EXECUTIVE OVERVIEW

COVID-19



In March 2020, COVID-19 was declared a pandemic by the World Health Organization
and the Centers for Disease Control and Prevention. Its rapid spread around the
world and throughout the United States prompted many countries, including the
United States, to institute restrictions on travel, public gatherings and
certain business operations. These restrictions significantly disrupted economic
activity in AEP's service territory and could reduce future demand for energy,
particularly from commercial and industrial customers. Although AEP cannot
predict the severity or duration of the impact of the COVID-19 pandemic, AEP
currently anticipates a 3.4% reduction in weather-normalized retail sales volume
in 2020 as compared to the prior year. During the first half of 2020, AEP
experienced a reduction in weather-normalized retail sales volume of 3.1% as
compared to the first half of 2019 primarily driven by a 6.6% decrease in the
industrial customer class and a 5.0% decrease in the commercial customer class
offset by an increase in demand of 1.9% from the residential customer class. The
reduction in weather-normalized retail sales volume of 3.1% did not result in a
significant decrease in the corresponding retail margins for the six months
ended 2020 as the increase in higher margin residential sales volumes partially
offset the decreases in the industrial and commercial sales volumes.
Furthermore, the rate design for certain industrial customers includes demand
provisions designed to cover the fixed portion of utility costs minimizing the
impact of the fluctuations in usage on revenues. AEP's load forecast is highly
dependent on many factors including, but not limited to, the extent and duration
of the stay at home restrictions, the speed and strength of economic recovery
and the extent and duration of the second wave of COVID-19 infection. If the
severity of the economic disruption increases, AEP's future results of
operations, financial condition, and cash flows could be further adversely
impacted. See Customer Demand for additional information.

During the first quarter of 2020, AEP's electric operating companies informed
both retail customers and state regulators that disconnections for non-payment
were temporarily suspended. Disconnections were reinstated in July 2020 in
Michigan and Oklahoma. Disconnections are anticipated to be reinstated starting
in August or September of 2020 in Tennessee, Texas (applies to SWEPCo
jurisdiction only), Louisiana, Virginia, West Virginia, Ohio, and Indiana.
Current continuing adverse economic conditions may result in the inability of
customers to pay for electric service, which could affect revenue recognition
and the collectability of accounts receivable. During the second quarter of
2020, the Registrants reviewed current collections experience with historical
trends, specifically reviewing metrics such as customer receivables and cash
collections, days sales outstanding, daily customer deposits, and aging
summaries. In addition, the Registrants reviewed historical loss information
generally comprised of a rolling 12-month average, in conjunction with a
qualitative assessment of elements that impact the collectability of
receivables, such as changes in economic factors, regulatory matters, industry
trends, customer credit factors, payment options and programs available to
customers. Based on this review, AEP's accounts receivable aging was negatively
impacted primarily due to the suspension of the customer disconnects. AEP
currently does not expect the deterioration in aging to have a material adverse
impact on the Registrants' allowance for uncollectible accounts based on
considerations of the recent impacts of COVID-19 and past trends during times of
economic instability. Management will continue to monitor developments affecting
suspensions of disconnections and its impact on customer collections. Further
deterioration in AEP's ability to collect from its customers could significantly
impact AEP's future results of operations, financial conditions, and cash flows.

In May 2020, AEP Credit amended its receivables securitization agreement to
increase the eligibility criteria related to aged receivable requirements for
the participating affiliated utility subsidiaries in response to the COVID-19
pandemic. As of June 30, 2020, the affiliated utility subsidiaries are in
compliance with all requirements under the agreement. To the extent that an
affiliated utility subsidiary is deemed ineligible under the agreement,
receivables would no longer be purchased by the bank conduits and the
Registrants would need to rely on additional sources of funding for operation
and working capital, which may adversely impact liquidity.
                                       1
--------------------------------------------------------------------------------





The Registrants have worked with their state commissions to achieve deferral
authority for increased costs incurred due to COVID-19. The majority of these
jurisdictions have provided deferral authority for incremental COVID-19 costs
including uncollectible expense. Initial COVID-19 orders for deferrals have yet
to be issued by Kentucky and Tennessee. If any costs related to COVID-19 are not
recoverable, it could reduce future net income and cash flows and impact
financial condition.

The effects of the continued COVID-19 pandemic and related government responses
could also include extended disruptions to supply chains, reduced labor
availability, reduced dispatch for certain generation assets and a prolonged
reduction in economic activity. These effects could have a variety of adverse
impacts to the Registrants, including their ability to operate their facilities.
As of June 30, 2020, there were no material adverse impacts to the Registrants'
operations and supplier contracts due to COVID-19. AEP will continue to monitor
developments affecting facility operations and will take additional actions
necessary in order to mitigate adverse impacts to the Registrants' future
results of operations, financial condition, and cash flows.

In addition, the economic disruptions caused by COVID-19 could also adversely impact the impairment risks for certain long-lived assets, equity method investments and goodwill. AEP evaluated these impairment considerations and determined that no such impairments occurred as of June 30, 2020.



Market volatility and reduction in collections coupled with longer collection
periods due to the expansion of customer payment arrangements could reduce cash
from operations and cause an adverse impact to liquidity. During the first six
months of 2020, AEP increased its liquidity position to mitigate the market and
the collections risk due to COVID-19. The Registrants' access to funding was
limited for a period of time during the first quarter and therefore AEP entered
into a $1 billion 364-day term loan to reduce reliance on commercial paper and
help mitigate potential future liquidity risks. In addition, for the first six
months of 2020, AEP issued approximately $2.4 billion in long-term debt. As of
June 30, 2020, AEP's available liquidity is $2.9 billion. Management believes
the Registrants have adequate liquidity under existing credit facilities. In the
first quarter of 2020, AEP shifted capital expenditures of $500 million out of
2020 into future periods to further mitigate adverse liquidity impacts. In the
second quarter of 2020, AEP reinstated $100 million of capital expenditures back
into 2020. To the extent that future access to the capital markets or the cost
of funding is adversely affected by COVID-19, future results of operations,
financial condition, and cash flows may be adversely impacted.

In March 2020, President Trump signed into law legislation referred to as the
"Coronavirus Aid, Relief, and Economic Security Act" (the CARES Act). The CARES
Act includes tax relief provisions such as: (a) an Alternative Minimum Tax (AMT)
Credit Refund, (b) a 5-year net operating losses (NOL) carryback from years
2018-2020 and (c) delayed payment of employer payroll taxes. In May 2020, the
House passed the "Health and Economic Recovery Omnibus Emergency Solutions Act"
(the HEROES Act) pending decision by the Senate.  If enacted, the HEROES Act
would disallow NOL carrybacks to any tax year beginning before January 1, 2018.
As of June 30, 2020, AEP has a $20 million AMT credit refund recognized in
anticipation of a refund from the U.S. Treasury. Management is evaluating the
ability to recover taxes paid in 2014 under the 5-year NOL carryback provision.
The Registrants currently expect to defer payments of the employer share of
payroll taxes for the period March 27, 2020 through December 31, 2020 and pay
50% of the obligation by December 31, 2021 and the remaining 50% by December 31,
2022.

The Registrants are taking steps to mitigate the potential risks to customers,
suppliers and employees posed by the spread of COVID-19. The Registrants have
updated and implemented a company-wide pandemic plan to address specific aspects
of COVID-19. This plan guides emergency response, business continuity, and the
precautionary measures AEP is taking on behalf of its employees and the public.
The Registrants have taken extra precautions for employees who work in the field
and for employees who work in their facilities, and have implemented work from
home policies where appropriate. The Registrants will continue to monitor
developments affecting both their workforce and customers, and will take
additional precautions that management determines are necessary in order to
mitigate the impacts. AEP continues to focus on providing safe, uninterrupted
service to its customers, which includes the implementation of strong physical
and cyber-security measures to ensure that its systems remain functional with a
partially remote workforce. As of June 30, 2020, there has been no material
adverse impact to the Registrants' business operations and customer service due
to remote work. Management will continue to review
                                       2
--------------------------------------------------------------------------------





and modify plans as conditions change. Despite efforts to manage these impacts
to the Registrants, the ultimate impact of COVID-19 also depends on factors
beyond management's knowledge or control, including the duration and severity of
this outbreak as well as third-party actions taken to contain its spread and
mitigate its public health effects. Therefore, management cannot estimate the
potential future impact to financial position, results of operations and cash
flows, but the impacts could be material.

Customer Demand



AEP's weather-normalized retail sales volumes for the second quarter of 2020
decreased by 5.9% from the second quarter of 2019. Weather-normalized
residential sales increased by 6.2% in the second quarter of 2020 from the
second quarter of 2019. AEP's second quarter 2020 industrial sales volumes
decreased by 12.4% compared to the second quarter of 2019. The decline in
industrial sales was spread across many industries. Weather-normalized
commercial sales decreased 10.1% in the second quarter of 2020 from the second
quarter of 2019.

AEP's weather-normalized retail sales volumes for the six months ended June 30,
2020 decreased by 3.1% compared to the six months ended June 30, 2019.
Weather-normalized residential sales increased by 1.9% for the six months ended
June 30, 2020 compared to the six months ended June 30, 2019. AEP's industrial
sales volumes for the six months ended June 30, 2020 decreased 6.6% compared to
the six months ended June 30, 2019. The decline in industrial sales was spread
across many industries. Weather-normalized commercial sales decreased 5% for the
six months ended June 30, 2020 compared to the six months ended June 30, 2019.

As a result of the impact of COVID-19, AEP revised its forecast for 2020
weather-normalized retail sales volumes in April 2020 from the forecast
presented in the 2019 10-K. In 2020, AEP currently anticipates
weather-normalized retail sales volumes will decrease by 3.4%. AEP expects
industrial class sales volumes to decrease by 8% in 2020, while
weather-normalized residential sales volumes are projected to increase by 3%.
Finally, AEP currently projects weather-normalized commercial sales volumes to
decrease by 5.6%.

                     [[Image Removed: aep-20200630_g1.jpg]]

(a)Percentage change for the year ended December 31, 2019 as compared to the
year ended December 31, 2018.
(b)As presented in the 2019 AEP 10-K: Forecasted percentage change for the year
ended December 31, 2020 compared to the year ended December 31, 2019.
(c)Revised for the impact of COVID-19: Forecasted percentage change for the year
ended December 31, 2020 compared to the year ended December 31, 2019.

                                       3
--------------------------------------------------------------------------------







Regulatory Matters

AEP's public utility subsidiaries are involved in rate and regulatory
proceedings at the FERC and their state commissions. Depending on the outcomes,
these rate and regulatory proceedings can have a material impact on results of
operations, cash flows and possibly financial condition. AEP is currently
involved in the following key proceedings. See Note 4 - Rate Matters for
additional information.

•2017-2019 Virginia Triennial Review - In March 2020, APCo submitted its
2017-2019 Virginia triennial earnings review filing and base rate case with the
Virginia SCC as required by state law. APCo requested a $65 million annual
increase in base rates based upon a proposed 9.9% ROE. Triennial reviews are
subject to an earnings test, which provides that 70% of any earnings in excess
of 70 basis points above APCo's Virginia SCC authorized ROE would be refunded to
customers. In such case, the Virginia SCC could also lower APCo's Virginia
retail base rates on a prospective basis. Virginia law provides that costs
associated with asset impairments of retired coal generation assets, or
automated meters, or both, which a utility records as an expense, shall be
attributed to the test periods under review in a triennial review proceeding,
and be deemed recovered. In 2015, APCo retired the Sporn Plant, the Kanawha
River Plant, the Glen Lyn Plant, Clinch River Unit 3 and the coal portions of
Clinch River Units 1 and 2 (collectively, the retired coal-fired generation
assets). The net book value of these plants at the retirement date was $93
million before cost of removal, including materials and supplies inventory and
ARO balances. Based on management's interpretation of Virginia law and more
certainty regarding APCo's triennial revenues, expenses and resulting earnings
upon reaching the end of the three-year review period, APCo recorded a pretax
expense of $93 million related to its previously retired coal-fired generation
assets in December 2019. As a result, management deems these costs to be
substantially recovered by APCo during the triennial review period. Inclusive of
the $93 million expense associated with APCo's Virginia jurisdictional retired
coal-fired generation assets, APCo calculated its Virginia earnings for the
triennial period to be below the authorized ROE range. In July 2020, a certain
intervenor filed testimony asserting that APCo had a revenue surplus of $23
million for its filed rate year based upon the intervenor's recommended ROE of
8.75%. In addition, this intervenor contends APCo's earned return for the
Triennial period was 11.12%, which equates to $59 million in earnings (subject
to 70% refund provision described above) above the top of the ROE range on a
revenue basis. This intervenor also filed a separate legal memorandum opposing
the inclusion of the 2019 expensing of the retired coal-fired generation assets
from APCo's 2017-2019 earnings test results. See "2017-2019 Virginia Triennial
Review" section of Note 4 for a full listing of proposed adjustments and
disallowances by intervenors.

