAAP Measures" below for a
reconciliation to the most directly comparable financial measure calculated in
accordance with GAAP and related disclosures.


RESULTS OF OPERATIONS BY SEGMENT
The following information summarizes our results of operations by segment for
fiscal 2022 compared to fiscal 2021.

U.S. Retail Pharmacy
The Company's U.S. Retail Pharmacy segment includes the Walgreens business which
is comprised of the operations of retail drugstores, health and wellness
services, specialty and home delivery pharmacy services, and its equity method
investment in AmerisourceBergen. Sales for the segment are principally derived
from the sale of prescription drugs and a wide assortment of retail products,
including health and wellness, beauty, personal care and consumables and general
merchandise.



WBA Fiscal 2022 Form 10-K      42

--------------------------------------------------------------------------------


  Table of Contents
FINANCIAL PERFORMANCE
                                                                            

(in millions, except location amounts)


                                                                               2022                  2021               2020
Sales                                                                    $      109,078          $ 112,005          $ 107,701
Gross profit                                                                     23,669             23,736             22,302
Selling, general and administrative expenses                                     21,180             20,042             19,331
Equity earnings (loss) in AmerisourceBergen                                         418             (1,139)               341
Operating income                                                                  2,907              2,554              3,312
Adjusted operating income (Non-GAAP measure) 1                                    5,029              5,019              4,761

Number of prescriptions 2                                                         819.6              827.5              818.0
30-day equivalent prescriptions 2,3                                             1,216.4            1,210.6            1,165.3
Number of locations at period end                                                 8,901              8,973              9,028


                                                                                      Percentage increases (decreases)
                                                                           2022                       2021                    2020
Sales                                                                     (2.6)                       4.0                      3.0
Gross profit                                                              (0.3)                       6.4                     (5.6)
Selling, general and administrative expenses                               5.7                        3.7                      0.1
Operating income                                                           13.8                      (22.9)                  (26.0)
Adjusted operating income (Non-GAAP measure) 1                             0.2                        5.4                    (18.9)

Comparable sales 4                                                         5.1                        5.1                      2.8
Pharmacy sales                                                            (5.3)                       5.5                      4.3
Comparable pharmacy sales 4                                                4.7                        6.7                      3.2
Retail sales                                                               5.6                       (0.4)                    (0.4)
Comparable retail sales 4                                                  6.1                        1.2                      1.6
Comparable number of prescriptions 2,4                                    (1.0)                       2.4                     (1.3)
Comparable 30-day equivalent prescriptions 2,3,4                           1.3                        5.0                      2.9


                                                           Percent to sales
                                                    2022             2021      2020
Gross margin                                        21.7             21.2      20.7
Selling, general and administrative expenses        19.4             17.9   

17.9




1See "--Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2Includes vaccinations, including COVID-19.
3Includes the adjustment to convert prescriptions greater than 84 days to the
equivalent of three 30-day prescriptions. This adjustment reflects that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.


WBA Fiscal 2022 Form 10-K 43

--------------------------------------------------------------------------------


  Table of Contents
4Comparable sales are defined as sales from stores that have been open for at
least twelve consecutive months without closure for seven or more consecutive
days, including due to looting or store damage, and without a major remodel or
being subject to a natural disaster, in the past twelve months as well as
e-commerce sales. E-commerce sales include digitally initiated sales online or
through mobile applications. Relocated stores are not included as comparable
sales for the first twelve months after the relocation. Acquired stores are not
included as comparable sales for the first twelve months after acquisition or
conversion, when applicable, whichever is later. Comparable sales, comparable
pharmacy sales, comparable retail sales, comparable number of prescriptions and
comparable number of 30-day equivalent prescriptions refer to total sales,
pharmacy sales, retail sales, number of prescriptions and number of 30-day
equivalent prescriptions, respectively. Comparable retail sales for previous
periods have been restated to include e-commerce sales. The method of
calculating comparable sales varies across the retail industry and our method of
calculating comparable sales may not be the same as other retailers' methods.

NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful.



Sales fiscal 2022 compared to fiscal 2021
The U.S. Retail Pharmacy segment's sales for fiscal 2022 decreased by 2.6
percent to $109.1 billion, including a 650 basis point impact of AllianceRx
Walgreens sales decline. Comparable sales increased by 5.1 percent in fiscal
2022.

Pharmacy sales decreased by 5.3 percent in fiscal 2022, including 8.6 percentage
point of AllianceRx Walgreens sales decline and represented 73.7 percent of the
segment's sales. Excluding AllianceRx Walgreens, pharmacy sales increased 4.2
percent in fiscal 2022. The increase is due to brand drug inflation and COVID-19
vaccinations and testing, partially offset by generic drug utilization and
reimbursement pressure. In fiscal 2021, pharmacy sales increased 5.5 percent and
represented 75.8 percent of the segment's sales. Comparable pharmacy sales
increased 4.7 percent in fiscal 2022 compared to an increase of 6.7 percent in
fiscal 2021. Within comparable sales, prescriptions filled in fiscal 2022
increased by 1.3 percent from a year earlier, including a positive impact of
approximately 12 basis points from COVID-19 vaccinations. The effect of generic
drugs, which have a lower retail price, replacing brand name drugs reduced
prescription sales by 0.3 percent in fiscal 2022 compared to a reduction of 0.5
percent in fiscal 2021. The effect of generics on segment sales was a reduction
of 0.2 percent in fiscal 2022 compared to a reduction of 0.4 percent for fiscal
2021. Third-party sales, where reimbursement is received from managed care
organizations, governmental agencies, employers or private insurers, were 97.2
percent of prescription sales for fiscal 2022 compared to 97.5 percent for
fiscal 2021. The total number of prescriptions (including vaccinations) filled
in fiscal 2022 was 819.6 million compared to 827.5 million in fiscal 2021.
Prescriptions (including vaccinations) adjusted to 30-day equivalents were
1,216.4 million in fiscal 2022 compared to 1,210.6 million in fiscal 2021.

Retail sales increased by 5.6 percent in fiscal 2022 and were 26.3 percent of
the segment's sales. In comparison, fiscal 2021 retail sales decreased by 0.4
percent and comprised 24.2 percent of the segment's sales. Comparable retail
sales increased 6.1 percent in fiscal 2022 and increased 1.2 percent in fiscal
2021. The increase in comparable retail sales in fiscal 2022 was primarily
driven by health and wellness, including favorable impact of at-home COVID-19
tests and cough, cold and flu, as well as personal care and beauty, partially
offset by the planned decline in tobacco.

Operating income fiscal 2022 compared to fiscal 2021
The U.S. Retail Pharmacy segment's operating income for fiscal 2022 increased
13.8 percent to $2.9 billion, including income of $418 million from the
Company's share of equity earnings in AmerisourceBergen. Excluding the impact of
equity earnings in AmerisourceBergen, the year over year decrease in operating
income was driven by higher Selling, general and administrative expenses,
including charges related to the opioid settlement with the State of Florida in
the third quarter, offset by COVID-19 testing and retail gross profit growth.

Gross margin was 21.7 percent in fiscal 2022 compared to 21.2 percent in fiscal
2021. Gross margin was positively impacted in fiscal 2022 by retail margin,
offset by pharmacy margin. The increase in retail margin was primarily due to
favorable rate and product mix. The decrease in pharmacy margin was primarily
driven by continued reimbursement pressure.

Selling, general and administrative expenses as a percentage of sales were 19.4
percent in fiscal 2022 compared to 17.9 percent in fiscal 2021. The increase was
driven by costs related to the opioid settlement with the State of Florida,
COVID-19 vaccinations and testing and labor investments, partially offset by
savings related to the Company's Transformational Cost Management Program.



WBA Fiscal 2022 Form 10-K      44

--------------------------------------------------------------------------------


  Table of Contents
Adjusted operating income (Non-GAAP measure) fiscal 2022 compared to fiscal 2021
U.S. Retail Pharmacy segment's adjusted operating income for fiscal 2022
increased 0.2 percent to $5.0 billion. The increase was primarily due to retail
gross profit growth and COVID-19 vaccinations and testing, partially offset by
pharmacy reimbursement pressure.

