Financials Zhejiang Realsun Chemical Co.,Ltd.

Equities

301212

CNE100005CM5

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
21.59 CNY -1.73% Intraday chart for Zhejiang Realsun Chemical Co.,Ltd. +8.33% -20.04%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 3,589 2,916
Enterprise Value (EV) 1 2,835 2,916
P/E ratio 18 x 40.9 x
Yield 1.14% -
Capitalization / Revenue 3.45 x 4.4 x
EV / Revenue 2.72 x 4.4 x
EV / EBITDA 13.9 x 31.5 x
EV / FCF -30.9 x -
FCF Yield -3.23% -
Price to Book 2.73 x -
Nbr of stocks (in thousands) 108,000 108,000
Reference price 2 33.23 27.00
Announcement Date 4/18/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 476.7 558.6 679.7 833 1,041 662
EBITDA 1 42.89 90.29 151.2 135.1 203.7 92.54
EBIT 1 27.14 72.5 131.3 113.3 173 62.5
Operating Margin 5.69% 12.98% 19.32% 13.6% 16.62% 9.44%
Earnings before Tax (EBT) 1 36.83 74.54 125 105.8 218.7 82.21
Net income 1 27.35 58.96 97.74 88.52 183 71.11
Net margin 5.74% 10.56% 14.38% 10.63% 17.57% 10.74%
EPS 2 0.3376 0.7279 1.210 1.090 1.850 0.6600
Free Cash Flow 1 -3.715 31.04 -28.7 86.56 -91.63 -
FCF margin -0.78% 5.56% -4.22% 10.39% -8.8% -
FCF Conversion (EBITDA) - 34.37% - 64.08% - -
FCF Conversion (Net income) - 52.64% - 97.79% - -
Dividend per Share 2 0.0610 0.1820 - 0.2050 0.3800 -
Announcement Date 4/24/19 4/23/20 4/28/22 4/28/22 4/18/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.53 - - -
Net Cash position 1 23.6 45.2 - 103 754 -
Leverage (Debt/EBITDA) - - 0.003507 x - - -
Free Cash Flow 1 -3.71 31 -28.7 86.6 -91.6 -
ROE (net income / shareholders' equity) 15.3% 24.5% 33.6% 22.7% 21.2% -
ROA (Net income/ Total Assets) 3.79% 8.87% 13% 8.79% 8.56% -
Assets 1 721.8 664.7 752.5 1,007 2,137 -
Book Value Per Share 2 2.610 3.230 4.180 5.250 12.20 -
Cash Flow per Share 2 0.8500 0.7700 0.5700 1.780 6.640 -
Capex 1 22.7 42.5 133 73.7 69.4 246
Capex / Sales 4.76% 7.61% 19.51% 8.85% 6.67% 37.22%
Announcement Date 4/24/19 4/23/20 4/28/22 4/28/22 4/18/23 4/25/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301212 Stock
  4. Financials Zhejiang Realsun Chemical Co.,Ltd.