Financials Zijing International Financial Holdings Limited
Equities
8340
KYG9360V1178
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.196 HKD | +4.81% | +5.38% | -14.41% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 505.6 | 80.64 | 33.92 | 176 | 36.48 | 22.08 |
Enterprise Value (EV) 1 | 468.7 | 45.78 | 8.758 | 150.8 | 14.23 | 15.26 |
P/E ratio | 37.8 x | 44.7 x | -5.07 x | -63.5 x | 6.25 x | -2.92 x |
Yield | 0.99% | - | - | - | - | - |
Capitalization / Revenue | 14 x | 3.99 x | 3.04 x | 20.4 x | 1.96 x | 1.32 x |
EV / Revenue | 13 x | 2.26 x | 0.79 x | 17.5 x | 0.77 x | 0.91 x |
EV / EBITDA | 30.3 x | 22.9 x | -1.4 x | -63.3 x | 2.36 x | -2.12 x |
EV / FCF | 39.7 x | 107 x | -2.38 x | 146 x | 8.3 x | -2.04 x |
FCF Yield | 2.52% | 0.93% | -42.1% | 0.69% | 12% | -49% |
Price to Book | 13.9 x | 2.3 x | 1.2 x | 6.87 x | 1.16 x | 0.92 x |
Nbr of stocks (in thousands) | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 |
Reference price 2 | 7.900 | 1.260 | 0.5300 | 2.750 | 0.5700 | 0.3450 |
Announcement Date | 3/28/18 | 3/28/19 | 3/25/20 | 3/31/21 | 3/31/22 | 3/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 36.04 | 20.22 | 11.15 | 8.62 | 18.58 | 16.77 |
EBITDA 1 | 15.46 | 2.003 | -6.276 | -2.383 | 6.02 | -7.195 |
EBIT 1 | 15.42 | 1.958 | -6.579 | -2.722 | 5.991 | -7.491 |
Operating Margin | 42.77% | 9.69% | -59.02% | -31.58% | 32.24% | -44.68% |
Earnings before Tax (EBT) 1 | 15.42 | 1.958 | -6.692 | -2.773 | 5.891 | -7.569 |
Net income 1 | 13.38 | 1.804 | -6.692 | -2.773 | 5.833 | -7.569 |
Net margin | 37.12% | 8.92% | -60.03% | -32.17% | 31.39% | -45.14% |
EPS 2 | 0.2090 | 0.0282 | -0.1046 | -0.0433 | 0.0911 | -0.1183 |
Free Cash Flow 1 | 11.82 | 0.4268 | -3.686 | 1.036 | 1.714 | -7.472 |
FCF margin | 32.79% | 2.11% | -33.06% | 12.02% | 9.22% | -44.57% |
FCF Conversion (EBITDA) | 76.48% | 21.31% | - | - | 28.47% | - |
FCF Conversion (Net income) | 88.36% | 23.66% | - | - | 29.38% | - |
Dividend per Share 2 | 0.0781 | - | - | - | - | - |
Announcement Date | 3/28/18 | 3/28/19 | 3/25/20 | 3/31/21 | 3/31/22 | 3/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 36.9 | 34.9 | 25.2 | 25.2 | 22.2 | 6.82 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 11.8 | 0.43 | -3.69 | 1.04 | 1.71 | -7.47 |
ROE (net income / shareholders' equity) | 43.8% | 5.06% | -21.1% | -10.3% | 20.5% | -27.3% |
ROA (Net income/ Total Assets) | 29.6% | 3.18% | -12% | -5.89% | 11.5% | -13.3% |
Assets 1 | 45.23 | 56.66 | 55.99 | 47.07 | 50.56 | 57.12 |
Book Value Per Share 2 | 0.5700 | 0.5500 | 0.4400 | 0.4000 | 0.4900 | 0.3800 |
Cash Flow per Share 2 | 0.5700 | 0.5400 | 0.4300 | 0.4000 | 0.4200 | 0.2100 |
Capex 1 | 0.04 | 0.07 | 0.64 | - | 0.12 | 1.29 |
Capex / Sales | 0.12% | 0.33% | 5.74% | - | 0.64% | 7.72% |
Announcement Date | 3/28/18 | 3/28/19 | 3/25/20 | 3/31/21 | 3/31/22 | 3/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-14.41% | 2.24M | |
-6.03% | 113B | |
-3.98% | 87.91B | |
+20.42% | 63.85B | |
+5.29% | 61.9B | |
+10.12% | 42.86B | |
+7.95% | 40.84B | |
+18.92% | 34.58B | |
+5.88% | 25.46B | |
-5.25% | 22.13B |
- Stock Market
- Equities
- 8340 Stock
- Financials Zijing International Financial Holdings Limited