See "--Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.

International


The Company's International segment consists of pharmacy-led health and beauty
retail businesses outside the U.S. and the Company's pharmaceutical wholesale
and distribution business in Germany. Pharmacy-led health and beauty retail
businesses include Boots branded stores in the UK, the Republic of Ireland and
Thailand, the Benavides brand in Mexico and the Ahumada brand in Chile. Sales
for these businesses are principally derived from the sale of prescription drugs
and health and wellness, beauty, personal care and other consumer products.

The International segment operates in currencies other than the U.S. dollar,
including the British pound sterling, Euro, Chilean peso and Mexican peso and
therefore the segment's results are impacted by movements in foreign currency
exchange rates. See Item 7A. Quantitative and qualitative disclosure about
market risk, for further information on currency risk.

The Company presents certain information related to operating results in
"constant currency," which is a non-GAAP financial measure. Comparable sales in
constant currency, comparable pharmacy sales in constant currency and comparable
retail sales in constant currency exclude the effects of fluctuations in foreign
currency exchange rates. See "--Non-GAAP Measures."

FINANCIAL PERFORMANCE

(in millions, except location amounts)


                                                                            2022                 2021              2020
Sales                                                                 $       21,830          $ 20,505          $ 14,281
Gross profit                                                                   4,618             4,328             3,774
Selling, general and administrative expenses                                   4,964             4,101             5,863
Operating (loss) income                                                         (346)              227            (2,090)
Adjusted operating income (Non-GAAP measure) 1                                   726               466               157

Number of locations at period end                                              3,989             4,031             4,192


                                                                                      Percentage increases (decreases)
                                                                           2022                       2021                    2020
Sales                                                                      6.5                        43.6                    (8.1)
Gross profit                                                               6.7                        14.7                   (16.9)
Selling, general and administrative expenses                               21.0                      (30.1)                   43.3
Operating (loss) income                                                     NM                       110.9                     NM
Adjusted operating income (Non-GAAP measure) 1                             55.7                      197.2                   (79.4)

Comparable sales in constant currency 2                                    11.3                       3.9                     (8.8)
Pharmacy sales                                                            (2.1)                       8.7                     (4.1)
Comparable pharmacy sales in constant currency 2                           2.5                        6.7                       -
Retail sales                                                               11.2                       5.5                    (17.8)
Comparable retail sales in constant currency 2                             16.9                       2.0                    (13.9)




WBA Fiscal 2022 Form 10-K      45


--------------------------------------------------------------------------------


  Table of Contents
                                                                   Percent to sales
                                                            2022             2021      2020
        Gross margin                                        21.2             21.1      26.4
        Selling, general and administrative expenses        22.7             20.0      41.1


1See "--Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2Comparable sales in constant currency are defined as sales from stores that
have been open for at least twelve consecutive months without closure for seven
or more consecutive days, including due to looting or store damage, and without
a major remodel or being subject to a natural disaster, in the past twelve
months as well as e-commerce sales. Comparable sales in constant currency
exclude wholesale sales in Germany. E-commerce sales include digitally initiated
sales online or through mobile applications. Relocated stores are not included
as comparable sales for the first twelve months after the relocation. Acquired
stores are not included as comparable sales for the first twelve months after
acquisition or conversion, when applicable, whichever is later. Comparable sales
in constant currency, comparable pharmacy sales in constant currency and
comparable retail sales in constant currency refer to total sales, pharmacy
sales and retail sales, respectively. The method of calculating comparable sales
in constant currency varies across the retail industry and our method of
calculating comparable sales in constant currency may not be the same as other
retailers' methods.

NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful.



Sales fiscal 2022 compared to fiscal 2021
The International segment's sales for fiscal 2022 increased 6.5 percent to $21.8
billion. The adverse impact of currency translation on sales was 6.9 percentage
points. Comparable sales in constant currency, which excludes sales from the
Company's pharmaceutical wholesale combined business in Germany, increased 11.3
percent, reflecting growth across all markets. Sales in the comparable year
ago-period included the adverse impact of strict COVID-19 restrictions on the UK
store footfall.

Pharmacy sales decreased 2.1 percent in fiscal 2022 and represented 17.1 percent
of the segment's sales. The negative impact of currency translation on pharmacy
sales was 4.0 percentage points. Comparable pharmacy sales in constant currency
increased 2.5 percent, primarily in the UK, reflecting stronger demand for
pharmacy services, and pharmacy volumes in Mexico and Chile.

Retail sales increased 11.2 percent for fiscal 2022 and represented 31.7 percent
of the segment's sales. The negative impact of currency translation on retail
sales was 5.2 percentage points. Comparable retail sales in constant currency
increased 16.9 percent reflecting higher retail sales in the UK and Ireland,
including a recovery in store footfall compared to a year ago-period, as
COVID-19 restrictions were less severe.

Pharmaceutical wholesale sales increased 6.7 percent for fiscal 2022 and
represented 51.2 percent of the segment's sales. The negative impact of currency
translation on pharmaceutical wholesale sales was 8.9 percentage points. The
increase in pharmaceutical wholesale sales reflects the full year of operations
since the the formation of the combined business in Germany in fiscal 2021

Operating income fiscal 2022 compared to fiscal 2021
The International segment's operating loss for fiscal 2022 was $346 million,
compared to an operating income of $227 million in fiscal 2021. Operating loss
was favorably impacted by 33.0 percentage points ($75 million) of currency
translation. Excluding the impact of currency translation, the decrease in
operating income is primarily due to non-cash impairment charges, related to
intangible assets in Boots UK in the fourth quarter.

Gross profit increased 6.7 percent in fiscal 2022. Gross profit was adversely
impacted by 5.5 percentage points ($237 million) of currency translation.
Excluding the impact of currency translation, the increase was primarily due to
higher retail sales, stronger demand for pharmacy services in the UK, and
incremental gross profit associated with the Company's pharmaceutical wholesale
business in Germany. This was partially offset by higher NHS reimbursement
levels in the year ago period.

Selling, general and administrative expenses increased 21.0 percent in fiscal
2022 compared to fiscal 2021. Expenses were favorably impacted by 7.6 percentage
points ($312 million) as a result of currency translation. Excluding the impact
of currency translation, the increase reflects Boots UK intangible asset
impairment charges in the fourth quarter, incremental expenses associated with
the Company's wholesale business in Germany, increased labor costs, and the
non-recurring COVID-19 related government support in the year ago period. This
was partially offset by a gain in UK from a sale-leaseback transaction.



WBA Fiscal 2022 Form 10-K      46

--------------------------------------------------------------------------------


  Table of Contents
As a percentage of sales, Selling, general and administrative expenses were 22.7
percent in fiscal 2022, compared to 20.0 percent in the prior fiscal year.

Adjusted operating income (Non-GAAP measure) fiscal 2022 compared to fiscal 2021
The International segment's adjusted operating income for fiscal 2022 increased
$260 million to $726 million. Adjusted operating income was negatively impacted
by 9.8 percentage points ($46 million) of currency translation. Excluding the
impact of currency translation, the increase in adjusted operating income was
primarily in the UK, reflecting higher retail sales following the easing of
COVID-19 restrictions, and stronger demand for pharmacy services. This was
partially offset by increased Selling, general and administrative expenses and
higher NHS pharmacy reimbursement levels in the year ago period in the UK.

See "--Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.

U.S. Healthcare
The Company's U.S. Healthcare segment, created at the beginning of fiscal 2022,
is a consumer-centric, technology-enabled healthcare business that engages
consumers through a personalized, omni-channel experience across the care
journey. The U.S. Healthcare segment delivers improved health outcomes and lower
costs for payors and providers by delivering care through owned and partnered
assets.