•2012 Texas Base Rate Case - In 2012, SWEPCo filed a request with the PUCT to
increase annual base rates primarily due to the completion of the Turk Plant. In
2013, the PUCT issued an order affirming the prudence of the Turk Plant. In July
2018, the Texas Third Court of Appeals reversed the PUCT's judgment affirming
the prudence of the Turk Plant and remanded the issue back to the PUCT. In
January 2019, SWEPCo and the PUCT filed petitions for review with the Texas
Supreme Court. In the fourth quarter of 2019 and first quarter of 2020, SWEPCo
and various intervenors filed briefs with the Texas Supreme Court. As of
June 30, 2020, the net book value of Turk Plant was $1.4 billion, before cost of
removal, including materials and supplies inventory and CWIP. SWEPCo's Texas
jurisdictional share of the Turk Plant investment is approximately 33%.

•In July 2019, clean energy legislation (HB 6) which offers incentives for
power-generating facilities with zero or reduced carbon emissions was signed
into law by the Ohio Governor.  HB 6 phased out current energy efficiency
including lost shared savings revenues of $26 million annually and renewable
mandates no later than 2020 and after 2026, respectively.  HB 6 also provided
for the recovery of existing renewable energy contracts on a bypassable basis
through 2032 and included a provision for recovery of OVEC costs through 2030
which will be allocated to all electric distribution utilities on a
non-bypassable basis.  OPCo's Inter-Company Power Agreement for OVEC terminates
in June 2040. In July 2020, an investigation led by the U.S. Attorney's Office
resulted in a federal grand jury indictment of the Speaker of the Ohio House of
Representatives, Larry Householder, four other individuals, and Generation Now,
an entity registered as a
                                       4
--------------------------------------------------------------------------------





501(c)(4) social welfare organization, in connection with a racketeering
conspiracy involving the adoption of HB 6. In light of the allegations in the
indictment, proposed legislation has been introduced that would repeal HB 6. The
outcome of the U.S. Attorney's Office investigation and its impact on HB 6 is
not known. If the provisions of HB 6 were to be eliminated, it is unclear
whether and in what form the Ohio General Assembly would pass new legislation
addressing similar issues. Management is currently unable to predict the outcome
of the proposed legislation and will continue to monitor the legislative
process. To the extent that OPCo is unable to recover the costs of renewable
energy contracts on a bypassable basis by the end of 2032, recover costs of OVEC
after 2030 or fully recover energy efficiency costs through 2020 it could reduce
future net income and cash flows and impact financial condition.

•In April 2020, the Virginia Clean Economy Act was signed into law by the
Virginia Governor and became effective in July 2020. The law includes the
following requirements: (a) Virginia electric utilities to retire no later than
2045 all electric generating units located in Virginia that emit carbon as a
by-product, (b) APCo to produce 100% of the company's power to serve Virginia
customers from renewable sources by 2050 with increasing percentages of
mandatory renewable energy sources each year and (c) Virginia electric utilities
to achieve increasing annual energy efficiency savings from 2022-2025 using 2019
as the base year. This law also provides that if the Virginia SCC finds in any
triennial review that revenue reductions related to energy efficiency programs
approved and deployed since the utility's previous triennial review have caused
the utility to earn more than 70 basis points below its authorized rate of
return, the Virginia SCC shall order increases to the utility's rates necessary
to recover such revenue reductions. If any of these costs are not recoverable,
it could reduce future net income and cash flows and impact financial condition.

Utility Rates and Rate Proceedings



The Registrants file rate cases with their regulatory commissions in order to
establish fair and appropriate electric service rates to recover their costs and
earn a fair return on their investments. The outcomes of these regulatory
proceedings impact the Registrants' current and future results of operations,
cash flows and financial position.

The following tables show the Registrants' completed and pending base rate case proceedings in 2020. See Note 4 - Rate Matters for additional information.

Completed Base Rate Case Proceedings


                                          Approved Revenue                    Approved         New Rates
   Company       Jurisdiction      Requirement Increase (Decrease)               ROE           Effective
                                            (in millions)
     I&M           Michigan       $                         36.4    (a)         9.86%        February 2020
     I&M           Indiana                                  77.4    (b)         9.7%          March 2020
  AEP Texas         Texas                                  (40.0)               9.4%           June 2020



(a)In January 2020, the MPSC issued an order approving a stipulation and
settlement agreement. See "2019 Michigan Base Rate Case" section of Note 4 Rate
Matters in the 2019 Annual Report for additional information.
(b)This increase will be phased in through January 2021 with an approximate $44
million annual increase in base rates effective March 2020 and the full $77
million annual increase effective January 2021. The order rejected I&M's
proposed re-allocation of capacity costs related to the loss of a significant
FERC wholesale contract, which will negatively impact I&M's annual pretax
earnings by approximately $20 million starting June 2020.


                                       5
--------------------------------------------------------------------------------

Pending Base Rate Case Proceedings


                                                                                                                             Commission Staff/
                                                   Filing               Requested Revenue            Requested              Intervenor Range of
    Company             Jurisdiction                Date              Requirement Increase              ROE                   Recommended ROE
                                                                          (in millions)
     APCo                 Virginia               March 2020          $               64.9               9.9%                       8.75%             (a)
     OPCo                   Ohio                 June 2020                           42.3              10.15%                       (b)
     KPCo                 Kentucky               June 2020                           65.0               10%                         (c)



(a)In July 2020, Intervenor testimony was filed. Testimony from Virginia Staff
must be filed by mid-August 2020.
(b)In June 2020, OPCo filed a request with the PUCO for a 60-day temporary delay
of the normal rate case proceeding due to the COVID-19 pandemic.
(c)Commission Staff/Intervenor direct testimony to be filed by October 2020.

Renewable Generation

The growth of AEP's renewable generation portfolio reflects the company's strategy to diversify generation resources to provide clean energy options to customers that meet both their energy and capacity needs.

Contracted Renewable Generation Facilities



AEP continues to develop its renewable portfolio within the Generation &
Marketing segment.  Activities include working directly with wholesale and large
retail customers to provide tailored solutions based upon market knowledge,
technology innovations and deal structuring which may include distributed solar,
wind, combined heat and power, energy storage, waste heat recovery, energy
efficiency, peaking generation and other forms of cost reducing energy
technologies. The Generation & Marketing segment also develops and/or acquires
large scale renewable generation projects that are backed with long-term
contracts with creditworthy counterparties.

As of June 30, 2020, subsidiaries within AEP's Generation & Marketing segment
had approximately 1,423 MWs of contracted renewable generation projects
in-service.  In addition, as of June 30, 2020, these subsidiaries had
approximately 160 MWs of renewable generation projects under construction with
total estimated capital costs of $235 million related to these projects.

Regulated Renewable Generation Facilities



In July 2019, PSO and SWEPCo submitted filings before their respective
commissions for the approval to acquire the North Central Wind Energy
Facilities, comprised of three Oklahoma wind facilities totaling 1,485 MWs, on a
fixed cost turn-key basis at completion.  PSO will own 45.5% and SWEPCo will own
54.5% of the project, which will cost approximately $2 billion.  Under prior IRS
guidance establishing the "Continuity Safe Harbor" for purposes of the federal
PTC, two wind facilities, totaling 1,286 MWs, would have qualified for 80% of
the federal PTC with year-end 2021 in-service dates and the third wind facility
(199 MWs) would have qualified for 100% of the PTC with a year-end 2020
in-service date. In May 2020, the IRS issued a notice extending the "Continuity
Safe Harbor" deadlines for qualifying renewable energy projects that began
construction in 2016 and 2017 by one year as many projects are facing supply
chain and other project development delays borne by COVID-19. Under the May 2020
IRS notice, qualifying renewable energy projects that began construction in 2016
and 2017 and which are placed in-service by the end of 2021 and 2022,
respectively, will satisfy the Continuous Efforts Safe Harbor. As a result of
this change by the IRS, the three North Central Wind Energy Facilities projects
each have an additional year to achieve commercial operations under the
"Continuity Safe Harbor," should there be a delay in the development of the
projects.


                                       6
--------------------------------------------------------------------------------





In February 2020, the OCC approved PSO's settlement agreement. In May 2020, the
APSC approved the settlement agreement as filed, with the exception that SWEPCo
use its formula rate rider to recover its costs rather than the requested rider.
Also in May 2020, the LPSC approved the settlement agreement as filed. Both the
APSC and LPSC approved the flex-up option, agreeing to acquire the Texas
portion, which the PUCT denied in July 2020. With having regulatory approval and
the IRS extension of the "Continuity Safe Harbor," PSO and SWEPCo are proceeding
with the full 1,485MW development of these three projects.

Hydroelectric Generation

Evaluating Sale of Hydroelectric Generation



In March 2020, management placed 10 hydroelectric generation plants under study
for a potential sale. In April 2020, the Virginia Clean Economy Act was signed
into law by the Virginia Governor. The new law will provide renewable credits to
APCo for its existing hydroelectric generation plants. As a result of the new
law, management removed the three APCo hydroelectric generation plants (London,
Marmet and Winfield) from the list of plants identified for potential sale. The
table below shows the net book value of each plant, including CWIP and materials
and supplies, before cost of removal of the remaining plants included in the
study.
                                                                              Net Book Value as of June           Net Maximum             Year Plant or First
  Owner               Plant Name                Units           State                 30, 2020                  Capacity (MWs)             Unit Commissioned
                                                                                    (in millions)
AGR             Racine                            2              OH           $             57.9                            48                   1982
I&M             Berrien Springs                  12              MI                          7.7                             6                   1908
I&M             Buchanan                         10              MI                          5.0                             3                   1919
I&M             Constantine                       4              MI                          2.6                             1                   1921
I&M             Elkhart                           3              IN                          5.5                             3                   1913
I&M             Mottville                         4              MI                          2.8                             2                   1923
I&M             Twin Branch Hydro                 8              IN                          7.0                             5                   1904
                Total                                                         $             88.5                            68



If management decides to proceed with the sale of these plants, FERC approval
would be required. In addition, for all plants, except for Racine, state
commission approval would be required. Management currently estimates that any
potential sale of these plants would not be completed until late 2020 at the
earliest. There is no assurance that management will be able to sell any of
these plants.

Dolet Hills Power Station and Related Fuel Operations



During the second quarter of 2019, the Dolet Hills Power Station initiated a
seasonal operating schedule. In January 2020, in accordance with the terms of
SWEPCo's settlement of its base rate review filed with the APSC, management
announced that SWEPCo will seek regulatory approval to retire the Dolet Hills
Power Station by the end of 2026. DHLC provides 100% of the fuel supply to Dolet
Hills Power Station. After careful consideration of current economic conditions,
and particularly for the benefit of their customers, management of SWEPCo and
CLECO determined DHLC would not proceed developing additional Oxbow Lignite
Company (Oxbow) mining areas for future lignite extraction and ceased extraction
of lignite at the mine in May 2020. Based on these actions, management revised
the estimated useful life of DHLC's and Oxbow's assets to coincide with the date
at which extraction was discontinued and the date at which delivery of lignite
is expected to cease in September 2021. Management also revised the useful life
of the Dolet Hills Power Station to September 2021 based on the remaining
estimated fuel supply available for continued seasonal operation. In March 2020,
primarily due to the revision in the useful life of DHLC, SWEPCo recorded a
revision to increase estimated ARO liabilities by $21 million. In April 2020,
SWEPCo and CLECO jointly filed a notification letter to the LPSC providing
notice of the cessation of lignite mining.

                                       7
--------------------------------------------------------------------------------

The Dolet Hills Power Station costs are recoverable by SWEPCo through base rates. SWEPCo's share of the net investment in the Dolet Hills Power Station is $154 million, including CWIP and materials and supplies, before cost of removal.



