Financials Wix.com Ltd.

Equities

WIX

IL0011301780

Internet Services

Market Closed - Nasdaq 04:00:00 2023-12-08 pm EST Intraday chart for Wix.com Ltd. 5-day change 1st Jan Change
103.18 USD +0.76% -2.38% +34.30%

Valuation

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4 368 6 260 13 908 8 987 4 517 5 898 - -
Enterprise Value (EV) 1 4 038 5 993 13 739 8 590 4 381 5 310 5 022 5 210
P/E ratio -117x -71,6x -62,8x -76,6x -10,5x 216x 113x 37,6x
Yield - - - - - - - -
Capitalization / Revenue 7,24x 8,23x 14,1x 7,08x 3,25x 3,78x 3,37x 3,00x
EV / Revenue 6,69x 7,87x 13,9x 6,77x 3,16x 3,40x 2,87x 2,65x
EV / EBITDA 36,5x 47,9x 152x 1 150x 67,7x 21,2x 15,3x 12,3x
EV / FCF 39,7x 47,0x 106x 307x -131x 30,0x 13,8x 11,2x
FCF Yield 2,52% 2,13% 0,94% 0,33% -0,76% 3,33% 7,23% 8,95%
Price to Book 28,5x 30,4x 46,4x 61,7x -16,9x -331x 36,8x 14,7x
Nbr of stocks (in thousands) 48 350 51 152 55 640 56 955 58 787 57 161 - -
Reference price 2 90,3 122 250 158 76,8 103 103 103
Announcement Date 2/20/19 2/20/20 2/17/21 2/16/22 2/22/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 604 761 989 1 270 1 388 1 561 1 748 1 969
EBITDA 1 111 125 90,5 7,47 64,7 251 328 424
EBIT 1 47,2 41,5 -37,3 -88,8 -36,4 224 288 394
Operating Margin 7,83% 5,45% -3,78% -7,00% -2,62% 14,3% 16,5% 20,0%
Earnings before Tax (EBT) 1 -33,9 -83,8 -217 -53,0 -468 30,5 97,4 200
Net income 1 -37,1 -86,4 -217 -117 -425 30,8 61,2 184
Net margin -6,15% -11,4% -21,9% -9,23% -30,6% 1,97% 3,50% 9,35%
EPS 2 -0,77 -1,71 -3,98 -2,06 -7,33 0,48 0,91 2,75
Free Cash Flow 1 102 127 129 28,0 -33,5 177 363 466
FCF margin 16,8% 16,8% 13,1% 2,20% -2,41% 11,3% 20,8% 23,7%
FCF Conversion (EBITDA) 91,9% 102% 143% 375% - 70,4% 111% 110%
FCF Conversion (Net income) - - - - - 574% 593% 254%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/20/19 2/20/20 2/17/21 2/16/22 2/22/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 254 283 304 316 321 328 342 345 346 355 374 383 390 403 417
EBITDA 1 22,0 20,0 14,2 7,72 20,4 -9,03 -9,90 0,47 8,92 52,7 53,4 41,9 44,5 59,2 69,6
EBIT 1 -8,50 -7,64 -36,3 -17,5 -10,9 -24,2 -51,0 -12,9 -3,17 30,7 48,5 37,6 37,8 50,5 57,2
Operating Margin -3,35% -2,70% -11,9% -5,52% -3,41% -7,36% -14,9% -3,74% -0,92% 8,65% 13,0% 9,83% 9,71% 12,5% 13,7%
Earnings before Tax (EBT) 1 -57,0 -65,6 -114 72,4 42,0 -115 -260 -122 -41,0 -45,1 -11,9 -18,8 -11,3 2,56 12,5
Net income 1 -56,8 -62,8 -122 38,0 16,7 -111 -227 -111 -47,4 -39,0 -10,4 -22,9 -11,4 0,95 10,1
Net margin -22,4% -22,2% -40,0% 12,0% 5,20% -33,8% -66,5% -32,2% -13,7% -11,0% -2,77% -5,98% -2,93% 0,24% 2,43%
EPS 2 -1,03 -1,13 -2,16 0,60 0,28 -1,94 -3,95 -1,92 -0,81 -0,67 -0,18 -0,51 -0,14 -0,01 0,13
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/12/20 2/17/21 5/12/21 8/11/21 11/11/21 2/16/22 5/16/22 8/10/22 11/10/22 2/22/23 5/17/23 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 330 267 169 397 135 587 876 688
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 102 127 129 28,0 -33,5 177 363 466
ROE (net income / shareholders' equity) 62,7% 32,9% -9,51% -36,5% - - 141% 60,3%
Shareholders' equity 1 -59,2 -263 2 277 321 - - 43,5 305
ROA (Net income/ Total Assets) -6,32% 6,08% -1,62% -4,00% -0,52% 13,3% 11,6% -
Assets 1 587 -1 420 13 365 2 931 80 988 231 528 -
Book Value Per Share 2 3,17 4,03 5,39 2,56 -4,54 -0,31 2,80 7,04
Cash Flow per Share 2,41 2,96 2,72 1,15 0,64 - - -
Capex 1 14,1 22,1 18,9 37,7 68,6 67,7 17,4 17,7
Capex / Sales 2,33% 2,90% 1,91% 2,97% 4,94% 4,34% 1,00% 0,90%
Announcement Date 2/20/19 2/20/20 2/17/21 2/16/22 2/22/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
103.18USD
Average target price
122.71USD
Spread / Average Target
+18.92%
Consensus
1st Jan change Capi.
+34.30% 5 898 M $
-8.50% 366 B $
+53.88% 199 B $
+149.49% 127 B $
+64.54% 90 165 M $
+1.73% 82 955 M $
+104.83% 39 821 M $
+150.85% 38 647 M $
+6.61% 33 645 M $
+19.85% 32 679 M $
Other Internet Services
Secure and Increase the Performance of your Investments with our Team of Experts at your Side
Securing my Investments
fermer