The U.S. Healthcare segment currently consists of a majority position in
VillageMD, a leading, national provider of value-based primary care services; a
majority position in Shields, a specialty pharmacy integrator and accelerator
for hospitals; a majority position in CareCentrix, a leading player in the
post-acute and home care management sectors, and the Walgreens Health organic
business that contracts with payors and providers to deliver clinical healthcare
services and care management programs to their members and members' caregivers
through both digital and physical channels.

FINANCIAL PERFORMANCE

(in millions, except location amounts)


                                                                          2022              2021              2020
Sales                                                                 $   1,795          $      -          $      -
Gross loss                                                                  (22)                -                 -
Selling, general and administrative expenses                                806                57                 -
Operating loss                                                             (829)              (57)                -
Adjusted operating loss (Non-GAAP measure) 1                               (370)              (57)                -

Number of payor/provider partnerships at period end                           3                 1                 -
Number of locations with Walgreens Health Corners at period end              65                37                 -
Number of co-located VillageMD clinics at period end                        146                55                 5
Number of total VillageMD clinics at period end 2                           334               252               155


1See "--Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2The Company acquired VillageMD in the three months ended November 30, 2021. The
number of VillageMD clinics presented for the prior periods is for comparative
purposes only. Clinics are defined as the primary care locations where the
Company or the Company's affiliates lease or license space and the providers are
employed by either the Company or one of the Company's affiliates. These clinics
are primarily branded as Village Medical where the Company employs the providers
but, in some instances, may operate under their own brands.

Sales fiscal 2022 The U.S. Healthcare segment's sales for fiscal 2022 were $1.8 billion. This includes VillageMD sales of $1.5 billion and Shields sales of $286 million.

Operating loss fiscal 2022 compared to fiscal 2021 The U.S. Healthcare segment's operating loss for fiscal 2022 was $829 million, compared to a loss of $57 million in fiscal 2021.





WBA Fiscal 2022 Form 10-K      47

--------------------------------------------------------------------------------


  Table of Contents
Gross loss for fiscal 2022 was $22 million, reflecting results from Shields and
VillageMD. Gross loss was driven by expansion at VillageMD, partly offset by
further growth in existing partnerships and expanding margins at Shields.

Selling, general and administrative expenses were $806 million in fiscal 2022
compared to $57 million in fiscal 2021. Selling, general and administrative
expenses reflect the three acquisitions as well as continued investments in the
Walgreens Health organic business.

Adjusted operating loss (Non-GAAP measure) for fiscal 2022 compared to fiscal
2021
The U.S. Healthcare segment's adjusted operating loss was $370 million for
fiscal 2022, reflecting the three acquisitions as well as continued investments
in the Walgreens Health organic business compared to a loss of $57 million in
fiscal 2021. See "--Non-GAAP Measures" below for a reconciliation to the most
directly comparable financial measure calculated in accordance with GAAP and
related disclosures.


NON-GAAP MEASURES
The following information provides reconciliations of the supplemental non-GAAP
financial measures, as defined under SEC rules, presented herein to the most
directly comparable financial measures calculated and presented in accordance
with generally accepted accounting principles in the United States (GAAP). The
Company has provided the non-GAAP financial measures herein, which are not
calculated or presented in accordance with GAAP, as supplemental information and
in addition to the financial measures that are calculated and presented in
accordance with GAAP.

These supplemental non-GAAP financial measures are presented because management
has evaluated the Company's financial results both including and excluding the
adjusted items or the effects of foreign currency translation, as applicable,
and believes that the supplemental non-GAAP financial measures presented provide
additional perspective and insights when analyzing the core operating
performance of the Company's business from period to period and trends in the
Company's historical operating results. These supplemental non-GAAP financial
measures should not be considered superior to, as a substitute for or as an
alternative to, and should be considered in conjunction with, the GAAP financial
measures presented herein.

The Company does not provide a reconciliation for non-GAAP estimates on a
forward-looking basis where it is unable to provide a meaningful or accurate
calculation or estimation of reconciling items and the information is not
available without unreasonable effort. This is due to the inherent difficulty of
forecasting the timing or amount of various items that have not yet occurred,
are out of the Company's control or cannot be reasonably predicted, and that
would impact the most directly comparable forward-looking GAAP financial
measure. For the same reasons, the Company is unable to address the probable
significance of the unavailable information. Forward-looking non-GAAP financial
measures may vary materially from the corresponding GAAP financial measures.


WBA Fiscal 2022 Form 10-K      48

--------------------------------------------------------------------------------


  Table of Contents
NON-GAAP RECONCILIATIONS

Operating income to Adjusted operating income by segments (in millions)


                                                                                                     Fiscal 2022
                                                      U.S. Retail          International           U.S. Healthcare          Corporate and        Walgreens Boots
                                                       Pharmacy                                                                 Other             Alliance, Inc.
Operating income (loss) (GAAP)                       $    2,907          $         (346)         $           (829)         $       (345)         $      

1,387


Adjustments to equity earnings (loss) in
AmerisourceBergen                                           218                       -                         -                     -                 

218


Acquisition-related amortization                            398                      66                       392                     -                 

855


Transformational cost management                            604                     133                         -                    26                 

763


Certain legal and regulatory accruals and
settlements                                                 768                       -                         -                     -                    768
Acquisition-related costs                                    (2)                     89                        67                    69                    223
Impairment of goodwill and intangible assets                  -                     783                         -                     -                    783
LIFO provision                                              135                       -                         -                     -                    135

Adjusted operating income (loss) (Non-GAAP
measure)                                             $    5,029          $          726          $           (370)         $       (251)         $       5,133



                                                                                              Fiscal 2021
                                               U.S. Retail          International          U.S. Healthcare          Corporate and        Walgreens Boots
                                                Pharmacy                                                                Other             Alliance, 

Inc.


Operating income (loss) (GAAP)                $    2,554          $          227          $           (57)         $       (382)         $       2,342
Adjustments to equity earnings (loss)
in AmerisourceBergen                               1,645                       -                        -                     -                  1,645
Acquisition-related amortization                     448                      75                        -                     -                    523
Transformational cost management                     279                      91                        -                    46                    417
Certain legal and regulatory accruals
and settlements                                       75                       -                        -                     -                     75
Acquisition-related costs                              6                      24                        -                    24                     54
Impairment of goodwill and intangible
assets                                                 -                      49                        -                     -                     49
LIFO provision                                        13                       -                        -                     -                     13
Adjusted operating income (loss)
(Non-GAAP measure)                            $    5,019          $          466          $           (57)         $       (311)         $       5,117



                                                                                                      Fiscal 2020
                                                       U.S. Retail          International          U.S. Healthcare          Corporate and        Walgreens Boots
                                                        Pharmacy                                                                Other             Alliance, Inc.
Operating income (loss) (GAAP)                        $    3,312          $       (2,090)         $             -          $       (239)         $     

982


Adjustments to equity earnings (loss) in
AmerisourceBergen                                             97                       -                        -                     -                 

97


Acquisition-related amortization                             309                      75                        -                     -                 

384


Transformational cost management                             498                     182                        -                    40                    719
Acquisition-related costs                                    296                       6                        -                    12                    315
LIFO provision                                                95                       -                        -                     -                     95
Store damage and inventory losses                             68                       -                        -                     -                     68
Store optimization                                            53                       -                        -                     -                     53
Impairment of goodwill and intangible assets                  32                   1,984                        -                     -                 

2,016


Adjusted operating income (loss) (Non-GAAP
measure)                                              $    4,761          $          157          $             -          $       (187)         $       4,730




WBA Fiscal 2022 Form 10-K      49

--------------------------------------------------------------------------------


  Table of Contents
Net Earnings to Adjusted net earnings & Earnings per share to Adjusted Earnings
per share (in millions)
                                                                            2022              2021              2020

Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP)