Fuel costs incurred by the Dolet Hills Power Station are recoverable by SWEPCo
through active fuel clauses. Under the Lignite Mining Agreement, DHLC bills
SWEPCo its proportionate share of incurred lignite extraction and associated
mining-related costs as fuel is delivered. As of June 30, 2020, DHLC has
unbilled lignite inventory and fixed costs of $94 million that will be billed to
SWEPCo prior to the closure of the Dolet Hills Power Station. In 2009, SWEPCo
acquired interests in Oxbow, which owns mineral rights and leases land. Under a
Joint Operating Agreement pertaining to the Oxbow mineral rights and land
leases, Oxbow bills SWEPCo its proportionate share of incurred costs. As of
June 30, 2020, Oxbow has unbilled fixed costs of $11 million that will be billed
to SWEPCo prior to the closure of the Dolet Hills Power Station. DHLC and Oxbow
have billed SWEPCo $49 million for lignite deliveries from April 2020 through
June 2020, which primarily includes accelerated depreciation and amortization of
fixed costs. Additional operational and land-related costs are expected to be
incurred by DHLC and Oxbow and billed to SWEPCo prior to the closure of the
Dolet Hills Power Station and recovered through fuel clauses.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

FERC Transmission ROE Methodology



In November 2019, the FERC issued Opinion No. 569, which adopted a revised
methodology for determining whether an existing base ROE is just and reasonable
under Federal Power Act and determined the base ROE for MISO's
transmission-owning members should be reduced from 12.38% to 9.88%. In May 2020,
FERC issued Opinion 569-A, granting rehearing on several issues. Opinion 569, as
modified by Opinion 569-A, results in a revised ROE methodology that relies on
three financial models. The financial models used to establish a composite zone
of reasonableness are the: (a) discounted cash flow model, (b) capital asset
pricing model and (c) risk premium model. Order 569-A determined the base ROE
for MISO's transmission-owning members should be 10.02% (10.52% inclusive of the
RTO incentive adder of 0.5%). Management believes FERC Opinion Nos. 569 and
569-A change the expectation of a four-model framework proposed by FERC in 2018
and vetted widely in FERC 2019 Notice of Inquiry regarding base ROE policy.
Management does not believe this ruling will have a material impact on financial
results for its MISO transmission owning subsidiaries.

In the second quarter of 2019, FERC approved settlement agreements establishing
base ROEs of 9.85% (10.35% inclusive of RTO incentive adder of 0.5%) and 10%
(10.5% inclusive of RTO incentive adder of 0.5%) for AEP's PJM and SPP
transmission-owning subsidiaries, respectively. In March 2020, as a follow-up to
its 2019 Notice of Inquiry regarding transmission incentives policy, FERC issued
a Notice of Proposed Rulemaking and requested comments by July 2020. AEP has
filed comments and will monitor this proceeding.

If FERC makes any changes to its ROE and incentive policies, they would be applied, as applicable, to AEP's PJM and SPP transmission owning subsidiaries on a prospective basis, and could affect future net income and cash flows and impact financial condition.

AFUDC Waiver



In June 2020, FERC granted a temporary waiver providing utilities the option to
elect to modify the existing AFUDC rate calculations in response to the COVID-19
pandemic. As a result of the waiver, the AFUDC formula for the 12-month period
starting with March 2020 may be calculated using the simple average of the
actual historical short-term debt balances for 2019, instead of current period
short-term balances. All other aspects of the AFUDC formula remained unchanged.
AEP subsidiaries including certain Registrant Subsidiaries elected to apply the
waiver in July 2020. The impact of the waiver is immaterial on the Registrants'
financial statements for the three and six months ended June 30, 2020.

                                       8
--------------------------------------------------------------------------------






LITIGATION

In the ordinary course of business, AEP is involved in employment, commercial,
environmental and regulatory litigation. Since it is difficult to predict the
outcome of these proceedings, management cannot predict the eventual resolution,
timing or amount of any loss, fine or penalty. Management assesses the
probability of loss for each contingency and accrues a liability for cases that
have a probable likelihood of loss if the loss can be estimated. Adverse results
in these proceedings have the potential to reduce future net income and cash
flows and impact financial condition. See Note 4 - Rate Matters and Note 5 -
Commitments, Guarantees and Contingencies for additional information.

Rockport Plant Litigation



In 2013, the Wilmington Trust Company filed a complaint in the U.S. District
Court for the Southern District of New York against AEGCo and I&M alleging that
it would be unlawfully burdened by the terms of the modified NSR consent decree
after the Rockport Plant, Unit 2 lease expiration in December 2022. The terms of
the consent decree allow the installation of environmental emission control
equipment, repowering, refueling or retirement of the unit.  The plaintiffs seek
a judgment declaring that the defendants breached the lease, must satisfy
obligations related to installation of emission control equipment and indemnify
the plaintiffs. The New York court granted a motion to transfer this case to the
U.S. District Court for the Southern District of Ohio.

AEGCo and I&M sought and were granted dismissal by the U.S. District Court for
the Southern District of Ohio of certain of the plaintiffs' claims, including
claims for compensatory damages, breach of contract, breach of the implied
covenant of good faith and fair dealing and indemnification of costs. Plaintiffs
voluntarily dismissed the surviving claims that AEGCo and I&M failed to exercise
prudent utility practices with prejudice, and the court issued a final judgment.
The plaintiffs subsequently filed an appeal in the U.S. Court of Appeals for the
Sixth Circuit.

In 2017, the U.S. Court of Appeals for the Sixth Circuit issued an opinion and
judgment affirming the district court's dismissal of the owners' breach of good
faith and fair dealing claim as duplicative of the breach of contract claims,
reversing the district court's dismissal of the breach of contract claims and
remanding the case for further proceedings.

Thereafter, AEP filed a motion with the U.S. District Court for the Southern
District of Ohio in the original NSR litigation, seeking to modify the consent
decree. The district court granted the owners' unopposed motion to stay the
lease litigation to afford time for resolution of AEP's motion to modify the
consent decree. The consent decree was modified based on an agreement among the
parties in July 2019. The district court's stay expired in February 2020, but
the court later extended the stay through August 13, 2020. See "Modification of
the NSR Litigation Consent Decree" section below for additional information.

Management will continue to defend against the claims. Given that the district
court dismissed plaintiffs' claims seeking compensatory relief as premature, and
that plaintiffs have yet to present a methodology for determining or any
analysis supporting any alleged damages, management cannot determine a range of
potential losses that is reasonably possible of occurring.

Patent Infringement Complaint



In July 2019, Midwest Energy Emissions Corporation and MES Inc. (collectively,
the plaintiffs) filed a patent infringement complaint against various parties,
including AEP Texas, AGR, Cardinal Operating Company and SWEPCo (collectively,
the AEP Defendants). The complaint alleges that the AEP Defendants infringed two
patents owned by the plaintiffs by using specific processes for mercury control
at certain coal-fired generating stations.  The complaint seeks injunctive
relief and damages.  Management will continue to defend against the claims.
Management is unable to determine a range of potential losses that is reasonably
possible of occurring.

                                       9
--------------------------------------------------------------------------------

Claims Challenging Transition of American Electric Power System Retirement Plan to Cash Balance Formula



The American Electric Power System Retirement Plan (the Plan) has received a
letter written on behalf of four participants (the Claimants) making a claim for
additional plan benefits and purporting to advance such claims on behalf of a
class. When the Plan's benefit formula was changed in the year 2000, AEP
provided a special provision for employees hired before January 1, 2001,
allowing them to continue benefit accruals under the then benefit formula for a
full 10 years alongside of the new cash balance benefit formula then being
implemented.  Employees who were hired on or after January 1, 2001 accrued
benefits only under the new cash balance benefit formula.  The Claimants have
asserted claims that (a) the Plan violates the requirements under the Employee
Retirement Income Security Act (ERISA) intended to preclude back-loading the
accrual of benefits to the end of a participant's career; (b) the Plan violates
the age discrimination prohibitions of ERISA and the Age Discrimination in
Employment Act (ADEA); and (c) the company failed to provide required notice
regarding the changes to the Plan.  AEP has responded to the Claimants providing
a reasoned explanation for why each of their claims have been denied. The denial
of those claims was appealed to the AEP System Retirement Plan Appeal Committee
and the Committee upheld the denial of claims. Management will continue to
defend against the claims.  Management is unable to determine a range of
potential losses that are reasonably possible of occurring.

ENVIRONMENTAL ISSUES



AEP has a substantial capital investment program and incurs additional
operational costs to comply with environmental control requirements. Additional
investments and operational changes will be made in response to existing and
anticipated requirements to reduce emissions from fossil generation and in
response to rules governing the beneficial use and disposal of coal combustion
by-products, clean water and renewal permits for certain water discharges.

AEP is engaged in litigation about environmental issues, was notified of
potential responsibility for the clean-up of contaminated sites and incurred
costs for disposal of SNF and future decommissioning of the nuclear units. AEP,
along with other parties, challenged some of the Federal EPA
requirements. Management is engaged in the development of possible future
requirements including the items discussed below. Management believes that
further analysis and better coordination of these environmental requirements
would facilitate planning and lower overall compliance costs while achieving the
same environmental goals.

AEP will seek recovery of expenditures for pollution control technologies and
associated costs from customers through rates in regulated
jurisdictions. Environmental rules could result in accelerated depreciation,
impairment of assets or regulatory disallowances. If AEP cannot recover the
costs of environmental compliance, it would reduce future net income and cash
flows and impact financial condition.

Environmental Controls Impact on the Generating Fleet



The rules and proposed environmental controls discussed below will have a
material impact on AEP System generating units. Management continues to evaluate
the impact of these rules, project scope and technology available to achieve
compliance. As of June 30, 2020, the AEP System had generating capacity of
approximately 24,700 MWs, of which approximately 12,600 MWs were
coal-fired. Management continues to refine the cost estimates of complying with
these rules and other impacts of the environmental proposals on fossil
generation. Based upon management estimates, AEP's future investment to meet
these existing and proposed requirements ranges from approximately $500 million
to $1 billion through 2026.

The cost estimates will change depending on the timing of implementation and
whether the Federal EPA provides flexibility in finalizing proposed rules or
revising certain existing requirements. The cost estimates will also change
based on: (a) potential state rules that impose more stringent standards, (b)
additional rulemaking activities in response to court decisions, (c) actual
performance of the pollution control technologies installed, (d) changes in
costs for new pollution controls, (e) new generating technology developments,
(f) total MWs of capacity retired and replaced, including the type and amount of
such replacement capacity and (g) other factors. In addition, management
continues to evaluate the economic feasibility of environmental investments on
regulated and competitive plants.
                                       10
--------------------------------------------------------------------------------

Modification of the New Source Review Litigation Consent Decree



In 2007, the U.S. District Court for the Southern District of Ohio approved a
consent decree between AEP subsidiaries in the eastern area of the AEP System
and the Department of Justice, the Federal EPA, eight northeastern states and
other interested parties to settle claims that the AEP subsidiaries violated the
NSR provisions of the CAA when they undertook various equipment repair and
replacement projects over a period of nearly 20 years. The consent decree's
terms include installation of environmental control equipment on certain
generating units, a declining cap on SO2 and NOx emissions from the AEP System
and various mitigation projects.

In 2017, AEP filed a motion with the district court seeking to modify the
consent decree to eliminate an obligation to install future controls at Rockport
Plant, Unit 2 if AEP does not acquire ownership of that unit, and to modify the
consent decree in other respects to preserve the environmental benefits of the
consent decree.  The other parties to the consent decree opposed AEP's motion.
The district court granted AEP's request to delay the deadline to install
Selective Catalytic Reduction (SCR) technology at Rockport Plant, Unit 2 until
June 2020. Construction of the SCR technology was completed by June 1, 2020,
testing was conducted, and the unit was released for dispatch on June 5, 2020.

In May 2019, the parties filed a proposed order to modify the consent decree.
The proposed order requires AEP to enhance the dry sorbent injection (DSI)
system on both units at the Rockport Plant by the end of 2020, and meet 30-day
rolling average emission rates for SO2 and NOx at the combined stack for the
Rockport Plant beginning in 2021. Total SO2 emissions from the Rockport Plant
are limited to 10,000 tons per year beginning in 2021 and reduce to 5,000 tons
per year when Rockport Plant, Unit 1 retires in 2028. The proposed modification
was approved by the district court and became effective in July 2019. As part of
the modification to the consent decree, I&M agreed to provide an additional $7.5
million to citizens' groups and the states for environmental mitigation
projects. As joint owners in the Rockport Plant, the $7.5 million payment was
shared between AEGCo and I&M based on the joint ownership agreement.

