Valuation Xiangyang Automobile Bearing Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-11			5-day change	1st Jan Change
10.24 ^CNY	-10.02%		-14.09%	-31.87%

Apr. 29	Xiangyang Automobile Bearing Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 27	Xiangyang Automobile Bearing Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,206	2,146	2,597	2,974	2,992	6,908
Change	-	-2.71%	20.99%	14.51%	0.62%	130.88%
Enterprise Value (EV) ¹	2,900	2,749	3,018	3,322	3,295	7,397
Change	-	-5.21%	9.79%	10.07%	-0.8%	124.49%
P/E Ratio	-24x	-42.5x	-20.9x	-53.9x	-81.4x	-137x
PBR	2.02x	2.07x	2.98x	3.55x	3.74x	8.77x
PEG	-	0.9x	-0x	1x	2.4x	-3.7x
Capitalization / Revenue	1.85x	1.63x	2.3x	2.13x	2.06x	4.49x
EV / Revenue	2.43x	2.09x	2.67x	2.38x	2.26x	4.81x
EV / EBITDA	617x	30.4x	-1,715x	62.7x	64.1x	151x
EV / EBIT	-29.5x	-112x	-26.7x	-66.5x	-71.4x	-149x
EV / FCF	2,229x	24.4x	14.5x	28.2x	51.8x	-145x
FCF Yield	0.04%	4.1%	6.92%	3.54%	1.93%	-0.69%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2	-0.11	-0.27	-0.12	-0.08	-0.11
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,192	1,318	1,131	1,394	1,455	1,539
EBITDA ¹	4.699	90.54	-1.76	53.02	51.42	49.14
EBIT ¹	-98.38	-24.54	-113.1	-49.96	-46.16	-49.68
Net income ¹	-91.31	-49.65	-124.6	-53.72	-35.37	-49.12
Net Debt ¹	693.6	602.4	421	347.9	302.8	488.7
Reference price ²	4.80	4.67	5.65	6.47	6.51	15.03
Nbr of stocks (in thousands)	459,612	459,612	459,612	459,612	459,612	459,612
Announcement Date	4/27/21	4/28/22	4/27/23	4/25/24	4/25/25	4/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XIANGYANG AUTOMOBILE BEARING CO., LTD.	-	-	-	-	772M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	26.47x	1.73x	14.24x	1.18%	51.67B
WEICHAI POWER CO., LTD.	18.11x	0.76x	5.61x	3.21%	36.54B
HYUNDAI MOBIS CO.,LTD	11.97x	0.74x	9.79x	1.23%	33.45B
DENSO CORPORATION	12.28x	0.65x	5.2x	3.44%	31.59B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.32x	2.45x	8.62x	4.4%	19.88B
MAGNA INTERNATIONAL INC.	10.55x	0.49x	4.86x	3.09%	17.46B
NINGBO TUOPU GROUP CO.,LTD.	34.29x	3.18x	18.94x	0.89%	16.21B
CONTINENTAL AG	11.42x	1.01x	5.86x	4.52%	15.84B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	36.96x	1.29x	14.21x	0.59%	15.74B
Average	19.48x	1.37x	9.70x	2.51%	23.92B
Weighted average by Cap.	19.24x	1.29x	9.70x	2.37%