                                             $  

4,337 $ 1,994 $ 180



Adjustments to operating income:
Adjustments to equity earnings (loss) in AmerisourceBergen 1                  218             1,645                97
Acquisition-related amortization 2                                            855               523               384
Transformational cost management 3                                            763               417               719
Certain legal and regulatory accruals and settlements 4                       768                75                 -
Acquisition-related costs 5                                                   223                54               315
Impairment of goodwill and intangible assets 6                                783                49             2,016
LIFO provision 7                                                              135                13                95
Store damage and inventory losses 8                                             -                 -                68
Store optimization 3                                                            -                 -                53
Total adjustments to operating income                                       3,746             2,775             3,747

Adjustments to other income, net:
Net investment hedging loss (gain) 9                                            1                 8               (11)

Impairment of equity method investment and investment in equity securities 10

                                                                 190                 -                71
Adjustment to gain on disposal of discontinued operations 11                   38                 -                 -
Gain on sale of equity method investment 12                                  (559)             (290)               (1)
Gain on previously held investments 13                                     (2,576)                -                 -
Total adjustments to other income, net                                     (2,906)             (281)               59

Adjustments to interest expense, net:
Early debt extinguishment 14                                                    4               414                 -
Total adjustments to interest expense, net                                      4               414                 -

Adjustments to income tax (benefit) provision:
UK tax rate change 15                                                           -               378               139
U.S. tax law changes 15                                                         -                 -                (6)
Equity method non-cash tax 15                                                  70              (161)               60
Tax impact of adjustments 15                                                 (752)             (283)             (433)
Total adjustments to income tax (benefit) provision                          (681)              (65)             (240)

Adjustments to post-tax earnings from other equity method investments: Adjustments to earnings in other equity method investments 16

                  58              (504)               54

Total adjustments to post-tax earnings from other equity method investments

                                                                    58              (504)               54

Adjustments to net loss attributable to non-controlling interests - continuing operations: Acquisition-related amortization 2

                                           (164)              (75)               (4)
Transformational cost management 3                                             (1)                1               (10)
Acquisition-related costs 5                                                   (32)                -                 -
Impairment of goodwill and intangible assets 6                                  -                 -               (14)
LIFO provision 7                                                                -                (2)               (1)
Early debt extinguishment 14                                                   (1)                -                 -

Total adjustments to net loss attributable to non-controlling interests - continuing operations

                                            (198)              (77)              (29)

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure)

$  4,360          $  4,256          $  3,772





WBA Fiscal 2022 Form 10-K      50

--------------------------------------------------------------------------------

Table of Contents


                                                                            2022              2021              2020

Net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations (GAAP)

                                           $      -          $    548          $    277
Acquisition-related amortization 2                                              -                28                76
Transformational cost management 3                                              -                 1                73
Acquisition-related costs 5                                                     -                92                 1
Gain on disposal of discontinued operations11                                   -              (322)                -
Tax impact of adjustments 15                                                    -                (6)              (25)

Total adjustments to net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations

                                 $      -              (206)              126

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations (Non-GAAP measure)

                        $  

- $ 342 $ 403

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. (Non-GAAP measure)

                                                  $  

4,360 $ 4,598 $ 4,175

Diluted net earnings per common share - continuing operations (GAAP)

$   5.01          $   2.30          $   0.20
Adjustments to operating income                                              4.33              3.20              4.26
Adjustments to other income, net                                            (3.36)            (0.32)             0.07
Adjustments to interest expense, net                                         0.01              0.48                 -
Adjustments to income tax (benefit) provision                               (0.79)            (0.08)            (0.27)

Adjustments to post tax earnings from other equity method investments 16

                                                               0.07             (0.58)             0.06

Adjustments to net loss attributable to non-controlling interests (0.23)

            (0.09)            (0.03)

Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure)

                                            $  

5.04 $ 4.91 $ 4.28

Diluted net earnings per common share - discontinued operations (GAAP)

                                                                          -              0.63              0.31

Total adjustments to net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations

                                        -             (0.24)             0.14

Adjusted diluted net earnings per common share - discontinued operations (Non-GAAP measure)

                                            $  

- $ 0.39 $ 0.46

Adjusted diluted net earnings per common share (Non-GAAP measure) $

5.04 $ 5.31 $ 4.74

Weighted average common shares outstanding, diluted (in millions) 865.9

             866.4             880.3



1 Adjustments to equity earnings (loss) in AmerisourceBergen consist of the Company's

proportionate share of non-GAAP adjustments reported by AmerisourceBergen consistent with

the Company's non-GAAP measures. The Company recognized equity losses in AmerisourceBergen

of $1,373 million during the three months ended November 30, 2020. These equity losses are

primarily due to AmerisourceBergen's recognition of $5.6 billion, net of tax, charges

related to its ongoing opioid litigation in its financial statements for the three months

period ended September 30, 2020. 2 Acquisition-related amortization includes amortization of acquisition-related intangible

assets, inventory valuation adjustments and stock-based compensation fair valuation

adjustments. Amortization of acquisition-related intangible assets includes amortization of

intangible assets such as customer relationships, trade names, trademarks, developed

technology and contract intangibles. Intangible asset amortization excluded from the

related non-GAAP measure represents the entire amount recorded within the Company's GAAP

financial statements. The revenue generated by the associated intangible assets has not

been excluded from the related non-GAAP measures. Amortization expense, unlike the related

revenue, is not affected by operations of any particular period unless an intangible asset

becomes impaired, or the estimated useful life of an intangible asset is revised. These

charges are primarily recorded within Selling, general and administrative expenses.

Business combination accounting principles require us to measure acquired inventory at fair

value. The fair value of the inventory reflects cost of acquired inventory and a portion of

the expected profit margin. The acquisition-related inventory valuation adjustments exclude

the expected profit margin component from cost of sales recorded under the business

combination accounting principles. The stock based compensation fair valuation adjustment

reflects the difference between the fair value based remeasurement of awards under purchase

accounting and the grant date fair valuation. Post-acquisition compensation expense

recognized in excess of the original grant date fair value of acquiree awards are excluded

from the related non-GAAP measures as these arise from acquisition-related accounting

requirements or agreements, and are not reflective of normal operating activities. 3 Transformational Cost Management Program and Store Optimization Program charges are costs

associated with a formal restructuring plan. These charges are primarily recorded within

Selling, general and administrative expenses. These costs do not reflect current operating


      performance and are impacted by the timing of restructuring activity.




WBA Fiscal 2022 Form 10-K      51


--------------------------------------------------------------------------------

Table of Contents 4 Certain legal and regulatory accruals and settlements relate to significant charges

associated with certain legal proceedings, including legal defense costs. In fiscal 2022,

the Company recorded a $683 million charge related to a settlement agreement with the

State of Florida to resolve all claims related to the distribution and dispensing of

prescription opioid medications across the Company's pharmacies in the State of Florida.

The Company excludes these charges when evaluating operating performance because it does

not incur such charges on a predictable basis and exclusion of such charges enables more

consistent evaluation of the Company's operating performance. These charges are recorded

within Selling, general and administrative expenses. 5 Acquisition-related costs are transaction and integration costs associated with certain

merger, acquisition and divestitures related activities. These costs include charges

incurred related to certain mergers, acquisition and divestitures related activities

recorded in operating income, for example, costs related to integration efforts for

merger, acquisition and divestitures activities. Examples of such costs include deal

costs, severance and stock compensation. These charges are primarily recorded within

Selling, general and administrative expenses. These costs are significantly impacted by

the timing and complexity of the underlying merger, acquisition and divestitures related

activities and do not reflect the Company's current operating performance. 6 Impairment of goodwill and intangible assets do not relate to the ordinary course of the

Company's business. The Company excludes these charges when evaluating operating

performance because it does not incur such charges on a predictable basis and exclusion

of such charges enables more consistent evaluation of the Company's operating

performance. These charges are recorded within Selling, general and administrative

expenses.

7 The Company's U.S. Retail Pharmacy segment inventory is accounted for using the

last-in-first-out ("LIFO") method. This adjustment represents the impact on cost of sales

as if the U.S. Retail Pharmacy segment inventory is accounted for using first-in

first-out ("FIFO") method. The LIFO provision is affected by changes in inventory

quantities, product mix, and manufacturer pricing practices, which may be impacted by

market and other external influences. Therefore, the Company cannot control the amounts

recognized or timing of these items. 8 Store damage and inventory losses as a result of looting in the U.S., net of insurance

recoveries.

