ZHEJIANG SHAOXING RUIFENG RURAL COMMERCIAL BANK CO.,LTD Financials Zhejiang Shaoxing RuiFeng Rural Commercial Bank Co.,Ltd
Equities
601528
CNE1000050Z2
Banks
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.16 CNY | +0.19% |
|
+3.41% | +4.24% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 17,026 | 9,524 | 9,713 | 10,125 | - | - |
| Enterprise Value (EV) 1 | 17,026 | 9,524 | 9,713 | 10,125 | 10,125 | 10,125 |
| P/E ratio | 12.7 x | 6.19 x | 5.63 x | 5.19 x | 4.55 x | 4 x |
| Yield | 1.6% | - | 3.64% | 3.97% | 4.65% | 5.43% |
| Capitalization / Revenue | 5.14 x | 2.7 x | 2.55 x | 2.49 x | 2.26 x | 2.05 x |
| EV / Revenue | 5.14 x | 2.7 x | 2.55 x | 2.49 x | 2.26 x | 2.05 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.25 x | 0.64 x | 0.58 x | 0.55 x | 0.5 x | 0.45 x |
| Nbr of stocks (in thousands) | 1,962,161 | 1,962,161 | 1,962,161 | 1,962,161 | - | - |
| Reference price 2 | 8.677 | 4.854 | 4.950 | 5.160 | 5.160 | 5.160 |
| Announcement Date | 3/30/22 | 1/17/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,009 | 3,310 | 3,525 | 3,804 | 4,059 | 4,472 | 4,944 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 1,366 | - | 1,600 | 2,369 | 2,644 | 2,926 |
| Operating Margin | - | 41.25% | - | 42.07% | 58.37% | 59.13% | 59.18% |
| Earnings before Tax (EBT) 1 | - | 1,370 | 1,586 | 1,791 | 2,021 | 2,303 | 2,600 |
| Net income 1 | - | 1,271 | 1,538 | 1,727 | 1,941 | 2,197 | 2,533 |
| Net margin | - | 38.4% | 43.63% | 45.41% | 47.83% | 49.12% | 51.23% |
| EPS 2 | 0.6231 | 0.6846 | 0.7846 | 0.8800 | 0.9950 | 1.135 | 1.290 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1385 | - | 0.1800 | 0.2050 | 0.2400 | 0.2800 |
| Announcement Date | 4/30/21 | 3/30/22 | 1/17/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.3% | - | 11% | 11.2% | 11.6% | 11.9% |
| ROA (Net income/ Total Assets) | - | 0.95% | - | 0.97% | 0.92% | 0.92% | 0.92% |
| Assets 1 | - | 133,187 | - | 178,256 | 211,022 | 239,411 | 275,299 |
| Book Value Per Share 2 | - | 6.920 | 7.620 | 8.470 | 9.340 | 10.30 | 11.40 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 4/30/21 | 3/30/22 | 1/17/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
5.16
CNY
Average target price
6.37
CNY
Spread / Average Target
+23.45%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.24% | 1.4B | |
| +12.96% | 208B | |
| +4.26% | 74.48B | |
| +8.91% | 54.78B | |
| +3.95% | 48.35B | |
| +13.68% | 47B | |
| +21.47% | 45.25B | |
| +10.41% | 36.35B | |
| -16.09% | 35.27B | |
| -96.60% | 32.25B |
- Stock Market
- Equities
- 601528 Stock
- Financials Zhejiang Shaoxing RuiFeng Rural Commercial Bank Co.,Ltd
