WIX.COM LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 120.8 USD | -0.31% |
|
-0.49% | -1.80% |
| Apr. 25 | Verisign's Q1 revenue rises on demand for internet services | RE |
| Apr. 25 | IHomefinder Inc. Partners with Wix.com Ltd. to Offer Advanced Real Estate Website Solutions | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,260 | 13,908 | 8,987 | 4,517 | 7,032 | 6,762 | - | - |
| Enterprise Value (EV) 1 | 5,993 | 13,739 | 8,590 | 4,381 | 6,639 | 5,616 | 5,418 | 5,949 |
| P/E ratio | -71.6 x | -62.8 x | -76.6 x | -10.5 x | 216 x | 98.8 x | 47 x | 36.4 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 8.23 x | 14.1 x | 7.08 x | 3.25 x | 4.5 x | 3.86 x | 3.4 x | 3.02 x |
| EV / Revenue | 7.87 x | 13.9 x | 6.77 x | 3.16 x | 4.25 x | 3.21 x | 2.72 x | 2.66 x |
| EV / EBITDA | 47.9 x | 152 x | 1,150 x | 67.7 x | 25.5 x | 17 x | 11.8 x | 10.4 x |
| EV / FCF | 47 x | 106 x | 307 x | -131 x | 36.4 x | 15.3 x | 10.6 x | 10.3 x |
| FCF Yield | 2.13% | 0.94% | 0.33% | -0.76% | 2.74% | 6.53% | 9.43% | 9.67% |
| Price to Book | 30.4 x | 46.4 x | 61.7 x | -16.9 x | -133 x | 522 x | 24.4 x | 11.4 x |
| Nbr of stocks (in thousands) | 51,152 | 55,640 | 56,955 | 58,787 | 57,161 | 55,973 | - | - |
| Reference price 2 | 122.4 | 250.0 | 157.8 | 76.83 | 123.0 | 120.8 | 120.8 | 120.8 |
| Announcement Date | 2/20/20 | 2/17/21 | 2/16/22 | 2/22/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 761.1 | 988.8 | 1,270 | 1,388 | 1,562 | 1,750 | 1,990 | 2,236 |
| EBITDA 1 | 125 | 90.54 | 7.471 | 64.68 | 260.5 | 330.7 | 457.9 | 573.2 |
| EBIT 1 | 41.47 | -37.34 | -88.82 | -36.38 | 240 | 301.5 | 425.4 | 543.2 |
| Operating Margin | 5.45% | -3.78% | -7% | -2.62% | 15.37% | 17.22% | 21.38% | 24.29% |
| Earnings before Tax (EBT) 1 | -83.82 | -216.9 | -53.01 | -467.8 | 37.84 | 97.62 | 214.6 | 368.8 |
| Net income 1 | -86.41 | -216.5 | -117.2 | -424.9 | 33.14 | 79.85 | 156.1 | 194.3 |
| Net margin | -11.35% | -21.9% | -9.23% | -30.62% | 2.12% | 4.56% | 7.85% | 8.69% |
| EPS 2 | -1.710 | -3.980 | -2.060 | -7.330 | 0.5700 | 1.223 | 2.568 | 3.316 |
| Free Cash Flow 1 | 127.5 | 129.2 | 27.98 | -33.51 | 182.2 | 367 | 511 | 575.1 |
| FCF margin | 16.75% | 13.07% | 2.2% | -2.41% | 11.67% | 20.96% | 25.68% | 25.72% |
| FCF Conversion (EBITDA) | 102% | 142.7% | 374.58% | - | 69.93% | 110.98% | 111.58% | 100.33% |
| FCF Conversion (Net income) | - | - | - | - | 549.83% | 459.58% | 327.24% | 296.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 2/20/20 | 2/17/21 | 2/16/22 | 2/22/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 320.8 | 328.3 | 341.6 | 345.2 | 345.8 | 355 | 374.1 | 390 | 393.8 | 403.8 | 418 | 435.3 | 442.4 | 454.8 | 475.7 |