9 Gain or loss on certain derivative instruments used as economic hedges of the Company's

net investments in foreign subsidiaries. These charges are recorded within Other income,

net. We do not believe this volatility related to mark-to-market adjustment on the

underlying derivative instruments reflects the Company's operational performance. 10 Impairment of equity method investment and investment in equity securities includes

impairment of certain investments. The Company excludes these charges when evaluating

operating performance because these do not relate to the ordinary course of the Company's

business and it does not incur such charges on a predictable basis. Exclusion of such

charges enables more consistent evaluation of the Company's operating performance. These

charges are recorded within Other income, net. 11 In fiscal 2022, the Company finalized the working capital adjustments with

AmerisourceBergen related to the sale of the Alliance Healthcare business, resulting in a

$38 million charge recorded to Other income, net in the Consolidated Statement of

Earnings. In fiscal 2021, the Company recorded a net gain of $322 million within results

of discontinued operations related to the sale of the Alliance Healthcare business. This

gain was excluded as it is not reflective of normal operating activities. 12 Includes significant gains on the sale of equity method investments. In fiscal 2022, the

Company recorded a gain of $417 million and $145 million in Other income, net due to a

partial sale of its equity method investments in AmerisourceBergen and Option Care

Health, respectively. In fiscal 2021, the Company recorded a gain of $290 million in

Other income, net due to a partial sale of ownership interest in Option Care Health by

the Company's then equity method investee HC Group Holdings. 13 Includes significant gains on business combinations due to the remeasurement of

previously held minority equity interests and debt securities to fair value. In fiscal

2022, the Company recorded such pre-tax gains of $2.2 billion and $402 million for

VillageMD and Shields, respectively. 14 In fiscal 2022, the Company incurred a $4 million loss in connection with the early

extinguishment of debt related to the integration of Shields. In fiscal 2021, the Company

incurred a $419 million loss related to the Company's cash tender offers to partially

purchase and retire $3.3 billion of long-term U.S. denominated notes. The Company

excludes these charges as related activities do not reflect the Company's ongoing

financial performance. 15 Adjustments to income tax provision (benefit) include adjustments to the GAAP basis tax

provision (benefit) commensurate with non-GAAP adjustments and certain discrete tax items

including U.S. and U.K. tax law changes and equity method non-cash tax. These charges are

recorded within income tax provision (benefit). 16 Adjustments to post tax earnings from other equity method investments consist of the

proportionate share of certain equity method investees' non-cash items or unusual or

infrequent items consistent with the Company's non-GAAP adjustments. These charges are

recorded within post tax earnings from other equity method investments. Although the

Company may have shareholder rights and board representation commensurate with its

ownership interests in these equity method investees, adjustments relating to equity

method investments are not intended to imply that the Company has direct control over

their operations and resulting revenue and expenses. Moreover, these non-GAAP financial

measures have limitations in that they do not reflect all revenue and expenses of these

equity method investees. In fiscal 2021, due to partial sales of ownership interests in

Option Care Health, our then equity method investee HC Group Holdings lost the ability to

control Option Care Health and, therefore, deconsolidated Option Care Health in its

financial statements. As a result of this deconsolidation, HC Group Holdings recognized a

gain of $1.2 billion and the Company recorded its share of equity earnings in HC Group

Holdings of $576 million.




The Company considers certain metrics presented in this Annual Report on Form
10-K, such as comparable sales, comparable pharmacy sales, comparable retail
sales, comparable number of prescriptions, and comparable 30-day equivalent
prescriptions, number of payor/ provider partnerships, number of locations of
Walgreens Health Corners, number of co-located VillageMD clinics and number of
total VillageMD clinics, at period end, to be key performance indicators because
the Company's management has evaluated its results of operations using these
metrics and believes that these key performance indicators presented provide
additional perspective and insights when analyzing the core operating
performance of the Company from period to period and trends in its historical
operating results. These key performance indicators should not be considered
superior to, as a substitute for or as an alternative to, and should be
considered in conjunction with, the GAAP financial measures presented herein.
These measures, which are described in more detail in this Annual Report on Form
10-K, may not be comparable to similarly-titled performance indicators used by
other companies.


WBA Fiscal 2022 Form 10-K      52

--------------------------------------------------------------------------------


  Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
The Company's long-term capital policy is to: maintain a strong balance sheet
and financial flexibility; reinvest in its core strategies; invest in strategic
opportunities that reinforce its core strategies and meet return requirements;
and return surplus cash flow to stockholders in the form of dividends and share
repurchases over the long term. In June 2018, the Company's Board of Directors
reviewed and refined the Company's dividend policy to set forth the Company's
current intention to increase its dividend each year.

The Company's cash requirements are subject to change as business conditions
warrant and opportunities arise. The timing and size of any new business
ventures or acquisitions that the Company may complete may also impact its cash
requirements. Additionally, the Company's cash requirements, and its ability to
generate cash flow, have been and may continue to be adversely affected by
COVID-19 and the resulting market volatility and instability. For further
information regarding the impact of COVID-19 on the Company, including on its
liquidity and capital resources, please see Part I, Item 1A, Risk factors.

The Company expects to fund its working capital needs, capital expenditures,
pending acquisitions, continuing obligations for recently announced or completed
acquisitions, dividend payments and debt service obligations from liquidity
sources including cash flow from operations, availability under existing credit
facilities, commercial paper programs, working capital financing arrangements,
debt offerings, sale of marketable securities and current cash and investment
balances. On June 17, 2022, the Company entered into a five-year $3.5 billion
revolving credit agreement and an eighteen-month $1.5 billion revolving credit
agreement. Simultaneously, with the entry into the credit agreements, the
Company has terminated the Revolving Credit Agreements dated December 23, 2020
and August 29, 2018. As of August 31, 2022, the Company had an aggregate
borrowing capacity under committed revolving credit facilities of $5.0 billion,
with no funds drawn under these facilities. On June 3, 2022, a notice of
redemption was given to holders of certain notes issued by the Company on
September 13, 2012. As a result, on July 5, 2022, the notes with aggregate
principal amount of $731 million were redeemed in full. The Company believes
that these sources, and the ability to obtain other financing will provide
adequate cash funds for the Company's foreseeable working capital needs, capital
expenditures, pending acquisitions, dividend payments and debt service
obligations for at least the next 12 months. See Part II, Item 7A, Qualitative
and quantitative disclosure about market risk, for a discussion of certain
financing and market risks.

Cash, cash equivalents, marketable securities and restricted cash were $2.6 billion (including $188 million in non-U.S. jurisdictions) as of August 31, 2022, compared to $1.3 billion (including $204 million in non-U.S. jurisdictions) as of August 31, 2021. Short-term investment objectives are primarily to minimize risk and maintain liquidity. To attain these objectives, investment limits are placed on the amount, type and issuer of securities. Investments are principally in U.S. Treasury money market funds.



On May 5, 2022, the Company entered into an agreement with the State of Florida
to resolve all claims related to the distribution and dispensing of prescription
opioid medications across the Company's pharmacies in the State of Florida. The
settlement amount of $683 million million includes $620 million to be paid in
equal installments to the State of Florida over 18 years, and will be applied as
remediation of past and future opioid damages, as well as a one-time payment of
$63 million for attorneys' fees. The Company made the first annual settlement
payment of $97.4 million into escrow on June 17, 2022.

On August 5, 2022, the Company entered into an agreement for the sale of its
equity method investment in Guangzhou Pharmaceuticals Company Limited for
approximately $150 million. The transaction is expected to close in the first
quarter of fiscal 2023.

