Financials Yesil Yapi Endüstrisi

Equities

YYAPI

TRABROVA91S5

Construction & Engineering

Delayed Borsa Istanbul 11:09:20 2024-06-14 am EDT 5-day change 1st Jan Change
6.67 TRY -0.74% Intraday chart for Yesil Yapi Endüstrisi +5.21% +124.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 60.5 153.6 428.2 214.1 826.6 955.3
Enterprise Value (EV) 1 93.03 189.5 438.2 223.6 822.3 939.9
P/E ratio -3.99 x -3.82 x 218 x 7.92 x 1.89 x 1.22 x
Yield - - - - - -
Capitalization / Revenue 0.54 x 95.1 x 109 x 15.3 x 394 x 111 x
EV / Revenue 0.83 x 117 x 111 x 16 x 391 x 109 x
EV / EBITDA 6.38 x -5.23 x 20.9 x -18.7 x 56.8 x -120 x
EV / FCF 4.96 x -5.56 x 2.84 x 7.74 x -11.6 x -11.5 x
FCF Yield 20.2% -18% 35.2% 12.9% -8.65% -8.67%
Price to Book 0.17 x 0.5 x 1.39 x 0.62 x 0.95 x 0.51 x
Nbr of stocks (in thousands) 232,708 232,708 232,708 232,708 321,652 321,652
Reference price 2 0.2600 0.6600 1.840 0.9200 2.570 2.970
Announcement Date 3/26/19 3/20/20 3/11/21 3/11/22 3/13/23 3/27/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 111.8 1.614 3.932 13.96 2.101 8.644
EBITDA 1 14.57 -36.22 20.93 -11.93 14.47 -7.818
EBIT 1 14.1 -36.69 20.47 -12.42 13.91 -11.89
Operating Margin 12.61% -2,272.68% 520.44% -88.94% 662.23% -137.59%
Earnings before Tax (EBT) 1 -6.999 -41.91 2.413 27.64 518.2 395.7
Net income 1 -15.18 -40.19 1.96 27.02 437.7 781.6
Net margin -13.57% -2,489.32% 49.85% 193.55% 20,837.1% 9,042.16%
EPS 2 -0.0652 -0.1727 0.008423 0.1161 1.361 2.430
Free Cash Flow 1 18.76 -34.07 154.3 28.9 -71.11 -81.47
FCF margin 16.78% -2,110.33% 3,922.81% 206.99% -3,384.9% -942.48%
FCF Conversion (EBITDA) 128.78% - 737.13% - - -
FCF Conversion (Net income) - - 7,869.25% 106.95% - -
Dividend per Share - - - - - -
Announcement Date 3/26/19 3/20/20 3/11/21 3/11/22 3/13/23 3/27/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 32.5 35.9 10 9.53 - -
Net Cash position 1 - - - - 4.37 15.4
Leverage (Debt/EBITDA) 2.232 x -0.9913 x 0.4802 x -0.7986 x - -
Free Cash Flow 1 18.8 -34.1 154 28.9 -71.1 -81.5
ROE (net income / shareholders' equity) -4.13% -12.3% 0.73% 7.96% 72.1% 53%
ROA (Net income/ Total Assets) 1.5% -3.97% 2.2% -1.32% 0.87% -0.28%
Assets 1 -1,014 1,012 89.27 -2,045 50,208 -280,965
Book Value Per Share 2 1.490 1.320 1.320 1.470 2.700 5.790
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0300 0.0300
Capex 1 5.44 - - 0.24 - -
Capex / Sales 4.86% - - 1.75% - -
Announcement Date 3/26/19 3/20/20 3/11/21 3/11/22 3/13/23 3/27/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YYAPI Stock
  4. Financials Yesil Yapi Endüstrisi