Clean Air Act Requirements



The CAA establishes a comprehensive program to protect and improve the nation's
air quality and control sources of air emissions. The states implement and
administer many of these programs and could impose additional or more stringent
requirements. The primary regulatory programs that continue to drive investments
in AEP's existing generating units include: (a) periodic revisions to NAAQS and
the development of SIPs to achieve any more stringent standards, (b)
implementation of the regional haze program by the states and the Federal EPA,
(c) regulation of hazardous air pollutant emissions under MATS, (d)
implementation and review of CSAPR and (e) the Federal EPA's regulation of
greenhouse gas emissions from fossil generation under Section 111 of the CAA.
Notable developments in significant CAA regulatory requirements affecting AEP's
operations are discussed in the following sections.

National Ambient Air Quality Standards



The Federal EPA issued new, more stringent NAAQS for PM in 2012 and ozone in
2015. The Federal EPA is currently reviewing both of these standards. A proposed
rule to retain the existing PM standards was released in April 2020. The
existing standards for NO2 and SO2 were retained after review by the Federal EPA
in 2018 and 2019, respectively. Implementation of these standards is underway.

The Federal EPA finalized non-attainment designations for the 2015 ozone
standard in 2018. The Federal EPA confirmed that for states included in the
CSAPR program, there are no additional interstate transport obligations, as all
areas of the country are expected to attain the 2008 ozone standard before 2023.
Challenges to the 2015 ozone standard and the Federal EPA's determination that
CSAPR satisfies certain states' interstate transport obligations were filed in
the U.S. Court of Appeals for the District of Columbia Circuit. In August 2019,
the court upheld the 2015 primary ozone standard, but remanded the secondary
welfare-based standard for further review. The court
                                       11
--------------------------------------------------------------------------------





vacated the Federal EPA's determination that CSAPR fulfilled the states'
interstate transport obligations, because the Federal EPA's modeling analysis
did not demonstrate that all significant contributions would be eliminated by
the attainment deadlines for downwind states. Any further changes will require
additional rulemaking. Management cannot currently predict the nature,
stringency or timing of additional requirements for AEP's facilities based on
the outcome of these activities.

Regional Haze



The Federal EPA issued a Clean Air Visibility Rule (CAVR), detailing how the
CAA's requirement that certain facilities install best available retrofit
technology (BART) would address regional haze in federal parks and other
protected areas. BART requirements apply to certain power plants. CAVR will be
implemented through SIPs or FIPs. In 2017, the Federal EPA revised the rules
governing submission of SIPs to implement the visibility programs, including a
provision that postpones the due date for the next comprehensive SIP revisions
until 2021. Petitions for review of the final rule revisions have been filed in
the U.S. Court of Appeals for the District of Columbia Circuit.

The Federal EPA initially disapproved portions of the Arkansas regional haze
SIP, but has approved a revised SIP and all of SWEPCo's affected units are in
compliance with the relevant requirements.

The Federal EPA also disapproved portions of the Texas regional haze SIP. In
2017, the Federal EPA finalized a FIP that allows participation in the CSAPR
ozone season program to satisfy the NOx regional haze obligations for electric
generating units in Texas. Additionally, the Federal EPA finalized an intrastate
SO2 emissions trading program based on CSAPR allowance allocations. A challenge
to the FIP was filed in the U.S. Court of Appeals for the Fifth Circuit and the
case is pending the Federal EPA's reconsideration of the final rule. In August
2018, the Federal EPA proposed to affirm its 2017 FIP approval. In November
2019, in response to comment, the Federal EPA proposed revisions to the
intrastate trading program. The Federal EPA finalized the intrastate trading
program in July 2020. Management supports the intrastate trading program as a
compliance alternative to source-specific controls.

Cross-State Air Pollution Rule



In 2011, the Federal EPA issued CSAPR as a replacement for the Clean Air
Interstate Rule, a regional trading program designed to address interstate
transport of emissions that contributed significantly to downwind non-attainment
with the 1997 ozone and PM NAAQS. CSAPR relies on SO2 and NOx allowances and
individual state budgets to compel further emission reductions from electric
utility generating units. Interstate trading of allowances is allowed on a
restricted sub-regional basis.

Petitions to review the CSAPR were filed in the U.S. Court of Appeals for the
District of Columbia Circuit. In 2015, the court found that the Federal EPA
over-controlled the SO2 and/or NOx budgets of 14 states. The court remanded the
rule to the Federal EPA for revision consistent with the court's opinion while
CSAPR remained in place.

In 2016, the Federal EPA issued a final rule, the CSAPR Update, to address the
remand and to incorporate additional changes necessary to address the 2008 ozone
standard. The CSAPR Update significantly reduced ozone season budgets in many
states and discounted the value of banked CSAPR ozone season allowances
beginning with the 2017 ozone season. In 2019, the appeals court remanded the
CSAPR Update to the Federal EPA because it determined the Federal EPA had not
properly considered the attainment dates for downwind areas in establishing its
partial remedy, and should have considered whether there were available measures
to control emissions from sources other than generating units. Any further
changes to the CSAPR rule will require additional rulemaking.


                                       12
--------------------------------------------------------------------------------

Mercury and Other Hazardous Air Pollutants (HAPs) Regulation



In 2012, the Federal EPA issued a rule addressing a broad range of HAPs from
coal and oil-fired power plants. The rule established unit-specific emission
rates for units burning coal on a 30-day rolling average basis for mercury, PM
(as a surrogate for particles of non-mercury metals) and hydrogen chloride (as a
surrogate for acid gases). In addition, the rule proposed work practice
standards for controlling emissions of organic HAPs and dioxin/furans, with
compliance required within three years. Management obtained administrative
extensions for up to one year at several units to facilitate the installation of
controls or to avoid a serious reliability problem.

In 2014, the U.S. Court of Appeals for the District of Columbia Circuit denied all of the petitions for review of the 2012 final rule. Various intervenors filed petitions for further review in the U.S. Supreme Court.



In 2015, the U.S. Supreme Court reversed the decision of the U.S. Court of
Appeals for the District of Columbia Circuit. The court remanded the MATS rule
to the Federal EPA to consider costs in determining whether to regulate
emissions of HAPs from power plants. In 2016, the Federal EPA issued a
supplemental finding concluding that, after considering the costs of compliance,
it was appropriate and necessary to regulate HAP emissions from coal and
oil-fired units. Petitions for review of the Federal EPA's determination were
filed in the U.S. Court of Appeals for the District of Columbia Circuit. In
2018, the Federal EPA released a revised finding that the costs of reducing HAP
emissions to the level in the current rule exceed the benefits of those HAP
emission reductions. The Federal EPA also determined that there are no
significant changes in control technologies and the remaining risks associated
with HAP emissions do not justify any more stringent standards. Therefore, the
Federal EPA proposed to retain the current MATS standards without change. In
April 2020, the Federal EPA released a final rule adopting the conclusions set
forth in the proposal and retaining the existing MATS standards.

Climate Change, CO2 Regulation and Energy Policy



In 2015, the Federal EPA published the final CO2 emissions standards for new,
modified and reconstructed fossil generating units, and final guidelines for the
development of state plans to regulate CO2 emissions from existing sources,
known as the Clean Power Plan (CPP).

In 2016, the U.S. Supreme Court issued a stay of the final CPP, including all of
the deadlines for submission of initial or final state plans until a final
decision is issued by the U.S. Court of Appeals for the District of Columbia
Circuit and the U.S. Supreme Court considers any petition for review. In 2017,
the President issued an Executive Order directing the Federal EPA to reconsider
the CPP and the associated standards for new sources. The Federal EPA filed a
motion to hold the challenges to the CPP in abeyance pending reconsideration. In
September 2019, following the Federal EPA's repeal of the CPP and promulgation
of a replacement rule, the Court of Appeals for the District of Columbia Circuit
dismissed the challenges.

In July 2019, the Federal EPA finalized the Affordable Clean Energy (ACE) rule
to replace the CPP with new emission guidelines for regulating CO2 from existing
sources. ACE establishes a framework for states to adopt standards of
performance for utility boilers based on heat rate improvements for such
boilers. The final rule applies to generating units that commenced construction
prior to January 2014, generate greater than 25 MWs, have a baseload rating
above 250 MMBtu per hour and burn coal for more than 10% of the annual average
heat input over the preceding three calendar years, with certain exceptions.
States must establish standards of performance for each affected facility in
terms of pounds of CO2 emitted per MWh, based on certain heat rate improvement
measures and the degree of emission reduction achievable through each applicable
measure, together with consideration of certain site-specific factors and the
unit's remaining useful life. Information collection and rulemaking activities
are underway in several states. State plans are required to be submitted in
2022, and the Federal EPA has up to two years to review and approve a plan or
disapprove it and adopt a federal plan. The final ACE rule has been challenged
in the courts.

                                       13
--------------------------------------------------------------------------------





In 2018, the Federal EPA filed a proposed rule revising the standards for new
sources and determined that partial carbon capture and storage is not the best
system of emission reduction because it is not available throughout the U.S. and
is not cost-effective. Management continues to actively monitor these rulemaking
activities.

AEP has taken action to reduce and offset CO2 emissions from its generating
fleet. AEP expects CO2 emissions from its operations to continue to decline due
to the retirement of some of its coal-fired generation units, and actions taken
to diversify the generation fleet and increase energy efficiency where there is
regulatory support for such activities. The majority of the states where AEP has
generating facilities passed legislation establishing renewable energy,
alternative energy and/or energy efficiency requirements that can assist in
reducing carbon emissions. In April 2020, Virginia enacted clean energy
legislation to allow the state to participate in the Regional Greenhouse Gas
Initiative, require the retirement of all fossil-fueled generation by 2045 and
require 100% renewable energy to be provided to Virginia customers by 2050.
Management is taking steps to comply with these requirements, including
increasing wind and solar installations, purchasing renewable power and
broadening AEP System's portfolio of energy efficiency programs.

In September 2019, AEP announced new intermediate and long-term CO2 emission
reduction goals, based on the output of the company's integrated resource plans,
which take into account economics, customer demand, grid reliability and
resiliency, regulations and the company's current business strategy. The
intermediate goal is a 70% reduction from 2000 CO2 emission levels from AEP
generating facilities by 2030; the long-term goal is to surpass an 80% reduction
of CO2 emissions from AEP generating facilities from 2000 levels by 2050. AEP's
total estimated CO2 emissions in 2019 were approximately 58 million metric tons,
a 65% reduction from AEP's 2000 CO2 emissions. AEP has made significant progress
in reducing CO2 emissions from its power generation fleet and expects its
emissions to continue to decline. AEP's aspirational emissions goal is zero CO2
emissions by 2050. Technological advances, including energy storage, will
determine how quickly AEP can achieve zero emissions while continuing to provide
reliable, affordable power for customers.

Federal and state legislation or regulations that mandate limits on the emission
of CO2 could result in significant increases in capital expenditures and
operating costs, which in turn, could lead to increased liquidity needs and
higher financing costs. Excessive costs to comply with future legislation or
regulations might force AEP to close some coal-fired facilities, which could
possibly lead to impairment of assets.

Coal Combustion Residual (CCR) Rule



In 2015, the Federal EPA published a final rule to regulate the disposal and
beneficial re-use of CCR, including fly ash and bottom ash created from
coal-fired generating units and FGD gypsum generated at some coal-fired plants.
The rule applies to active CCR landfills and surface impoundments at operating
electric utility or independent generation facilities. The rule imposes
construction and operating obligations, including location restrictions, liner
criteria, structural integrity requirements for impoundments, operating criteria
and additional groundwater monitoring requirements to be implemented on a
schedule spanning an approximate four-year implementation period. In 2018, some
of AEP's facilities were required to begin monitoring programs to determine if
unacceptable groundwater impacts will trigger future corrective measures. Based
on additional groundwater data, further studies to design and assess appropriate
corrective measures have been undertaken at two facilities.

In a challenge to the final 2015 rule, the parties initially agreed to settle
some of the issues.  In 2018, the U.S. Court of Appeals for the District of
Columbia Circuit addressed or dismissed the remaining issues in its
decision vacating and remanding certain provisions of the 2015 rule.  The
provisions addressed by the court's decision, including changes to the
provisions for unlined impoundments and legacy sites, will be the subject of
further rulemaking consistent with the court's decision.