On September 20, 2022, the Company announced the acceleration of its plans for
full ownership of Shields. The Company entered into a definitive agreement to
acquire the remaining 30% equity interest for approximately $1.37 billion of
cash consideration. The transaction is expected to close in the second quarter
of fiscal 2023. On October 11, 2022, the Company announced the acceleration of
its plans for full ownership of CareCentrix. The Company entered into a
definitive agreement to acquire the remaining 45% equity interest for
approximately $392 million of cash consideration. The acquisition is subject to
limited customary closing conditions and is expected to close by March 2023. See
Note 21. Subsequent events to the Consolidated Financial Statements included in
Part II, Item 8 herein for further information.

At August 31, 2022, the Company had no guarantees outstanding and the letters of credit issued were not material.



See Note 8. Debt, to the Consolidated Financial Statements included in Part II,
Item 8 for further information on the Company's debt instruments and its recent
financing actions.



WBA Fiscal 2022 Form 10-K      53

--------------------------------------------------------------------------------


  Table of Contents
Cash flows from operating activities
Cash provided by operations and the incurrence of debt are the principal sources
of funds for expansion, investments, acquisitions, remodeling programs,
dividends to stockholders and stock repurchases.

Net cash provided by operating activities was $3.9 billion in fiscal 2022
compared to $5.6 billion in fiscal 2021 and $5.5 billion in fiscal 2020. The
decrease in cash provided by operating activities in fiscal 2022 compared to
fiscal 2021, reflects lower cash inflows from inventories, accounts payable,
accrued expenses and other liabilities, partially offset by higher cash inflows
from accounts receivable.

Changes in inventory, accrued expenses and other liabilities are mainly driven
by timing, absence of COVID-19 related government support, and payments for
certain legal and regulatory settlements. Changes in accounts payable are mainly
driven by impact of AllianceRx Walgreens sales decline and timing of payments.
Changes in accounts receivable are mainly driven by lower COVID-19 volume and
timing of collections.

Cash flows from investing activities
Net cash (used for) provided by investing activities was $(1.1) billion, $4.1
billion and $(1.3) billion in fiscal 2022, 2021 and 2020.

Net cash used for investing activities in fiscal 2022 includes cash outflows
associated with business, investment and asset acquisitions, net of cash
acquired of VillageMD, Shields and CareCentrix for $0.8 billion, $0.9 billion
and $0.1 billion, respectively, offset by $900 million of sale proceeds related
to the Company's sale of the 6.0 million shares of AmerisourceBergen common
stock and $363 million related to the Company's sale of 11.0 million shares of
Option Care Health common stock and proceeds from sale-leaseback transactions of
$1.3 billion. See Note 6. Equity method investments and Note 3. Acquisitions and
other investments, to the Consolidated Financial Statement included in Part II,
Item 8 for further information.

Net cash provided by investing activities in fiscal 2021 includes proceeds from
sale of business, net of cash disposed of $5.5 billion, related to the
disposition of Alliance Healthcare business, proceeds from sale of assets of
$453 million driven by partial sale of ownership interest in Option Care Health
by the Company's then equity method investee HC Group Holdings and proceeds from
sale-leaseback transactions of $856 million. Net cash provided by investing
activities was offset by cash outflows associated with business, investment and
asset acquisitions, net of cash, of $1.4 billion.

Net cash used for investing activities in fiscal 2020, includes additions to
property, plant and equipment of $1.4 billion, cash outflows associated with
business, investment and asset acquisitions, net of cash, of $718 million,
offset by proceeds from sale-leaseback transactions of $724 million.

Capital Expenditure
Capital expenditure includes information technology projects and other growth
initiatives. Additions to property, plant and equipment were as follows (in
millions):
                                                        2022         2021         2020
U.S. Retail Pharmacy                                  $ 1,207      $ 1,030      $ 1,040
International                                             295          243          235
U.S. Healthcare                                           218           34            -
Corporate and Other                                        15              5         12
Discontinued operations                                     -           67           86

Total additions to property, plant and equipment $ 1,734 $ 1,379

$ 1,374





Cash flows from financing activities
Net cash used for financing activities in fiscal 2022 was $1.5 billion compared
to $9.0 billion in fiscal 2021 and $4.6 billion in fiscal 2020.



WBA Fiscal 2022 Form 10-K      54

--------------------------------------------------------------------------------


  Table of Contents
In fiscal 2022, 2021 and 2020, there were proceeds from debt, primarily from
revolving credit facilities, commercial paper and the issuance of notes of
$11.9 billion, $12.7 billion and $20.4 billion, respectively. In fiscal 2022,
2021 and 2020 there were payments of debt, primarily for revolving credit
facilities and commercial paper of $8.4 billion, $15.3 billion and $21.4
billion, respectively. Financing activities in fiscal 2022 include early debt
extinguishment of $1.6 billion driven by the early redemption of the $731
million 3.100% notes due 2022 and early extinguishments of $458 million and
$402 million of the debt related to the integration of Shields and CareCentrix,
respectively. Financing activities in fiscal 2021 includes the partial purchase
and retirement of $3.3 billion of long-term debt. See Note 8. Debt, to the
Consolidated Financial Statements included in Part II, Item 8 for further
information.

The Company acquired $2.1 billion of non-controlling interests in fiscal 2022.
See Note 3. Acquisitions and other investments, to the Consolidated Financial
Statement included in Part II, Item 8 for further information.

The Company repurchased shares as part of the stock repurchase programs described below and to support the needs of the employee stock plans totaling $187 million, $110 million and $1.6 billion in fiscal 2022, fiscal 2021 and fiscal 2020.

Cash dividends paid were $1.7 billion, $1.6 billion and $1.7 billion in fiscal 2022, fiscal 2021 and fiscal 2020, respectively.



Stock repurchase program
In June 2018, the Company's Board of Director's approved a stock repurchase
program (the "June 2018 stock repurchase program"), which authorized the
repurchase of up to $10.0 billion of the Company's common stock of which the
Company had repurchased $8.0 billion as of August 31, 2022. The June 2018 stock
repurchase program has no specified expiration date. In July 2020, the Company
suspended repurchases under this program. The Company may continue to repurchase
stock to offset anticipated dilution from equity incentive plans.

The Company determines the timing and amount of repurchases, including
repurchases to offset anticipated dilution from equity incentive plans, based on
its assessment of various factors, including prevailing market conditions,
alternate uses of capital, liquidity and the economic environment. The Company
has repurchased, and may from time to time in the future repurchase, shares on
the open market through Rule 10b5-1 plans, which enable the Company to
repurchase shares at times when we otherwise might be precluded from doing so
under federal securities laws.

Debt covenants
Each of the Company's credit facilities described in Note 8. Debt, to the
Consolidated Financial Statements included in Part II, Item 8, as of the last
day of each fiscal quarter, a ratio of consolidated debt to total capitalization
not to exceed 0.60:1.00, subject to increase in certain circumstances set forth
in the applicable credit agreement. As of August 31, 2022, the Company was in
compliance with all such applicable covenants.

Credit ratings
As of October 12, 2022, the credit ratings of Walgreens Boots Alliance were:
                                              Commercial
Rating agency        Long-term debt rating   paper rating    Outlook
Moody's                      Baa2                P-2        Negative
Standard & Poor's             BBB                A-2         Stable



In assessing the Company's credit strength, each rating agency considers various
factors including the Company's business model, capital structure, financial
policies and financial performance. There can be no assurance that any
particular rating will be assigned or maintained. The Company's credit ratings
impact its borrowing costs, access to capital markets and operating lease
costs. The rating agency ratings are not recommendations to buy, sell or hold
the Company's debt securities or commercial paper. Each rating may be subject to
revision or withdrawal at any time by the assigning rating agency and should be
evaluated independently of any other rating.

COMMITMENTS AND CONTINGENCIES
The information set forth in Note 11. Commitments and contingencies to the
Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K
is incorporated herein by reference.



