Valuation: Swire Pacific Limited

Market Cap 123B 15.73B 14.05B 12.98B 11.76B 22.01B 1,494B 22.37B 156B 61.84B 783B 59.05B 57.79B 2,467B P/E 2026 *
10.2x
P/E 2027 * 10.3x
Enterprise Value 179B 22.77B 20.33B 18.78B 17.02B 31.84B 2,161B 32.37B 226B 89.48B 1,132B 85.44B 83.62B 3,570B EV / Sales 2026 *
1.82x
EV / Sales 2027 * 1.67x
Free-Float
35.55%
Yield 2026 *
4.1%
Yield 2027 * 4.3%
1 day+0.68%
1 week-1.80%
Current month+0.68%
1 month-0.29%
3 months+9.70%
6 months+22.34%
Current year+65.07%
1 week 102.2
Extreme 102.2
106.5
1 month 99.15
Extreme 99.15
106.5
Current year 62.75
Extreme 62.75
108.6
1 year 62.5
Extreme 62.5
108.6
3 years 48.4
Extreme 48.4
108.6
5 years 40.25
Extreme 40.25
108.6
10 years 35.1
Extreme 35.1
108.6
Manager TitleAgeSince
Director of Finance/CFO 59 2021-03-31
General Counsel 59 2022-01-31
Director TitleAgeSince
Chairman 53 2018-06-30
Director/Board Member 63 2015-07-31
Director/Board Member 75 2017-05-16
Date Insider Type Main position Quantity % Market Cap. Importance
10/9/24 Other

Director

512,500 0.0178%
8/15/24 Other

Director

247,500 0.0086%
8/14/24 Other

Director

165,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
+0.68%-1.80%+56.46%+106.18% 15.73B
-2.76%-1.27%+32.99%+66.62% 399B
-2.20%+3.26%-10.41%-16.29% 185B
-2.35%+1.01%+32.56%+84.58% 90.49B
+3.64%+0.78%-23.04%-3.10% 59.54B
-1.09%+0.30%+26.78%+80.32% 49.49B
-1.45%+0.17%+27.69%+19.13% 47.19B
+0.05%-0.71%+35.81%+61.33% 24.81B
-0.44%+3.03%+31.79%+112.79% 22.23B
-1.53%+4.19%+23.26%+41.30% 19.85B
Average -0.74%+1.25%+23.39%+55.29% 91.33B
Weighted average by Cap. -1.81%+2.51%+20.13%+46.46%

Financials

2026 *2027 *
Net sales 98.29B 12.53B 11.19B 10.34B 9.37B 17.53B 1,190B 17.82B 124B 49.26B 623B 47.04B 46.04B 1,965B 103B 13.14B 11.73B 10.84B 9.82B 18.38B 1,247B 18.68B 130B 51.64B 653B 49.31B 48.26B 2,060B
Net income 13.12B 1.67B 1.49B 1.38B 1.25B 2.34B 159B 2.38B 16.61B 6.58B 83.21B 6.28B 6.15B 262B 13.2B 1.68B 1.5B 1.39B 1.26B 2.35B 160B 2.39B 16.71B 6.61B 83.7B 6.32B 6.18B 264B
Net Debt 55.15B 7.03B 6.28B 5.8B 5.26B 9.84B 668B 10B 69.81B 27.64B 350B 26.39B 25.83B 1,103B 48.41B 6.17B 5.51B 5.09B 4.62B 8.63B 586B 8.78B 61.28B 24.26B 307B 23.17B 22.68B 968B
Projected Income Statement - Annual - Swire Pacific Limited
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
26-10-23 HK$103.50 +0.68% 1,122,735
26-10-22 HK$102.80 -2.56% 1,224,528
26-10-21 HK$105.50 +1.15% 698,555
26-10-20 HK$104.30 -1.04% 1,181,618
26-10-16 HK$105.40 +3.13% 1,762,723
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Swire Pacific Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
103.50HKD
Average target price
106.91HKD
Spread / Average Target
+3.30%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Swire Pacific Limited