Prior to the court's decision, the Federal EPA issued the July 2018 rule that
modifies certain compliance deadlines and other requirements in the 2015
rule. In December 2018, challengers filed a motion for partial stay or vacatur
of the July 2018 rule. On the same day, the Federal EPA filed a motion for
partial remand of the July 2018 rule. The court granted the Federal EPA's
motion. In November 2019, the Federal EPA proposed revisions to implement the
                                       14
--------------------------------------------------------------------------------





court's decision regarding the timing for closure of unlined surface
impoundments along with impoundments not meeting the required distance from an
aquifer. The comment period closed in January 2020. In December 2019, the
Federal EPA proposed a federal permit program, implementing the Water
Infrastructure Improvements for the Nation Act, that would apply in states that
do not have an approved CCR program.

Other utilities and industrial sources have been engaged in litigation with
environmental advocacy groups who claim that releases of contaminants from
wells, CCR units, pipelines and other facilities to groundwaters that have a
hydrologic connection to a surface water body represent an "unpermitted
discharge" under the CWA. Two cases were accepted by the U.S. Supreme Court for
further review of the scope of CWA jurisdiction. In April 2020, the Supreme
Court issued an opinion remanding one of these cases to the Ninth Circuit based
on its determination that discharges from an injection well that make their way
to the Pacific Ocean through ground water may require a permit if the distance
traveled through ground water, length of time to reach the surface water and
other factors make it "functionally equivalent" to a direct discharge from a
point source. The second case was also remanded to the lower court. Prior to the
Supreme Court's decision, the Federal EPA opened a rulemaking docket to solicit
information to determine whether it should provide additional clarification of
the scope of CWA permitting requirements for discharges to groundwater, and
issued an interpretive statement finding that discharges to groundwater are not
subject to NPDES permitting requirements under the CWA. Management is unable to
predict the impact of these developments on AEP's facilities.

Because AEP currently uses surface impoundments and landfills to manage CCR
materials at generating facilities, significant costs will be incurred to
upgrade or close and replace these existing facilities and conduct any required
remedial actions. Closure and post-closure costs have been included in ARO in
accordance with the requirements in the final rule. Additional ARO revisions
will occur on a site-by-site basis if groundwater monitoring activities conclude
that corrective actions are required to mitigate groundwater impacts, which
could include costs to remove ash from some unlined units.

In March 2020, Virginia's Governor signed House Bill 443 (HB 443), effective
July 2020, requiring APCo to close certain ash disposal units at the retired
Glen Lyn Station by removal of all coal combustion material.  As a result, in
June 2020, APCo recorded a $199 million revision to increase estimated Glen Lyn
Station ash disposal ARO liabilities.  The closure is required to be completed
within 15 years from the start of the excavation process.  HB 443 provides for
the recovery of all costs associated with closure by removal through the
Virginia environmental rate adjustment clause (E-RAC).  APCo may begin
recovering these costs through the E-RAC beginning July 1, 2022.  APCo is
permitted to record carrying costs on the unrecovered balance of closure costs
at a weighted average cost of capital approved by the Virginia SCC. HB 443 also
allows any closure costs allocated to non-Virginia jurisdictional customers, but
not collected from such non-Virginia jurisdictional customers, to be recovered
from Virginia jurisdictional customers through the E-RAC.

If removal of ash is required without providing similar assurances of cost recovery in regulated jurisdictions, it would impose significant additional operating costs on AEP, which could lead to increased financing costs and liquidity needs. Other units in Virginia, Ohio, West Virginia, and Kentucky already have been closed in place in accordance with state law programs. Management will continue to participate in rulemaking activities and make adjustments based on new federal and state requirements affecting its ash disposal units.

Clean Water Act Regulations



In 2014, the Federal EPA issued a final rule setting forth standards for
existing power plants that is intended to reduce mortality of aquatic organisms
impinged or entrained in the cooling water.  The rule was upheld on review by
the U.S. Court of Appeals for the Second Circuit. Compliance timeframes are
established by the permit agency through each facility's NPDES permit as those
permits are renewed and have been incorporated into permits at several AEP
facilities. Additional AEP facilities are reviewing these requirements as their
wastewater discharge permits are renewed and making appropriate adjustments to
their intake structures.

                                       15
--------------------------------------------------------------------------------





In 2015, the Federal EPA issued a final rule revising effluent limitation
guidelines for generating facilities. The rule established limits on FGD
wastewater, fly ash and bottom ash transport water and flue gas mercury control
wastewater to be imposed as soon as possible after November 2018 and no later
than December 2023. These requirements would be implemented through each
facility's wastewater discharge permit. The rule was challenged in the U.S.
Court of Appeals for the Fifth Circuit. In 2017, the Federal EPA announced its
intent to reconsider and potentially revise the standards for FGD wastewater and
bottom ash transport water. The Federal EPA postponed the compliance deadlines
for those wastewater categories to be no earlier than 2020, to allow for
reconsideration. In April 2019, the Fifth Circuit vacated the standards for
landfill leachate and legacy wastewater, and remanded them to the Federal EPA
for reconsideration.  In November 2019, the Federal EPA proposed revisions to
the guidelines for existing generation facilities. The comment period ended in
January 2020. Management is assessing technology additions and retrofits to
comply with the rule and the impacts of the Federal EPA's recent actions on
facilities' wastewater discharge permitting.

In 2015, the Federal EPA and the U.S. Army Corps of Engineers jointly issued a
final rule to clarify the scope of the regulatory definition of "waters of the
United States" in light of recent U.S. Supreme Court cases. Various parties
challenged the 2015 rule in different U.S. District Courts, which resulted in a
patchwork of applicability of the 2015 rule and its predecessor. In December
2018, the Federal EPA and the U.S. Army Corps of Engineers proposed a
replacement rule. In September 2019, the Federal EPA repealed the 2015 rule. The
final replacement rule was published in the Federal Register in April 2020 and
became effective in June 2020. The final rule limits the scope of CWA
jurisdiction to four categories of waters, and clarifies exclusions for ground
water, ephemeral streams, artificial ponds and waste treatment systems.
Challenges to the final rule and requests for a preliminary injunction have been
brought by states and other groups in multiple U.S. District Courts. At this
time, none of the jurisdictions in which AEP operates are impacted by a stay.
Management is monitoring these various proceedings but is unable to predict the
actions of the various courts.

In April 2020, the U.S. District Court for the District of Montana issued a
decision vacating the U.S. Army Corps of Engineers' (Corps) General Nationwide
Permit 12 (NWP 12), which provides standard conditions governing linear utility
projects in streams, wetlands and other waters of the United States having
minimal adverse environmental impacts. The Court found that in reissuing NWP 12
in 2017, the Corps failed to comply with Section 7 of the Endangered Species Act
(ESA), which requires the Corps to consult with the U.S. Fish and Wildlife
Service regarding potential impacts on endangered species. The Court remanded
the permit back to the Corps to complete its ESA consultation, and also enjoined
the Corps from authorizing any dredge or fill activities under NWP 12 pending
completion of the consultation process. The Department of Justice filed a motion
to stay the injunction and tailor the remedy imposed by the Court. In May 2020,
the Court revised its order lifting the injunction for non-oil and gas pipeline
construction activities and routine maintenance, inspection and repair
activities on existing NWP 12 projects. The Department of Justice appealed the
Court's decision to the Court of Appeals for the Ninth Circuit and moved for
stay pending appeal, which was denied. In June 2020, the Department of Justice
submitted an application to the U.S. Supreme Court requesting a stay of the
District Court's Order, and the Court granted the request with respect to all
oil and gas pipelines except the Keystone Pipeline. Management is monitoring the
litigation and evaluating other permitting alternatives, but is currently unable
to predict the impact of future proceedings on current and planned projects.
                                       16
--------------------------------------------------------------------------------






RESULTS OF OPERATIONS

SEGMENTS

AEP's primary business is the generation, transmission and distribution of
electricity. Within its Vertically Integrated Utilities segment, AEP centrally
dispatches generation assets and manages its overall utility operations on an
integrated basis because of the substantial impact of cost-based rates and
regulatory oversight. Intersegment sales and transfers are generally based on
underlying contractual arrangements and agreements.

AEP's reportable segments and their related business activities are outlined below:

Vertically Integrated Utilities

•Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.

Transmission and Distribution Utilities

•Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo. •OPCo purchases energy and capacity at auction to serve SSO customers and provides transmission and distribution services for all connected load.

AEP Transmission Holdco



•Development, construction and operation of transmission facilities through
investments in AEPTCo. These investments have FERC-approved returns on equity.
•Development, construction and operation of transmission facilities through
investments in AEP's transmission-only joint ventures. These investments have
PUCT-approved or FERC-approved returns on equity.

Generation & Marketing

•Competitive generation in ERCOT and PJM. •Contracted renewable energy investments and management services. •Marketing, risk management and retail activities in ERCOT, MISO, PJM and SPP.



The remainder of AEP's activities are presented as Corporate and Other. While
not considered a reportable segment, Corporate and Other primarily includes the
purchasing of receivables from certain AEP utility subsidiaries, Parent's
guarantee revenue received from affiliates, investment income, interest income
and interest expense and other nonallocated costs.

The following discussion of AEP's results of operations by operating segment
includes an analysis of Gross Margin, which is a non-GAAP financial measure.
Gross Margin includes Total Revenues less the costs of Fuel and Other
Consumables Used for Electric Generation as well as Purchased Electricity for
Resale and Amortization of Generation Deferrals as presented in the Registrants
statements of income as applicable. Under the various state utility rate making
processes, these expenses are generally reimbursable directly from and billed to
customers. As a result, they do not typically impact Operating Income or
Earnings Attributable to AEP Common Shareholders. Management believes that Gross
Margin provides a useful measure for investors and other financial statement
users to analyze AEP's financial performance in that it excludes the effect on
Total Revenues caused by volatility in these expenses. Operating Income, which
is presented in accordance with GAAP in AEP's statements of income, is the most
directly comparable GAAP financial measure to the presentation of Gross Margin.
AEP's definition of Gross Margin may not be directly comparable to similarly
titled financial measures used by other companies.
                                       17
--------------------------------------------------------------------------------



The following table presents Earnings (Loss) Attributable to AEP Common
Shareholders by segment:
                                                       Three Months Ended                                     Six Months Ended
                                                            June 30,                                              June 30,
                                                    2020                2019               2020                  2019
                                                         (in millions)                                         (in millions)
Vertically Integrated Utilities                 $    255.9          $   177.7          $   501.2          $         480.1
Transmission and Distribution Utilities              139.5              131.4              255.7                    287.9
AEP Transmission Holdco                               91.5              154.5              232.1                    278.7
Generation & Marketing                                65.9                9.4               94.3                     49.5
Corporate and Other                                  (32.0)             (11.7)             (67.3)                   (62.1)
Earnings Attributable to AEP Common
Shareholders                                    $    520.8          $   461.3          $ 1,016.0          $       1,034.1



AEP CONSOLIDATED

Second Quarter of 2020 Compared to Second Quarter of 2019

Earnings Attributable to AEP Common Shareholders increased from $461 million in 2019 to $521 million in 2020 to primarily due to:

•A planned decrease in Other Operation and Maintenance expenses. •Favorable rate proceedings in AEP's various jurisdictions.

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Earnings Attributable to AEP Common Shareholders decreased from $1,034 million in 2019 to $1,016 million in 2020 primarily due to:



•A decrease in weather-related usage.
•A one-time reversal of a regulatory provision in 2019.

These decreases were partially offset by:

•Favorable rate proceedings in AEP's various jurisdictions. •A planned decrease in Other Operation and Maintenance expenses.

AEP's results of operations by operating segment are discussed below.


