Financials Yes Optoelectronics (Group) Co., Ltd.

Equities

002952

CNE100003JP8

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
24.16 CNY +2.33% Intraday chart for Yes Optoelectronics (Group) Co., Ltd. +4.91% -37.67%

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 3,473 2,523 2,181 2,435
Enterprise Value (EV) 1 2,882 1,898 1,763 2,086
P/E ratio 40.6 x 29.5 x 47.4 x 20.2 x
Yield 1.23% 1.95% 1.21% 2.67%
Capitalization / Revenue 7.77 x 5.43 x 3.57 x 2.75 x
EV / Revenue 6.45 x 4.09 x 2.89 x 2.36 x
EV / EBITDA 34.4 x 23.9 x 42.7 x 17.6 x
EV / FCF -136 x 57.1 x -9.59 x -23.6 x
FCF Yield -0.73% 1.75% -10.4% -4.23%
Price to Book 4.38 x 3.02 x 2.62 x 2.69 x
Nbr of stocks (in thousands) 164,340 164,340 164,340 162,560
Reference price 2 21.13 15.35 13.27 14.98
Announcement Date 4/26/20 4/25/21 4/26/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 506.7 511.3 447.1 464.3 610.4 884.7
EBITDA 1 94.68 110.4 83.73 79.5 41.28 118.7
EBIT 1 88.12 104.6 77.99 73.43 35.24 111
Operating Margin 17.39% 20.45% 17.44% 15.82% 5.77% 12.54%
Earnings before Tax (EBT) 1 79.74 116.1 94.44 100.8 52.14 141.2
Net income 1 67.66 98.92 81.24 86.26 45.98 121.5
Net margin 13.35% 19.35% 18.17% 18.58% 7.53% 13.74%
EPS 2 0.5200 0.7607 0.5200 0.5200 0.2800 0.7400
Free Cash Flow 1 70.16 56.66 -21.17 33.21 -183.8 -88.22
FCF margin 13.85% 11.08% -4.74% 7.15% -30.11% -9.97%
FCF Conversion (EBITDA) 74.1% 51.31% - 41.77% - -
FCF Conversion (Net income) 103.69% 57.27% - 38.5% - -
Dividend per Share - 0.3022 0.2600 0.3000 0.1606 0.4000
Announcement Date 4/16/18 3/6/19 4/26/20 4/25/21 4/26/22 4/26/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 114 206 591 625 418 349
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 70.2 56.7 -21.2 33.2 -184 -88.2
ROE (net income / shareholders' equity) 29.4% 33.7% 14.3% 10.6% 5.51% 14.1%
ROA (Net income/ Total Assets) 15.7% 15.2% 6.97% 4.82% 2.16% 6.01%
Assets 1 432.3 651.5 1,165 1,791 2,131 2,024
Book Value Per Share 2 1.880 2.640 4.830 5.090 5.070 5.580
Cash Flow per Share 2 0.8900 1.500 0.3500 0.8900 0.6200 0.7800
Capex 1 7.9 20.5 12.2 32 57.3 68.4
Capex / Sales 1.56% 4.02% 2.74% 6.9% 9.39% 7.73%
Announcement Date 4/16/18 3/6/19 4/26/20 4/25/21 4/26/22 4/26/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 002952 Stock
  4. Financials Yes Optoelectronics (Group) Co., Ltd.