WBA Fiscal 2022 Form 10-K      55

--------------------------------------------------------------------------------


  Table of Contents
CRITICAL ACCOUNTING ESTIMATES
The Consolidated Financial Statements are prepared in accordance with accounting
principles generally accepted in the United States of America and include
amounts based on management's prudent judgments and estimates. Actual results
may differ from these estimates. Management believes that any reasonable
deviation from those judgments and estimates would not have a material impact on
our consolidated financial position or results of operations. To the extent that
the estimates used differ from actual results, however, adjustments to the
Consolidated Statements of Earnings and corresponding Consolidated Balance
Sheets accounts would be necessary. These adjustments would be made in future
periods. Some of the more significant estimates include business combinations,
leases, goodwill and indefinite-lived intangible asset impairment, long-lived
assets impairment, cost of sales and inventory, equity method investments,
pension and post-retirement benefits, legal contingencies and income taxes. The
Company uses the following methods to determine its estimates:

Business combinations - The Company accounts for business combinations using the
acquisition method of accounting, which requires that once control is obtained,
all the assets acquired and liabilities assumed, including amounts attributable
to non-controlling interests, be recorded at their respective fair values at the
date of acquisition. The determination of fair values of assets and liabilities
acquired requires estimates and the use of valuation techniques when market
value is not readily available.

For intangible assets, the Company generally uses the income approach to
determine fair value. The income approach requires management to make
significant estimates and assumptions. These estimates and assumptions primarily
include, but are not limited to: discount rates, terminal growth rates, royalty
rates, forecasts of revenue, operating income, depreciation, amortization and
capital expenditures. The discount rates applied to the projections reflect the
risk factors associated with those projections.

Although the Company believes its estimates of fair value are reasonable, actual
financial results could differ from those estimates due to the inherent
uncertainty involved in making such estimates. Changes in assumptions concerning
future financial results or other underlying assumptions could have a
significant impact on the determination of the fair value of the intangible
assets acquired.

Judgment is also required in determining the intangible asset's useful life.



Leases - The Company determines if an arrangement contains a lease at the
inception of a contract. The lease classification is determined at the
commencement date. Right-of-use assets represent the Company's right to use an
underlying asset for the lease term and lease liabilities represent the
Company's obligation to make lease payments arising from the lease during the
lease term. Right-of-use assets and lease liabilities are recognized at the
commencement date based on the present value of the remaining future minimum
lease payments during the lease term. Lease commencement is the date the Company
has the right to control the property. The Company utilizes its incremental
borrowing rate to discount the lease payments. The incremental borrowing rate is
based on the Company's estimated rate of interest for a collateralized borrowing
over a similar term as the lease term. The operating lease right-of-use assets
also include lease payments made before commencement, lease incentives and are
recorded net of impairment. Operating leases are expensed on a straight line
basis over the lease term.

The lease term of real estate leases includes renewal options that are
reasonably certain of being exercised. Options to extend are considered
reasonably certain of being exercised based on evaluation if there are
significant investments within the leased property which have useful lives
greater than the non-cancelable lease term, performance of the underlying store
and the Company's economic and strategic initiatives. Short-term leases with an
initial term of 12 months or less are not recorded on the balance sheets.

The Company accounts for lease components and non-lease components as a single
lease component. Variable lease payment amounts that cannot be determined at the
commencement of the lease such as increases in lease payments based on changes
in index rates or usage, are not included in the right-of-use assets or lease
liabilities. These are expensed as incurred. The Company has real estate leases
which require additional payments based on sales volume, as well as
reimbursement for real estate taxes, common area maintenance and insurance,
which are expensed as incurred as variable lease costs and hence are not
included in the lease payments used to calculate lease liability. Other real
estate leases contain one fixed lease payment that includes real estate taxes,
common area maintenance and insurance. These fixed payments are considered part
of the lease payment and included in the right-of-use assets and lease
liabilities. The Company does not separately account for the land portion of the
leases involving land and building.

Finance leases are recognized within property, plant and equipment and as a finance lease liability within accrued expenses and other liabilities and other noncurrent liabilities.





WBA Fiscal 2022 Form 10-K      56


--------------------------------------------------------------------------------


  Table of Contents
Goodwill and indefinite-lived intangible asset impairment - Goodwill and
indefinite-lived intangible assets are evaluated for impairment annually during
the fourth quarter, or more frequently if an event occurs or circumstances
change that could more likely than not reduce the fair value of a reporting unit
or intangible asset below its carrying value. As part of the Company's
impairment analysis, fair value of a reporting unit is generally determined
using both the income and market approaches. The income approach requires
management to estimate a number of factors for each reporting unit, including
projected future operating results, economic projections, anticipated future
cash flows and discount rates. The market approach estimates fair value using
comparable marketplace fair value data from within a comparable industry
grouping, as well as recent guideline transactions.

Indefinite-lived intangible assets are tested for impairment by comparing the
estimated fair value of the asset to its carrying value. If the carrying value
of the asset exceeds its estimated fair value, an impairment loss is recognized
and the asset is written down to its estimated fair value. Indefinite-lived
intangible assets fair values are estimated using the relief from royalty method
and excess earnings method of the income approach. The determination of the fair
value of the indefinite-lived intangibles requires the Company to make
significant estimates and assumptions. These estimates and assumptions primarily
include, but are not limited to: forecasts of revenue, the selection of
appropriate royalty rate and discount rates.

The determination of the fair value of the reporting units requires the Company
to make significant estimates and assumptions with respect to the business and
financial performance of the Company's reporting units. These estimates and
assumptions primarily include, but are not limited to: the selection of
appropriate peer group companies, control premiums appropriate for acquisitions
in the industries in which we compete, discount rates, terminal growth rates,
forecasts of revenue, operating income, depreciation, amortization and capital
expenditures.

Although the Company believes its estimates of fair value are reasonable, actual
financial results could differ from those estimates due to the inherent
uncertainty involved in making such estimates. Changes in assumptions concerning
future financial results or other underlying assumptions, could have a
significant impact on either the fair value of the reporting units and
indefinite-lived intangibles, the amount of any goodwill and indefinite-lived
intangible impairment charges, or both. These estimates can be affected by a
number of factors including, but not limited to, the impact of COVID-19, its
severity, duration and its impact on global economies, general economic
conditions as well as our profitability.

The Company also compares the sum of estimated fair values of reporting units to
the Company's fair value as implied by the market value of its equity
securities. This comparison provides an indication that, in total, assumptions
and estimates are reasonable. Future declines in the overall market value of the
Company's equity securities may provide an indication that the fair value of one
or more reporting units has declined below its carrying value.

Impairment of long lived assets - The Company evaluates the recoverability of
long-lived assets whenever events or changes in circumstances indicate that the
carrying value of such an asset may not be recoverable. The evaluation of
long-lived assets is performed at the lowest level of identifiable cash flows,
typically at the store level for retail pharmacy operations. Long-lived assets
related to the Company's retail pharmacy operations include property, plant and
equipment, definite-lived intangibles, right of use asset as well as operating
lease liability. If the asset group fails the recoverability test, then an
impairment charge is determined based on the difference between the fair value
of the asset group compared to its carrying value. Fair value of the asset group
is generally determined using the income approach based on cash flows expected
from the use and eventual disposal of the asset group.

The determination of the fair value of the asset group requires management to estimate a number of factors including anticipated future cash flows and discount rates. Although we believe these estimates are reasonable, actual results could differ from those estimates due to the inherent uncertainty involved in making such estimates.

Cost of sales and inventory -



Retail, Pharmacy and Wholesale
Cost of sales includes the purchase price of goods and cost of services
rendered, store and warehouse inventory loss, inventory obsolescence,
warehousing costs for retail operations, purchasing costs, freight costs, cash
discounts, vendor allowances and supplier rebates. Cost of sales is derived
based upon point-of-sale scanning information with an estimate for shrinkage and
is adjusted based on periodic inventory counts.

The Company values inventories on a lower of cost and net realizable value or
market basis. Inventories include product costs, inbound freight, direct labor,
warehousing costs for retail pharmacy operations, distribution of products, and
vendor allowances not classified as a reduction of advertising expense.The
Company's U.S. Retail Pharmacy segment inventory is accounted for using the
last-in-first-out ("LIFO") method. The Company's International segment inventory
is accounted for using average cost and the first-in-first-out ("FIFO") method.