                                       18
--------------------------------------------------------------------------------

VERTICALLY INTEGRATED UTILITIES


                                                            Three Months Ended                                     Six Months Ended
                                                                 June 30,                                              June 30,
        Vertically Integrated Utilities                   2020               2019               2020                  2019
                                                                                     (in millions)
Revenues                                              $ 2,092.0          $ 

2,123.8 $ 4,318.7 $ 4,527.1 Fuel and Purchased Electricity

                            582.1              699.6            1,253.3                  1,556.0

Gross Margin                                            1,509.9            1,424.2            3,065.4                  2,971.1
Other Operation and Maintenance                           624.6              684.1            1,315.9                  1,374.2

Depreciation and Amortization                             393.3              359.0              775.0                    715.3
Taxes Other Than Income Taxes                             117.5              113.2              234.6                    229.2
Operating Income                                          374.5              267.9              739.9                    652.4

Other Income                                                1.4                2.2                3.0                      3.5
Allowance for Equity Funds Used During
Construction                                                9.0               16.0               17.2                     26.7
Non-Service Cost Components of Net Periodic
Benefit Cost                                               17.1               16.8               34.0                     33.8
Interest Expense                                         (141.8)            (143.0)            (286.3)                  (282.0)
Income Before Income Tax Expense (Benefit) and
Equity Earnings                                           260.2              159.9              507.8                    434.4
Income Tax Expense (Benefit)                                4.6              (18.1)               6.7                    (46.5)
Equity Earnings of Unconsolidated Subsidiary                0.7                0.8                1.5                      1.5
Net Income                                                256.3              178.8              502.6                    482.4
Net Income Attributable to Noncontrolling
Interests                                                   0.4                1.1                1.4                      2.3
Earnings Attributable to AEP Common
Shareholders                                          $   255.9          $   177.7          $   501.2          $         480.1



        Summary of KWh Energy Sales for Vertically Integrated Utilities
                                                                                       Six Months Ended
                              Three Months Ended June 30,                                  June 30,
                                   2020                   2019          2020              2019
                                                    (in millions of KWhs)
    Retail:
    Residential                            6,976         6,315        15,238                 15,531
    Commercial                             5,150         5,710        10,516                 11,343
    Industrial                             7,699         8,865        16,174                 17,410
    Miscellaneous                            511           547         1,041                  1,093
    Total Retail                          20,336        21,437        42,969                 45,377

    Wholesale (a)                          4,924         4,826         8,542                 10,630

    Total KWhs                            25,260        26,263        51,511                 56,007


(a)Includes Off-system Sales, municipalities and cooperatives, unit power and other wholesale customers.





                                       19
--------------------------------------------------------------------------------





Heating degree days and cooling degree days are metrics commonly used in the
utility industry as a measure of the impact of weather on revenues. In general,
degree day changes in the eastern region have a larger effect on revenues than
changes in the western region due to the relative size of the two regions and
the number of customers within each region.

 Summary of Heating and Cooling Degree Days for Vertically Integrated Utilities
                                                                                        Six Months Ended
                                  Three Months Ended June 30,                               June 30,
                                        2020                 2019        2020              2019
                                                         (in degree days)
  Eastern Region
  Actual - Heating (a)                            212         99        1,453                  1,670
  Normal - Heating (b)                            137        142        1,748                  1,737

  Actual - Cooling (c)                            324        378          337                    379
  Normal - Cooling (b)                            337        333          342                    338

  Western Region
  Actual - Heating (a)                             49         26          698                    967
  Normal - Heating (b)                             34         35          901                    901

  Actual - Cooling (c)                            673        651          724                    662
  Normal - Cooling (b)                            700        699          728                    727


(a)Heating degree days are calculated on a 55 degree temperature base. (b)Normal Heating/Cooling represents the thirty-year average of degree days. (c)Cooling degree days are calculated on a 65 degree temperature base.


                                       20
--------------------------------------------------------------------------------

Second Quarter of 2020 Compared to Second Quarter of 2019


                 Reconciliation of Second Quarter of 2019 to Second Quarter 

of 2020


        Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
                                            (in millions)

Second Quarter of 2019                                                                $      177.7

Changes in Gross Margin:
Retail Margins                                                                                46.9
Margins from Off-system Sales                                                                 (3.5)
Transmission Revenues                                                                         45.7
Other Revenues                                                                                (3.4)
Total Change in Gross Margin                                                                  85.7

Changes in Expenses and Other:
Other Operation and Maintenance                                                               59.5

Depreciation and Amortization                                                                (34.3)
Taxes Other Than Income Taxes                                                                 (4.3)

Other Income                                                                                  (0.8)
Allowance for Equity Funds Used During Construction                                           (7.0)
Non-Service Cost Components of Net Periodic Pension Cost                                       0.3
Interest Expense                                                                               1.2
Total Change in Expenses and Other                                                            14.6

Income Tax Expense                                                                           (22.7)
Equity Earnings of Unconsolidated Subsidiary                                                  (0.1)
Net Income Attributable to Noncontrolling Interests                                            0.7

Second Quarter of 2020                                                                $      255.9

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:



•Retail Margins increased $47 million primarily due to the following:
•A $19 million increase in weather-normalized retail margins driven by a $48
million increase in the residential customer class partially offset by a $28
million decrease in the commercial and industrial customer classes.
•A $17 million increase in weather-related usage primarily in the eastern region
and primarily in the residential class.
•The effect of rate proceedings in AEP's service territories which included:
•A $13 million increase at SWEPCo primarily due to rider increases in all
jurisdictions and a base rate revenue increase in Arkansas.
•An $8 million increase at I&M primarily due to the Indiana and Michigan base
rate cases, partially offset by a decrease in revenue riders. This increase was
partially offset in other expense items below.
•A $6 million increase due to a decrease in customer refunds related to Tax
Reform. This increase was partially offset in Income Tax Expense below.
•A $6 million increase in deferred fuel at APCo primarily due to the timing of
recoverable PJM expenses. This increase was offset in other expense items below.
•A $5 million increase at APCo and WPCo due to the WVPSC's approval of the
Mitchell Plant surcharge effective January 2020.
These increases were partially offset by:
•A $19 million decrease in weather-normalized margins for wholesale customers
primarily at I&M.
•A $5 million decrease in revenue from rate riders at PSO. This decrease was
partially offset in other expense items below.
                                       21
--------------------------------------------------------------------------------





•Margins from Off-system Sales decreased $4 million due to WPCo's historical
merchant portion of Mitchell Plant moving to base rates beginning January 2020
and weaker market prices for energy in the RTOs which caused a significant
decrease in sales volume and margins.
•Transmission Revenues increased $46 million primarily due to the following:
•A $36 million increase at SWEPCo as a result of the annual transmission formula
rate true-up. This increase was partially offset by an increase in transmission
expenses in SPP.
•A $10 million increase at SWEPCo due to continued investment in transmission
projects.

Expenses and Other and Income Tax Expense changed between years as follows:



•Other Operation and Maintenance expenses decreased $60 million primarily due to
the following:
•A $30 million decrease in employee-related expenses.
•A $27 million decrease in plant outage and maintenance expenses primarily at
APCo, KPCo and PSO.
•An $18 million decrease due to PJM transmission services including the annual
formula rate true-up.
•A $13 million decrease due to the capitalization of previously expensed North
Central Wind Energy Facilities costs at SWEPCo and PSO.
These decreases were partially offset by:
•A $28 million increase due to SPP transmission services including the annual
formula rate true-up.
•A $12 million increase due to storms at KPCo and APCo.
•Depreciation and Amortization expenses increased $34 million primarily due to a
higher depreciable base and increased depreciation rates approved at I&M and
SWEPCo. This increase was partially offset in Retail Margins above.
•Allowance for Equity Funds Used During Construction decreased $7 million
primarily due to a decrease in the AFUDC base primarily at I&M and APCo.
•Income Tax Expense increased $23 million primarily due to an increase in pretax
book income.

                                       22
--------------------------------------------------------------------------------

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020

Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities


                                           (in millions)

Six Months Ended June 30, 2019                                                        $     480.1

Changes in Gross Margin:
Retail Margins                                                                               52.8
Margins from Off-system Sales                                                                (8.7)
Transmission Revenues                                                                        51.8
Other Revenues                                                                               (1.6)
Total Change in Gross Margin                                                                 94.3

Changes in Expenses and Other:
Other Operation and Maintenance                                                              58.3

Depreciation and Amortization                                                               (59.7)
Taxes Other Than Income Taxes                                                                (5.4)

Other Income                                                                                 (0.5)
Allowance for Equity Funds Used During Construction                                          (9.5)
Non-Service Cost Components of Net Periodic Pension Cost                                      0.2
Interest Expense                                                                             (4.3)
Total Change in Expenses and Other                                                          (20.9)

Income Tax Expense                                                                          (53.2)

Net Income Attributable to Noncontrolling Interests                                           0.9

Six Months Ended June 30, 2020

$ 501.2

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:



•Retail Margins increased $53 million primarily due to the following:
•A $20 million increase in deferred fuel at APCo primarily due to the timing of
recoverable PJM expenses. This increase was offset in other expense items below.
•A $16 million increase due to a decrease in customer refunds related to Tax
Reform. This increase was partially offset in Income Tax Expense below.
•A $14 million increase due to the impact of the 2019 WVPSC order which required
APCo and WPCo to offset Excess ADIT not subject to normalization requirements
against the deferred fuel under-recovery balance in 2019.
•The effect of rate proceedings in AEP's service territories which included:
•A $32 million increase at I&M primarily due to the Indiana and Michigan base
rate cases. This increase was partially offset in other expense items below.
•A $21 million increase at SWEPCo primarily due to rider increases in all
jurisdictions and a base rate revenue increase in Arkansas.
•A $10 million increase at PSO due to new base rates implemented in April 2019.
•A $10 million increase at APCo due to a base rate increase in West Virginia
that was partially offset in Depreciation and Amortization expenses below.
•A $10 million increase at APCo and WPCo due to the WVPSC's approval of the
Mitchell Plant surcharge effective January 1, 2020.

                                       23
--------------------------------------------------------------------------------





These increases were partially offset by:
•A $44 million decrease in weather-related usage primarily in the eastern region
and primarily in the residential class.
•A $23 million decrease in weather-normalized margins for wholesale contracts
primarily at I&M.
•A $9 million decrease in weather-normalized retail margins driven by a $51
million decrease in the commercial and industrial classes partially offset by a
$44 million increase in the residential customer class.
•A $6 million decrease in revenue from rate riders at PSO. This decrease was
partially offset in other expense items below.
•Margins from Off-system Sales decreased $9 million due to WPCo's historical
merchant portion of Mitchell Plant moving to base rates beginning January 2020
and weaker market prices for energy in the RTOs which caused a significant
decrease in sales volume and margins.
•Transmission Revenues increased $52 million primarily due to the following:
•A $36 million increase at SWEPCo as a result of the annual transmission formula
rate true-up. This increase was partially offset by an increase in transmission
expenses in SPP.
•A $16 million increase at SWEPCo due to continued investment in transmission
projects.

Expenses and Other and Income Tax Expense changed between years as follows:



•Other Operation and Maintenance expenses decreased $58 million primarily due to
the following:
•A $40 million decrease in plant outage and maintenance expenses primarily at
APCo, WPCo, AEGCo and PSO.
•A $39 million decrease in employee-related expenses.
•A $10 million decrease due to the capitalization of previously expensed North
Central Wind Energy Facilities costs at SWEPCo and PSO.
•A $7 million decrease due to PJM transmission services including the annual
formula rate true-up.
•A $7 million decrease due to an increased Nuclear Electric Insurance Limited
distribution in 2020.
These decreases were partially offset by:
•A $33 million increase due to SPP transmission services including the annual
formula rate true-up.
•An $11 million increase due to storms at KPCo and APCo
•Depreciation and Amortization expenses increased $60 million primarily due to a
higher depreciable base and increased depreciation rates approved at APCo, I&M
and SWEPCo. This increase was partially offset in Retail Margins above.
•Taxes Other Than Income Taxes increased $5 million primarily due to the
following:
•A $5 million increase at APCo and WPCo in West Virginia business and
occupational taxes.
•A $4 million increase in property taxes driven by an increase in utility plant.
These increases were partially offset by:
•A $3 million decrease in payroll taxes.
•Allowance for Equity Funds Used During Construction decreased $10 million
primarily driven by FERC audit findings recorded in 2019 and a decrease in the
AFUDC base primarily at I&M and APCo.
•Interest Expense increased $4 million primarily due to higher long-term debt
balances at APCo.
•Income Tax Expense increased $53 million primarily due to a decrease in
amortization of Excess ADIT, an increase in pretax book income and a decrease in
favorable flow-through tax benefits. The decrease in amortization of Excess ADIT
is partially offset above in Gross Margin and Other Operation and Maintenance
expenses.

