Stock 601636 ZHUZHOU KIBING GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhuzhou Kibing Group Co.,Ltd

Equities

601636

CNE100001666

Construction Supplies & Fixtures

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.49 CNY +1.22% Intraday chart for Zhuzhou Kibing Group Co.,Ltd -2.60% +9.50%
Apr. 26 Zhuzhou Kibing's Profit Surges 292%, Operating Income Jumps 23% in Q1 2024 MT
Apr. 25 Zhuzhou Kibing to Build Malaysian Photovoltaic Material Plant for 1.45 Billion Yuan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,755 33,695 45,421 30,263 18,156 19,882 - -
Enterprise Value (EV) 1 17,172 34,847 43,793 33,249 25,119 28,897 26,974 28,406
P/E ratio 10.6 x 18.6 x 11 x 23.3 x 10.6 x 9.6 x 7.47 x 7.64 x
Yield 5.46% 2.73% 4.68% 2.19% 4.82% 5.38% 5.72% 3.27%
Capitalization / Revenue 1.59 x 3.49 x 3.12 x 2.27 x 1.16 x 0.96 x 0.8 x 0.77 x
EV / Revenue 1.85 x 3.61 x 3.01 x 2.5 x 1.6 x 1.4 x 1.08 x 1.1 x
EV / EBITDA 6.69 x 11.3 x 7.4 x 13.3 x 7.63 x 8.02 x 5.56 x 6 x
EV / FCF - - 12 x -10.5 x - 12.2 x 6.32 x -
FCF Yield - - 8.32% -9.57% - 8.17% 15.8% -
Price to Book 1.79 x 3.63 x 3.51 x 2.48 x 1.35 x 1.32 x 1.17 x 1.05 x
Nbr of stocks (in thousands) 2,687,703 2,632,441 2,656,173 2,656,992 2,654,445 2,654,447 - -
Reference price 2 5.490 12.80 17.10 11.39 6.840 7.490 7.490 7.490
Announcement Date 4/9/20 2/28/21 4/7/22 4/25/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,306 9,644 14,573 13,313 15,683 20,648 24,972 25,798
EBITDA 1 2,566 3,084 5,917 2,506 3,291 3,604 4,848 4,737
EBIT 1 1,581 2,097 4,914 1,421 2,012 2,470 3,124 3,145
Operating Margin 16.99% 21.75% 33.72% 10.67% 12.83% 11.96% 12.51% 12.19%
Earnings before Tax (EBT) 1 1,568 2,096 4,912 1,435 1,972 2,418 3,078 3,057
Net income 1 1,346 1,825 4,234 1,317 1,751 2,087 2,693 2,634
Net margin 14.47% 18.93% 29.05% 9.89% 11.17% 10.11% 10.78% 10.21%
EPS 2 0.5159 0.6871 1.558 0.4890 0.6437 0.7800 1.002 0.9800
Free Cash Flow 1 - - 3,643 -3,181 - 2,360 4,267 -
FCF margin - - 25% -23.9% - 11.43% 17.09% -
FCF Conversion (EBITDA) - - 61.57% - - 65.49% 88.02% -
FCF Conversion (Net income) - - 86.06% - - 113.07% 158.47% -
Dividend per Share 2 0.3000 0.3500 0.8000 0.2500 0.3300 0.4033 0.4283 0.2450
Announcement Date 4/9/20 2/28/21 4/7/22 4/25/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 3,807 3,063 3,429 3,347 3,474 3,131 3,754 6,885 4,300 5,844 3,857 4,430 4,944 6,845
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 737.1 604.1 649.1 187.1 -19.63 121.4 610.2 - 672.7 571.3 561.4 573.7 566.2 959.9
Operating Margin - 19.36% 19.72% 18.93% 5.59% -0.56% 3.88% 16.25% - 15.65% 9.78% 14.56% 12.95% 11.45% 14.02%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 518.3 - - - - - - - - - - 441.9 - - -
Net margin - - - - - - - - - - - 11.46% - - -
EPS 2 - 0.2200 0.1907 0.2000 0.0700 0.0300 0.0446 0.2000 - 0.2200 0.1800 0.1622 0.1800 0.1800 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 8/19/19 4/7/22 4/11/22 8/30/22 10/26/22 4/25/23 4/25/23 8/28/23 8/28/23 10/13/23 3/28/24 4/24/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,416 1,151 - 2,986 6,962 9,015 7,092 8,524
Net Cash position 1 - - 1,628 - - - - -
Leverage (Debt/EBITDA) 0.9419 x 0.3734 x - 1.192 x 2.115 x 2.501 x 1.463 x 1.8 x
Free Cash Flow 1 - - 3,643 -3,181 - 2,360 4,267 -
ROE (net income / shareholders' equity) 17.2% 20.8% 37.9% 10.4% 13.3% 13.9% 16.1% 13.4%
ROA (Net income/ Total Assets) 10.4% 13.4% 24% 5.8% 5.48% 6.1% 7.31% 5.3%
Assets 1 12,951 13,661 17,625 22,688 31,953 34,218 36,826 49,706
Book Value Per Share 2 3.060 3.530 4.880 4.600 5.050 5.690 6.390 7.120
Cash Flow per Share 2 0.7500 1.160 1.890 0.2100 0.5800 1.330 1.640 1.680
Capex 1 714 1,141 1,430 3,749 5,309 4,854 3,613 4,363
Capex / Sales 7.67% 11.83% 9.81% 28.16% 33.85% 23.51% 14.47% 16.91%
Announcement Date 4/9/20 2/28/21 4/7/22 4/25/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhuzhou Kibing Group Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
7.49 CNY
Average target price
8.917 CNY
Spread / Average Target
+19.05%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
ZHUZHOU KIBING GROUP CO.,LTD Stock Zhuzhou Kibing Group Co.,Ltd
+9.50% 2.74B
SAINT-GOBAIN Stock Saint-Gobain
+12.87% 40.33B
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 601636 Stock
  4. Financials Zhuzhou Kibing Group Co.,Ltd