Stock WAVD WAVEDANCER, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WaveDancer, Inc.

Equities

WAVD

US4566962027

IT Services & Consulting

Market Closed - Nasdaq
Other stock markets
 04:30:01 2024-05-03 pm EDT 		5-day change 1st Jan Change
2.37 USD -2.07% Intraday chart for WaveDancer, Inc. +3.15% +40.24%
Mar. 20 WaveDancer, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 14 WaveDancer, Inc. Announces the Resignation of Timothy G. Hannon as Chief Financial Officer, Effective March 22, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.624 1.483 16.33 85.32 9.198 3.402
Enterprise Value (EV) 1 -0.3397 0.5934 14.97 81.09 9.399 3.52
P/E ratio -31.8 x -2.07 x 48.3 x -55 x -0.49 x -1.62 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.15 x 1.17 x 5.68 x 0.77 x 0.43 x
EV / Revenue -0.04 x 0.06 x 1.08 x 5.39 x 0.78 x 0.44 x
EV / EBITDA 6.46 x -0.82 x 35.3 x -49.6 x -1.4 x -1.78 x
EV / FCF 0.45 x -0.9 x 35.7 x 133 x -12.5 x -2.32 x
FCF Yield 222% -112% 2.8% 0.75% -8% -43.1%
Price to Book 0.87 x 1.28 x 10.1 x 4.89 x 2.47 x 1.5 x
Nbr of stocks (in thousands) 1,120 1,121 1,126 1,724 1,917 2,013
Reference price 2 1.450 1.323 14.50 49.50 4.799 1.690
Announcement Date 4/1/19 3/30/20 3/31/21 4/12/22 4/17/23 3/20/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.934 10.16 13.9 15.03 12.02 7.982
EBITDA 1 -0.0526 -0.722 0.4239 -1.636 -6.716 -1.977
EBIT 1 -0.0623 -0.7278 0.4118 -1.872 -8.159 -2.195
Operating Margin -0.7% -7.16% 2.96% -12.45% -67.87% -27.49%
Earnings before Tax (EBT) 1 -0.051 -0.7172 0.4134 -2.202 -18.85 -1.741
Net income 1 -0.051 -0.7172 0.4134 -1.131 -17.75 -2.034
Net margin -0.57% -7.06% 2.97% -7.53% -147.68% -25.49%
EPS 2 -0.0456 -0.6399 0.3000 -0.9000 -9.832 -1.044
Free Cash Flow 1 -0.7555 -0.6629 0.419 0.6103 -0.752 -1.516
FCF margin -8.46% -6.52% 3.01% 4.06% -6.26% -18.99%
FCF Conversion (EBITDA) - - 98.85% - - -
FCF Conversion (Net income) - - 101.37% - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/30/20 3/31/21 4/12/22 4/17/23 3/20/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.2 0.12
Net Cash position 1 1.96 0.89 1.36 4.23 - -
Leverage (Debt/EBITDA) - - - - -0.0299 x -0.0596 x
Free Cash Flow 1 -0.76 -0.66 0.42 0.61 -0.75 -1.52
ROE (net income / shareholders' equity) -2.71% -47.3% 29.8% -11.9% -168% -56.6%
ROA (Net income/ Total Assets) -1.15% -16.9% 8.37% -8.62% -32.5% -21.9%
Assets 1 4.426 4.256 4.937 13.12 54.56 9.271
Book Value Per Share 2 1.670 1.040 1.430 10.10 1.950 1.130
Cash Flow per Share 2 1.750 0.9300 1.650 2.860 0.3800 0.3400
Capex 1 0.01 0.01 0.06 0.07 0.54 -
Capex / Sales 0.06% 0.08% 0.46% 0.46% 4.46% -
Announcement Date 4/1/19 3/30/20 3/31/21 4/12/22 4/17/23 3/20/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
WAVEDANCER, INC. Stock WaveDancer, Inc.
+40.24% 4.77M
ACCENTURE PLC Stock Accenture plc
-13.45% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.32% 167B
IBM Stock IBM
+1.32% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99.13B
RELX PLC Stock RELX PLC
+7.97% 78.79B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+21.50% 75.03B
INFOSYS LIMITED Stock Infosys Limited
-8.21% 70.51B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.94% 53.21B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 43.78B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. WAVD Stock
  4. Financials WaveDancer, Inc.