                                       24
--------------------------------------------------------------------------------

TRANSMISSION AND DISTRIBUTION UTILITIES


                                                              Three Months Ended                                     Six Months Ended
                                                                   June 30,                                              June 30,
     Transmission and Distribution Utilities                2020               2019               2020                  2019
                                                                                       (in millions)
Revenues                                                $ 1,034.5          $ 1,045.7          $ 2,141.4          $       2,267.7
Purchased Electricity                                       147.5              163.7              338.9                    393.4
Amortization of Generation Deferrals                            -               24.1                  -                     56.5
Gross Margin                                                887.0              857.9            1,802.5                  1,817.8
Other Operation and Maintenance                             351.9              410.4              719.1                    816.3

Depreciation and Amortization                               207.0              193.4              421.5                    377.1
Taxes Other Than Income Taxes                               141.8              139.9              288.0                    285.4
Operating Income                                            186.3              114.2              373.9                    339.0
Interest and Investment Income                                0.4                1.8                1.1                      3.1
Carrying Costs Income                                         0.6                0.2                1.0                      0.4

Allowance for Equity Funds Used During
Construction                                                  7.7                5.6               14.7                     12.5
Non-Service Cost Components of Net Periodic
Benefit Cost                                                  7.4                7.5               14.7                     15.1
Interest Expense                                            (72.2)             (45.2)            (143.6)                  (107.2)
Income Before Income Tax Expense (Benefit)                  130.2               84.1              261.8                    262.9
Income Tax Expense (Benefit)                                 (9.3)             (47.3)               6.1                    (25.0)
Net Income                                                  139.5              131.4              255.7                    287.9
Net Income Attributable to Noncontrolling
Interests                                                       -                  -                  -                        -
Earnings Attributable to AEP Common Shareholders        $   139.5          $   131.4          $   255.7          $         287.9



    Summary of KWh Energy Sales for Transmission and Distribution Utilities
                                   Three Months Ended                               Six Months Ended
                                         June 30,                                       June 30,
                                    2020               2019          2020              2019
                                                     (in millions of KWhs)
      Retail:
      Residential                       6,299         5,799        12,599                 12,346
      Commercial                        5,559         6,232        11,432                 11,850
      Industrial                        5,148         5,864        11,056                 11,635
      Miscellaneous                       180           196           362                    372
      Total Retail (a)                 17,186        18,091        35,449                 36,203

      Wholesale (b)                       455           440           845                  1,078

      Total KWhs                       17,641        18,531        36,294                 37,281


(a)Represents energy delivered to distribution customers. (b)Primarily Ohio's contractually obligated purchases of OVEC power sold to PJM.


                                       25
--------------------------------------------------------------------------------





Heating degree days and cooling degree days are metrics commonly used in the
utility industry as a measure of the impact of weather on revenues. In general,
degree day changes in the eastern region have a larger effect on revenues than
changes in the western region due to the relative size of the two regions and
the number of customers within each region.

  Summary of Heating and Cooling Degree Days for Transmission and Distribution
                                   Utilities
                                      Three Months Ended                            Six Months Ended
                                           June 30,                                     June 30,
                                        2020             2019        2020              2019
                                                         (in degree days)
      Eastern Region
      Actual - Heating (a)                    292        114        1,765                  2,006
      Normal - Heating (b)                    182        189        2,080                  2,066

      Actual - Cooling (c)                    314        303          317                    304
      Normal - Cooling (b)                    301        298          304                    301

      Western Region
      Actual - Heating (a)                      6          3           97                    180
      Normal - Heating (b)                      3          3          188                    190

      Actual - Cooling (d)                    936        970        1,167                  1,092
      Normal - Cooling (b)                    933        934        1,058                  1,057



(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Eastern Region cooling degree days are calculated on a 65 degree temperature
base.
(d)Western Region cooling degree days are calculated on a 70 degree temperature
base.

                                       26
--------------------------------------------------------------------------------

Second Quarter of 2020 Compared to Second Quarter of 2019


                Reconciliation of Second Quarter of 2019 to Second Quarter 

of 2020


   Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
                                           (in millions)

Second Quarter of 2019                                                              $      131.4

Changes in Gross Margin:
Retail Margins                                                                              28.0
Margins from Off-system Sales                                                              (16.5)
Transmission Revenues                                                                        4.0
Other Revenues                                                                              13.6
Total Change in Gross Margin                                                                29.1

Changes in Expenses and Other:
Other Operation and Maintenance                                                             58.5
Depreciation and Amortization                                                              (13.6)
Taxes Other Than Income Taxes                                                               (1.9)
Interest and Investment Income                                                              (1.4)
Carrying Costs Income                                                                        0.4
Allowance for Equity Funds Used During Construction                                          2.1
Non-Service Cost Components of Net Periodic Benefit Cost                                    (0.1)
Interest Expense                                                                           (27.0)
Total Change in Expenses and Other                                                          17.0

Income Tax Expense                                                                         (38.0)

Second Quarter of 2020                                                              $      139.5



The major components of the increase in Gross Margin, defined as revenues less
the related direct cost of purchased electricity and amortization of generation
deferrals were as follows:

•Retail Margins increased $28 million primarily due to the following:
•A $61 million net increase in Ohio Basic Transmission Cost Rider revenues and
recoverable PJM expenses. This increase was partially offset in Other Operation
and Maintenance expenses below.
•A $13 million increase in rider revenues in Ohio associated with the DIR. This
increase was partially offset in other expense items below.
•A $5 million increase in revenues associated with Ohio smart grid riders. This
increase was partially offset in other expense items below.
These increases were partially offset by:
•A $10 million decrease in Ohio Deferred Asset Phase-In-Recovery Rider revenues
which ended in the second quarter of 2019. This decrease was offset in
Depreciation and Amortization expenses below.
•A $10 million decrease in weather-normalized margins primarily in the
commercial class partially offset by the residential class.
•A $9 million decrease due to the OVEC PPA Rider which was replaced by the
Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins
from Off-system Sales and Other Revenues below.
•A $7 million net decrease in margin in Ohio for the Rate Stability Rider
including associated amortizations which ended in the third quarter of 2019.
•A $7 million decrease due to refunds of Excess ADIT not subject to
normalization requirements in Texas. This decrease was offset in Income Tax
Expense below.
•A $5 million decrease due to a PUCO order to refund unused 2018 major storm
reserve collections to customers. This decrease was offset in Other Operation
and Maintenance expenses below.

                                       27
--------------------------------------------------------------------------------





•Margins from Off-system Sales decreased $17 million primarily due to the
following:
•A $20 million decrease in Texas primarily due to lower Oklaunion Power Station
PPA revenues. This decrease was offset in Other Operation and Maintenance
expenses below.
This decrease was partially offset by:
•A $7 million increase in Ohio primarily due to higher OVEC PPA deferrals. This
increase was offset in Retail Margins above.
•Transmission Revenues increased $4 million primarily due to the following:
•A $10 million increase in Ohio due to the annual transmission formula rate
true-up.
•A $10 million increase due to recovery of increased transmission investment in
ERCOT.
This increase was partially offset by:
•A $17 million decrease in Texas due to a one-time credit to transmission
customers as a result of Tax Reform and the most recent base rate case. This
decrease was offset in Income Tax Expense below.
•Other Revenues increased $14 million primarily due to securitization revenue in
Texas. This increase was offset below in Depreciation and Amortization expenses
and in Interest Expense.

Expenses and Other and Income Tax Expense changed between years as follows:



•Other Operation and Maintenance expenses decreased $59 million primarily due to
the following:
•A $67 million decrease due to prior year partial amortization of the AEP Texas
Storm Restoration Securitization regulatory asset as a result of the AEP Texas
Storm Cost Securitization financing order issued by the PUCT in June 2019. This
decrease was offset in Income Tax Expense below.
•A $34 million decrease in PJM expenses primarily related to the annual
transmission formula rate true-up.
•A $17 million decrease due to the revision of the Oklaunion Power Station ARO.
This decrease was offset in Margins for Off-System Sales above.
•A $5 million decrease due to a PUCO order to refund unused 2018 major storm
reserve collections to customers. This decrease was offset in Retail Margins
above.
These decreases were partially offset by:
•A $66 million increase in PJM expenses that were fully recovered in rate
riders/trackers in Gross Margin above.
•A $3 million increase in remitted Universal Service Fund (USF) surcharge
payments to the Ohio Department of Development to fund an energy assistance
program for qualified Ohio customers. This increase was offset in Retail Margins
above.
•Depreciation and Amortization expenses increased $14 million primarily due to
the following:
•A $7 million increase in depreciation expense due to an increase in the
depreciable base of transmission and distribution assets.
•A $7 million increase in securitization amortizations in Texas. This increase
was offset in Other Revenues above and in Interest Expense below.
•A $5 million increase due to lower deferred equity amortizations associated
with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the
second quarter of 2019.
•A $3 million increase in Ohio recoverable DIR depreciation expense. This
increase was partially offset in Retail Margins above.
These increases were partially offset by:
•A $10 million decrease in amortizations associated with the Deferred Asset
Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019. This
decrease was offset in Retail Margins above.
•Interest Expense increased $27 million primarily due to the prior year deferral
of previously recorded interest expense approved for the recovery as a result of
the Texas Storm Cost Securitization financing order issued by the PUCT in June
2019.
•Income Tax Expense increased $38 million primarily due to the prior year
amortization of Excess ADIT not subject to normalization requirements as
approved in the Texas Storm Cost Securitization financing order issued by the
PUCT in 2019 and an increase in pretax book income. This increase was partially
offset in Gross Margins and Other Operation and Maintenance Expenses above.
                                       28
--------------------------------------------------------------------------------

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020

Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities


                                          (in millions)

Six Months Ended June 30, 2019                                                      $     287.9

Changes in Gross Margin:
Retail Margins                                                                            (46.1)
Margins from Off-system Sales                                                             (15.9)
Transmission Revenues                                                                      15.9
Other Revenues                                                                             30.8
Total Change in Gross Margin                                                              (15.3)

Changes in Expenses and Other:
Other Operation and Maintenance                                                            97.2
Depreciation and Amortization                                                             (44.4)
Taxes Other Than Income Taxes                                                              (2.6)
Interest and Investment Income                                                             (2.0)
Carrying Costs Income                                                                       0.6
Allowance for Equity Funds Used During Construction                                         2.2
Non-Service Cost Components of Net Periodic Benefit Cost                                   (0.4)
Interest Expense                                                                          (36.4)
Total Change in Expenses and Other                                                         14.2

Income Tax Expense                                                                        (31.1)

Six Months Ended June 30, 2020

$ 255.7





The major components of the decrease in Gross Margin, defined as revenues less
the related direct cost of purchased electricity and amortization of generation
deferrals were as follows:

•Retail Margins decreased $46 million primarily due to the following:
•A $58 million decrease due to a reversal of a regulatory provision in Ohio in
the first quarter of 2019.
•A $23 million decrease in Ohio Deferred Asset Phase-In-Recovery Rider revenues
which ended in the second quarter of 2019. This decrease was offset in
Depreciation and Amortization expenses below.
•A $15 million net decrease in margin in Ohio for the Rate Stability Rider
including associated amortizations which ended in the third quarter of 2019.
•A $14 million decrease due to the OVEC PPA Rider which was replaced by the
Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins
from Off-system Sales and Other Revenues below.
•A $7 million decrease due to refunds of Excess ADIT not subject to
normalization requirements in Texas. This decrease was offset in Income Tax
Expense below.
•A $6 million decrease in revenues associated with a vegetation management rider
in Ohio. This decrease was offset in Other Operation and Maintenance expenses
below.
•A $5 million decrease due to a PUCO order to refund unused 2018 major storm
reserve collections to customers. This decrease was offset in Other Operation
and Maintenance expenses below.

                                       29
--------------------------------------------------------------------------------





These decreases were partially offset by:
•A $30 million increase in rider revenues in Ohio associated with the DIR. This
increase was partially offset in other expense items below.
•A $22 million net increase in Ohio Basic Transmission Cost Rider revenues and
recoverable PJM expenses. This increase was partially offset in Other Operation
and Maintenance expenses below.
•A $12 million increase in revenues associated with Ohio smart grid riders. This
increase was partially offset in other expense items below.
•A $10 million increase in revenues in Ohio associated with the USF. This
increase was offset in Other Operation and Maintenance expenses below.
•A $6 million increase in Texas revenues associated with the Transmission Cost
Recovery Factor revenue rider. This decrease was partially offset by a decrease
in Other Operation and Maintenance expenses below.
•Margins from Off-system Sales decreased $16 million primarily due to the
following:
•A $20 million decrease in Texas primarily due to lower Oklaunion Power Station
PPA revenues. This decrease was offset in Other Operation and Maintenance
expenses below.
•A $9 million decrease in sales in Ohio due to lower market prices and decreased
sales volumes in 2020. This decrease was offset in Retail Margins above.
This decrease was partially offset by:
•A $14 million increase in Ohio due to higher OVEC PPA deferrals. This increase
was offset in Retail Margins above.
•Transmission Revenues increased $16 million primarily due to the following:
•A $22 million increase primarily due to recovery of increased transmission
investment in ERCOT.
•A $10 million increase in Ohio due to the annual transmission formula rate
true-up.
This increase was partially offset by:
•A $17 million decrease in Texas due to a one-time credit to transmission
customers as a result of Tax Reform and the most recent base rate case. This
decrease was offset in Income Tax Expense below.
•Other Revenues increased $31 million primarily due to the following:
•A $19 million increase in securitization revenue in Texas. This increase was
offset in Depreciation and Amortization expenses and in Interest Expense below.
•A $9 million increase in Ohio primarily due to third-party LGRR revenue related
to the recovery of OVEC costs. This increase was offset in Retail Margins above.