WBA Fiscal 2022 Form 10-K      57

--------------------------------------------------------------------------------

Table of Contents



Vendor allowances are principally received as a result of purchases, sales or
promotion of vendors' products. Allowances are generally recorded as a reduction
of inventory and are recognized as a reduction of cost of sales when the related
merchandise is sold. Allowances received for promoting vendors' products, if
received for a specific, incremental, identifiable cost, are offset against
advertising expense and result in a reduction of Selling, general and
administrative expenses to the extent of advertising costs incurred, with the
excess treated as a reduction of inventory costs. Rebates or refunds received by
the Company from its suppliers, mostly in cash, are considered as an adjustment
of the prices of the supplier's products purchased by the Company.

Healthcare services
For operations and activities related to the provision of healthcare, cost of
services includes activities that are directly related to the provision of care,
including medical claims expense, cost of care, clinic operating and support
costs, and allocated depreciation and amortization. Medical claims expense
represents medical claims expenses related to fee-for-service and value-based
arrangements and primarily includes costs for third-party healthcare service
providers that provide medical care to patients. Cost of care represents the
cost of our employed providers and certain affiliated providers, including base
compensation, quality incentive bonuses and provider benefits. Clinic operating
and support costs include costs incurred to operate our clinics, including
clinical care support staff, patient support staff, population health management
employees, rent, utilities and supplies.

Equity method investments - The Company uses the equity method of accounting for
equity investments if the investment provides the ability to exercise
significant influence, but not control, over operating and financial policies of
the investee. The Company's proportionate share of the net income or loss of
these investees is included in consolidated net earnings. Judgment regarding the
level of influence over each equity method investment includes considering key
factors such as the Company's ownership interest, legal form of the investee
(e.g. limited liability partnership), representation on the board of directors,
participation in policy-making decisions and material intra-entity transactions.

The Company evaluates equity method investments for impairment whenever events
or changes in circumstances indicate that the carrying amount of the investment
might not be recoverable. Factors considered by the Company when reviewing an
equity method investment for impairment include the length of time (duration)
and the extent (severity) to which the fair value of the equity method
investment has been less than cost, the investee's financial condition and
near-term prospects, and the intent and ability to hold the investment for a
period of time sufficient to allow for anticipated recovery. An impairment that
is other-than-temporary is recognized in the period identified.

Pension and post-retirement benefits - The Company has various defined benefit
pension plans that cover some of its non-U.S. employees. The Company also has a
post-retirement healthcare plan that covers qualifying U.S. employees.
Eligibility and the level of benefits for these plans vary depending on
participants' status, date of hire and or length of service. Pension and
post-retirement healthcare plan expenses and valuations are dependent on
assumptions used by third-party actuaries in calculating those amounts. These
assumptions include discount rates, healthcare cost trends, long-term return on
plan assets, retirement rates, mortality rates and other factors.

In determining long-term rate of return on plan assets assumption, the Company
considers both the historical performance of the investment portfolio as well as
the long-term market return expectations based on the investment mix of the
portfolio. A change in any of these assumptions would have an effect on its
pension expense. A 25 basis point increase in the discount rate would result in
a decline of $213 million to the Company's pension benefit obligation. A 25
basis point decrease on the expected return on plan assets assumption would
increase the Company's pension expense by $16 million.

The Company funds its pension plans in accordance with applicable regulations. The post-retirement healthcare plan is not funded.





WBA Fiscal 2022 Form 10-K      58

--------------------------------------------------------------------------------


  Table of Contents
Contingencies - The Company assesses its liabilities and contingencies for
outstanding legal proceedings and reserves are established on a case-by-case
basis for those legal claims for which management concludes that it is probable
that a loss will be incurred and that the amount of such loss can be reasonably
estimated. Substantially all of these contingencies are subject to significant
uncertainties and, therefore, determining the likelihood of a loss and/or the
measurement of any loss can be complex. With respect to litigation and other
legal proceedings where the Company has determined that a loss is reasonably
possible, the Company may be unable to estimate the amount or range of
reasonably possible loss due to the inherent difficulty of predicting the
outcome of and uncertainties regarding such litigation and legal proceedings.
The Company's assessments are based on estimates and assumptions that have been
deemed reasonable by management, but that may prove to be incomplete or
inaccurate, and unanticipated events and circumstances may occur that might
cause the Company to change those estimates and assumptions. Therefore, it is
possible that an unfavorable resolution of one or more pending litigation or
other contingencies could have a material adverse effect on the Company's
Consolidated Financial Statements in a future fiscal period. Management's
assessment of current litigation and other legal proceedings, including the
corresponding accruals, could change because of the discovery of facts with
respect to legal actions or other proceedings pending against the Company which
are not presently known. Adverse rulings or determinations by judges, juries,
governmental authorities or other parties could also result in changes to
management's assessment of current liabilities and contingencies. Accordingly,
the ultimate costs of resolving these claims may be substantially higher or
lower than the amounts reserved.

Income taxes -The Company is subject to routine income tax audits that occur
periodically in the normal course of business. U.S. federal, state, local and
foreign tax authorities raise questions regarding the Company's tax filing
positions, including the timing and amount of deductions and the allocation of
income among various tax jurisdictions. In evaluating the tax benefits
associated with the various tax filing positions, the Company records a tax
benefit for uncertain tax positions using the highest cumulative tax benefit
that is more likely than not to be realized. Adjustments are made to the
liability for unrecognized tax benefits in the period in which the Company
determines the issue is effectively settled with the tax authorities, the
statute of limitations expires for the return containing the tax position or
when more information becomes available. The liability for unrecognized tax
benefits, including accrued penalties and interest, is primarily included in
other non-current liabilities and current income taxes on the Company's
Consolidated Balance Sheets and in income tax provision in its Consolidated
Statements of Earnings.

In determining its provision for income taxes, the Company uses income,
permanent differences between book and tax income and enacted statutory income
tax rates. The provision for income taxes rate also reflects its assessment of
the ultimate outcome of tax audits in addition to any foreign-based income
deemed to be taxable in the U.S. Discrete events such as audit settlements or
changes in tax laws are recognized in the period in which they occur.

RECENT ACCOUNTING PRONOUNCEMENTS
See "New accounting pronouncements" within Note 1. Summary of major accounting
policies, to the Consolidated Financial Statements included in Part II, Item 8
for information regarding recent accounting pronouncements.


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report and other documents that we file or furnish with the SEC contain
forward-looking statements made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These include, without
limitation, any statements regarding the Company's future operations, financial
or operating results, capital allocation, anticipated debt levels and ratios,
future earnings, planned activities, anticipated growth, market opportunities,
strategies, competition, and other expectations and targets for future periods.
Words such as "expect," "outlook," "forecast," "would," "could," "should,"
"can," "will," "project," "intend," "plan," "goal," "guidance," "target," "aim,"
"continue," "transform," "accelerate," "model," "long-term," "believe," "seek,"
"estimate," "anticipate," "may," "possible," "assume," and variations of such
words and similar expressions are intended to identify such forward-looking
statements.

These forward-looking statements are not guarantees of future performance and
are subject to risks, uncertainties and assumptions, known or unknown, that
could cause actual results to vary materially from those indicated or
anticipated. These risks, assumptions and uncertainties include those described
in Item 1A, Risk factors which are incorporated herein by reference, and in
other documents that we file or furnish with the SEC. If one or more of these
risks or uncertainties materializes, or if underlying assumptions prove
incorrect, actual results may vary materially from those indicated or
anticipated by such forward-looking statements. All forward-looking statements
we make or that are made on our behalf are qualified by these cautionary
statements. Accordingly, you should not place undue reliance on these
forward-looking statements, which speak only as of the date they are made.

We do not undertake, and expressly disclaim, any duty or obligation to update
publicly any forward-looking statement after the date of this report, whether as
a result of new information, future events, changes in assumptions or otherwise.


WBA Fiscal 2022 Form 10-K      59

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses