Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
103.18 USD | +0.76% | -2.38% | +34.30% |
Dec. 05 | ISX Financial Launches Open Banking Solution PaidBy to Wix Merchants Across the UK | CI |
Nov. 15 | The latest transactions by star fund managers | ![]() |
Valuation
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 4 368 | 6 260 | 13 908 | 8 987 | 4 517 | 5 898 | - | - |
Enterprise Value (EV) 1 | 4 038 | 5 993 | 13 739 | 8 590 | 4 381 | 5 310 | 5 022 | 5 210 |
P/E ratio | -117x | -71,6x | -62,8x | -76,6x | -10,5x | 216x | 113x | 37,6x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 7,24x | 8,23x | 14,1x | 7,08x | 3,25x | 3,78x | 3,37x | 3,00x |
EV / Revenue | 6,69x | 7,87x | 13,9x | 6,77x | 3,16x | 3,40x | 2,87x | 2,65x |
EV / EBITDA | 36,5x | 47,9x | 152x | 1 150x | 67,7x | 21,2x | 15,3x | 12,3x |
EV / FCF | 39,7x | 47,0x | 106x | 307x | -131x | 30,0x | 13,8x | 11,2x |
FCF Yield | 2,52% | 2,13% | 0,94% | 0,33% | -0,76% | 3,33% | 7,23% | 8,95% |
Price to Book | 28,5x | 30,4x | 46,4x | 61,7x | -16,9x | -331x | 36,8x | 14,7x |
Nbr of stocks (in thousands) | 48 350 | 51 152 | 55 640 | 56 955 | 58 787 | 57 161 | - | - |
Reference price 2 | 90,3 | 122 | 250 | 158 | 76,8 | 103 | 103 | 103 |
Announcement Date | 2/20/19 | 2/20/20 | 2/17/21 | 2/16/22 | 2/22/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 604 | 761 | 989 | 1 270 | 1 388 | 1 561 | 1 748 | 1 969 |
EBITDA 1 | 111 | 125 | 90,5 | 7,47 | 64,7 | 251 | 328 | 424 |
EBIT 1 | 47,2 | 41,5 | -37,3 | -88,8 | -36,4 | 224 | 288 | 394 |
Operating Margin | 7,83% | 5,45% | -3,78% | -7,00% | -2,62% | 14,3% | 16,5% | 20,0% |
Earnings before Tax (EBT) 1 | -33,9 | -83,8 | -217 | -53,0 | -468 | 30,5 | 97,4 | 200 |
Net income 1 | -37,1 | -86,4 | -217 | -117 | -425 | 30,8 | 61,2 | 184 |
Net margin | -6,15% | -11,4% | -21,9% | -9,23% | -30,6% | 1,97% | 3,50% | 9,35% |
EPS 2 | -0,77 | -1,71 | -3,98 | -2,06 | -7,33 | 0,48 | 0,91 | 2,75 |
Free Cash Flow 1 | 102 | 127 | 129 | 28,0 | -33,5 | 177 | 363 | 466 |
FCF margin | 16,8% | 16,8% | 13,1% | 2,20% | -2,41% | 11,3% | 20,8% | 23,7% |
FCF Conversion (EBITDA) | 91,9% | 102% | 143% | 375% | - | 70,4% | 111% | 110% |
FCF Conversion (Net income) | - | - | - | - | - | 574% | 593% | 254% |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 2/20/19 | 2/20/20 | 2/17/21 | 2/16/22 | 2/22/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period : December | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 254 | 283 | 304 | 316 | 321 | 328 | 342 | 345 | 346 | 355 | 374 | 383 | 390 | 403 | 417 |
EBITDA 1 | 22,0 | 20,0 | 14,2 | 7,72 | 20,4 | -9,03 | -9,90 | 0,47 | 8,92 | 52,7 | 53,4 | 41,9 | 44,5 | 59,2 | 69,6 |
EBIT 1 | -8,50 | -7,64 | -36,3 | -17,5 | -10,9 | -24,2 | -51,0 | -12,9 | -3,17 | 30,7 | 48,5 | 37,6 | 37,8 | 50,5 | 57,2 |
Operating Margin | -3,35% | -2,70% | -11,9% | -5,52% | -3,41% | -7,36% | -14,9% | -3,74% | -0,92% | 8,65% | 13,0% | 9,83% | 9,71% | 12,5% | 13,7% |
Earnings before Tax (EBT) 1 | -57,0 | -65,6 | -114 | 72,4 | 42,0 | -115 | -260 | -122 | -41,0 | -45,1 | -11,9 | -18,8 | -11,3 | 2,56 | 12,5 |
Net income 1 | -56,8 | -62,8 | -122 | 38,0 | 16,7 | -111 | -227 | -111 | -47,4 | -39,0 | -10,4 | -22,9 | -11,4 | 0,95 | 10,1 |
Net margin | -22,4% | -22,2% | -40,0% | 12,0% | 5,20% | -33,8% | -66,5% | -32,2% | -13,7% | -11,0% | -2,77% | -5,98% | -2,93% | 0,24% | 2,43% |
EPS 2 | -1,03 | -1,13 | -2,16 | 0,60 | 0,28 | -1,94 | -3,95 | -1,92 | -0,81 | -0,67 | -0,18 | -0,51 | -0,14 | -0,01 | 0,13 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/12/20 | 2/17/21 | 5/12/21 | 8/11/21 | 11/11/21 | 2/16/22 | 5/16/22 | 8/10/22 | 11/10/22 | 2/22/23 | 5/17/23 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 330 | 267 | 169 | 397 | 135 | 587 | 876 | 688 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 102 | 127 | 129 | 28,0 | -33,5 | 177 | 363 | 466 |
ROE (net income / shareholders' equity) | 62,7% | 32,9% | -9,51% | -36,5% | - | - | 141% | 60,3% |
Shareholders' equity 1 | -59,2 | -263 | 2 277 | 321 | - | - | 43,5 | 305 |
ROA (Net income/ Total Assets) | -6,32% | 6,08% | -1,62% | -4,00% | -0,52% | 13,3% | 11,6% | - |
Assets 1 | 587 | -1 420 | 13 365 | 2 931 | 80 988 | 231 | 528 | - |
Book Value Per Share 2 | 3,17 | 4,03 | 5,39 | 2,56 | -4,54 | -0,31 | 2,80 | 7,04 |
Cash Flow per Share | 2,41 | 2,96 | 2,72 | 1,15 | 0,64 | - | - | - |
Capex 1 | 14,1 | 22,1 | 18,9 | 37,7 | 68,6 | 67,7 | 17,4 | 17,7 |
Capex / Sales | 2,33% | 2,90% | 1,91% | 2,97% | 4,94% | 4,34% | 1,00% | 0,90% |
Announcement Date | 2/20/19 | 2/20/20 | 2/17/21 | 2/16/22 | 2/22/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
C+
Sell
Buy

Mean consensus
BUY
Number of Analysts
18
Last Close Price
103.18USD
Average target price
122.71USD
Spread / Average Target
+18.92%
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+34.30% | 5 898 M $ | |
-8.50% | 366 B $ | |
+53.88% | 199 B $ | |
+149.49% | 127 B $ | |
+64.54% | 90 165 M $ | |
+1.73% | 82 955 M $ | |
+104.83% | 39 821 M $ | |
+150.85% | 38 647 M $ | |
+6.61% | 33 645 M $ | |
+19.85% | 32 679 M $ |
- Stock
- Equities
- Stock Wix.com Ltd. - Nasdaq
- Financials Wix.com Ltd.