| EBITDA 1 | 20.37 | -9.034 | -9.901 | 0.465 | 8.919 | 52.68 | 53.44 | 73.35 | 62.31 | 71.43 | 71.18 | 82.52 | 84.13 | 92.73 | 96.62 |
| EBIT 1 | -10.93 | -24.15 | -50.99 | -12.93 | -3.166 | 30.7 | 48.52 | 68.86 | 57.96 | 64.7 | 61.97 | 74.22 | 78.8 | 86.89 | 93.79 |
| Operating Margin | -3.41% | -7.36% | -14.93% | -3.74% | -0.92% | 8.65% | 12.97% | 17.66% | 14.72% | 16.02% | 14.83% | 17.05% | 17.81% | 19.11% | 19.72% |
| Earnings before Tax (EBT) 1 | 42.04 | -114.7 | -259.8 | -121.9 | -41.04 | -45.07 | -11.9 | 33.15 | 8.317 | 8.274 | 11.47 | 25.63 | 25.95 | 36.27 | - |
| Net income 1 | 16.67 | -111 | -227.3 | -111.2 | -47.36 | -38.98 | -10.37 | 33.58 | 6.975 | 2.954 | 7.759 | 19.53 | 19.55 | 28.39 | 22.94 |
| Net margin | 5.2% | -33.81% | -66.54% | -32.22% | -13.7% | -10.98% | -2.77% | 8.61% | 1.77% | 0.73% | 1.86% | 4.49% | 4.42% | 6.24% | 4.82% |
| EPS 2 | 0.2800 | -1.940 | -3.950 | -1.920 | -0.8100 | -0.6700 | -0.1800 | 0.5600 | 0.1200 | 0.0500 | 0.1062 | 0.3012 | 0.3152 | 0.4393 | 0.3912 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 2/16/22 | 5/16/22 | 8/10/22 | 11/10/22 | 2/22/23 | 5/17/23 | 8/3/23 | 11/9/23 | 2/21/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 267 | 169 | 397 | 135 | 393 | 1,146 | 1,344 | 813 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 127 | 129 | 28 | -33.5 | 182 | 367 | 511 | 575 |
| ROE (net income / shareholders' equity) | 32.9% | -9.51% | -36.5% | - | - | 302% | 91.8% | 48.5% |
| ROA (Net income/ Total Assets) | 6.08% | -1.62% | -4% | -0.52% | 15.1% | 16.4% | 17.5% | - |
| Assets 1 | -1,420 | 13,365 | 2,931 | 80,988 | 220.1 | 486.1 | 892.8 | - |
| Book Value Per Share 2 | 4.030 | 5.390 | 2.560 | -4.540 | -0.9200 | 0.2300 | 4.940 | 10.60 |
| Cash Flow per Share 2 | 2.960 | 2.720 | 1.150 | 0.6400 | 4.250 | 6.560 | 7.040 | - |
| Capex 1 | 22.1 | 18.9 | 37.7 | 68.6 | 63 | 14.3 | 12.8 | 11 |
| Capex / Sales | 2.9% | 1.91% | 2.97% | 4.94% | 4.04% | 0.82% | 0.64% | 0.49% |
| Announcement Date | 2/20/20 | 2/17/21 | 2/16/22 | 2/22/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
120.8
USD
Average target price
157.1
USD
Spread / Average Target
+30.06%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -1.80% | 6.76B | |
| +18.66% | 414B | |
| +15.27% | 242B | |
| +12.15% | 144B | |
| +20.63% | 104B | |
| +17.19% | 83.87B | |
| +54.11% | 57.64B | |
| +33.59% | 53.37B | |
| +6.02% | 37.83B | |
| +15.88% | 32.51B |
- Stock Market
- Equities
- WIX Stock
- Financials Wix.com Ltd.