Expenses and Other and Income Tax Expense changed between years as follows:



•Other Operation and Maintenance expenses decreased $97 million primarily due to
the following:
•A $67 million decrease due to prior year partial amortization of the AEP Texas
Storm Restoration Securitization regulatory asset as a result of the AEP Texas
Storm Cost Securitization financing order issued by the PUCT in June 2019. This
decrease was offset in Income Tax Expense below.
•A $40 million decrease in PJM expenses primarily related to the annual
transmission formula rate true-up.
•A $17 million decrease due to the revision of the Oklaunion Power Station ARO.
This decrease was offset in Margins for Off-System Sales above.
•A $5 million decrease due to a PUCO order to refund unused 2018 major storm
reserve collections to customers. This decrease was offset in Retail Margins
above.
These decreases were partially offset by:
•A $25 million increase in PJM expenses that were fully recovered in rate
riders/trackers in Gross Margin above.
•A $10 million increase in remitted USF surcharge payments to the Ohio
Department of Development to fund an energy assistance program for qualified
Ohio customers. This increase was offset in Retail Margins above.

                                       30
--------------------------------------------------------------------------------





•Depreciation and Amortization expenses increased $44 million primarily due to
the following:
•A $22 million increase in depreciation expense due to an increase in the
depreciable base of transmission and distribution assets.
•A $19 million increase in securitization amortizations in Texas. This increase
was offset in Other Revenues above and in Interest Expense below.
•A $10 million increase due to lower deferred equity amortizations associated
with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the
second quarter of 2019.
•An $8 million increase in Ohio recoverable DIR depreciation expense. This
increase was partially offset in Retail Margins above.
•A $5 million increase in recoverable smart grid expense in Ohio. This increase
was offset in Retail Margins above.
These increases were partially offset by:
•A $21 million decrease in amortizations associated with the Deferred Asset
Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019. This
decrease was offset in Retail Margins above.
•Taxes Other Than Income Taxes increased $3 million primarily due to the
following:
•An $8 million increase in property taxes driven by additional investments in
transmission and distribution assets and higher tax rates.
This increase was partially offset by:
•A $3 million decrease in excise taxes due to lower demand in 2020 in Ohio. This
decrease was offset in Retail Margins above.
•Interest Expense increased $36 million primarily due to the following:
•A $19 million increase due to the deferral of previously recorded interest
expense approved for recovery as a result of the Texas Storm Cost Securitization
financing order issued by the PUCT in June 2019.
•A $14 million increase due to higher long-term debt balances.
•Income Tax Expense increased $31 million primarily due to the prior year
amortization of Excess ADIT not subject to normalization requirements as
approved in the Texas Storm Cost Securitization financing order issued by the
PUCT in 2019. This increase was partially offset in Gross Margins and Other
Operation and Maintenance Expenses above.
                                       31
--------------------------------------------------------------------------------





AEP TRANSMISSION HOLDCO
                                                             Three Months Ended                               Six Months Ended
                                                                  June 30,                                        June 30,
             AEP Transmission Holdco                        2020              2019             2020              2019
                                                                                  (in millions)
Transmission Revenues                                   $   249.7          $ 278.9          $ 559.9          $  535.3
Other Operation and Maintenance                              25.9             22.9             55.8              45.2
Depreciation and Amortization                                61.1             44.6            119.2              86.4
Taxes Other Than Income Taxes                                51.8             43.5            103.7              86.1
Operating Income                                            110.9            167.9            281.2             317.6
Interest and Investment Income                                1.5              0.8              2.4               1.5

Allowance for Equity Funds Used During
Construction                                                 18.4             28.8             34.6              40.1
Non-Service Cost Components of Net Periodic
Benefit Cost                                                  0.5              0.7              1.0               1.3
Interest Expense                                            (34.2)           (23.0)           (65.0)            (46.0)
Income Before Income Tax Expense and Equity
Earnings                                                     97.1            175.2            254.2             314.5
Income Tax Expense                                           24.7             38.4             63.1              70.3
Equity Earnings of Unconsolidated Subsidiary                 19.8             18.6             42.7              36.4
Net Income                                                   92.2            155.4            233.8             280.6
Net Income Attributable to Noncontrolling
Interests                                                     0.7              0.9              1.7               1.9

Earnings Attributable to AEP Common Shareholders $ 91.5 $ 154.5 $ 232.1 $ 278.7





    Summary of Investment in Transmission Assets for AEP Transmission Holdco
                                                               As of June 30,
                                                            2020             2019
                                                                (in millions)
        Plant in Service                                $  9,333.7       $ 7,447.3
        Construction Work in Progress                      1,660.5         

1,883.1


        Accumulated Depreciation and Amortization            508.2          

350.2


        Total Transmission Property, Net                $ 10,486.0       $ 

8,980.2


                                       32
--------------------------------------------------------------------------------

Second Quarter of 2020 Compared to Second Quarter of 2019

Reconciliation of Second Quarter of 2019 to Second Quarter of 2020


 Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
                                 (in millions)
        Second Quarter of 2019                                        $ 154.5

        Changes in Transmission Revenues:
        Transmission Revenues                                           (29.2)
        Total Change in Transmission Revenues                           (29.2)

        Changes in Expenses and Other:
        Other Operation and Maintenance                                  (3.0)
        Depreciation and Amortization                                   (16.5)
        Taxes Other Than Income Taxes                                    (8.3)
        Interest and Investment Income                                    0.7

        Allowance for Equity Funds Used During Construction             (10.4)
        Non-Service Cost Components of Net Periodic Pension Cost         (0.2)
        Interest Expense                                                (11.2)
        Total Change in Expenses and Other                              (48.9)

        Income Tax Expense                                               13.7
        Equity Earnings of Unconsolidated Subsidiary                      1.2
        Net Income Attributable to Noncontrolling Interests               0.2

        Second Quarter of 2020                                        $  91.5

The major components of the decrease in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:



•Transmission Revenues decreased $29 million primarily due to the following:
•A $62 million decrease as a result of the affiliated annual transmission
formula rate true-up which is offset in Other Operation and Maintenance expense
across the other Registrant subsidiaries.
•A $17 million decrease as a result of the non-affiliated annual transmission
formula rate true-up.
These decreases were partially offset by:
•A $50 million increase due to continued investment in transmission assets.

Expenses and Other and Income Tax Expense changed between years as follows:



•Depreciation and Amortization expenses increased $17 million primarily due to a
higher depreciable base.
•Taxes Other Than Income Taxes increased $8 million primarily due to higher
property taxes as a result of increased transmission investment.
•Allowance for Equity Funds Used During Construction decreased $10 million
primarily due to the following:
•A $12 million decrease driven by the favorable impact of a FERC settlement
agreement recorded in 2019.
•A $2 million decrease due to lower CWIP.
These decreases were partially offset by:
•A $4 million increase driven by FERC audit findings recorded in 2019.
•Interest Expense increased $11 million primarily due to higher long-term debt
balances.
•Income Tax Expense decreased $14 million primarily due to lower pretax book
income.
                                       33
--------------------------------------------------------------------------------

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30,


                                      2020
 Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
                                 (in millions)
        Six Months Ended June 30, 2019                                $ 278.7

        Changes in Transmission Revenues:
        Transmission Revenues                                            24.6
        Total Change in Transmission Revenues                            24.6

        Changes in Expenses and Other:
        Other Operation and Maintenance                                 (10.6)
        Depreciation and Amortization                                   (32.8)
        Taxes Other Than Income Taxes                                   (17.6)
        Interest and Investment Income                                    0.9

        Allowance for Equity Funds Used During Construction              (5.5)
        Non-Service Cost Components of Net Periodic Pension Cost         (0.3)
        Interest Expense                                                (19.0)
        Total Change in Expenses and Other                              (84.9)

        Income Tax Expense                                                7.2
        Equity Earnings of Unconsolidated Subsidiary                      6.3
        Net Income Attributable to Noncontrolling Interests               0.2

        Six Months Ended June 30, 2020                                $ 232.1



The major components of the increase in transmission revenues, which consists of
wholesale sales to affiliates and nonaffiliates, were as follows:
•Transmission Revenues increased $25 million primarily due to the following:
•A $104 million increase due to continued investment in transmission assets.
This increase was partially offset by the following:
•A $62 million decrease as a result of the affiliated annual transmission
formula rate true-up which is offset in Other Operation and Maintenance expense
across the other Registrant subsidiaries.
•A $17 million decrease as a result of the non-affiliated annual transmission
formula rate true-up.
Expenses and Other, Income Tax Expense and Equity Earnings of Unconsolidated
Subsidiary changed between years as follows:
•Other Operation and Maintenance expenses increased $11 million primarily due to
the following:
•A $5 million increase in employee-related expenses.
•A $4 million increase in rent expense.
•Depreciation and Amortization expenses increased $33 million primarily due to a
higher depreciable base.
•Taxes Other Than Income Taxes increased $18 million primarily due to higher
property taxes as a result of increased transmission investment.
•Allowance for Equity Funds Used During Construction decreased $6 million
primarily due to the following:
•A $12 million decrease driven by the favorable impact of a FERC settlement
agreement recorded in 2019.
•A $6 million decrease due to lower CWIP.
These decreases were partially offset by:
•A $13 million increase driven by FERC audit findings recorded in 2019.
•Interest Expense increased $19 million primarily due to higher long-term debt
balances.
•Income Tax Expense decreased $7 million primarily due to lower pretax book
income.
•Equity Earnings of Unconsolidated Subsidiary increased $6 million primarily due
to higher pretax equity earnings at PATH-WV.
                                       34
--------------------------------------------------------------------------------





GENERATION & MARKETING
                                                             Three Months Ended                               Six Months Ended
                                                                  June 30,                                        June 30,
             Generation & Marketing                         2020              2019             2020              2019
                                                                                  (in millions)
Revenues                                                $   376.9          $ 412.7          $ 815.5          $  894.5
Fuel, Purchased Electricity and Other                       298.5            330.7            658.8             714.0

Gross Margin                                                 78.4             82.0            156.7             180.5
Other Operation and Maintenance                              16.5             63.4             57.9             114.0

Depreciation and Amortization                                17.9             15.6             35.6              28.5
Taxes Other Than Income Taxes                                 3.7              3.6              7.1               7.4
Operating Income (Loss)                                      40.3             (0.6)            56.1              30.6
Interest and Investment Income                                1.2              1.8              2.2               4.1

Non-Service Cost Components of Net Periodic
Benefit Cost                                                  3.8              3.7              7.7               7.4
Interest Expense                                             (8.2)            (7.2)           (16.7)            (11.0)
Income (Loss) Before Income Tax Benefit and
Equity Earnings (Loss)                                       37.1             (2.3)            49.3              31.1
Income Tax Benefit                                          (21.0)            (9.6)           (33.4)            (15.4)
Equity Earnings (Loss) of Unconsolidated
Subsidiaries                                                  0.4             (2.1)             6.3              (2.1)
Net Income                                                   58.5              5.2             89.0              44.4
Net Loss Attributable to Noncontrolling Interests            (7.4)            (4.2)            (5.3)             (5.1)
Earnings Attributable to AEP Common Shareholders        $    65.9          $   9.4          $  94.3          $   49.5



              Summary of MWhs Generated for Generation & Marketing
                                  Three Months Ended                         Six Months Ended
                                        June 30,                                 June 30,
                                     2020             2019      2020            2019
                                                  (in millions of MWhs)
             Fuel Type:
             Coal                            1         1         2                      2
             Renewables                      1         1         2                      1

             Total MWhs                      2         2         4                      3


                                       35

--------------------------------------------------------------------------------

Second Quarter of 2020 Compared to Second Quarter of 2019


                 Reconciliation of Second Quarter of 2019 to Second Quarter 

of 2020


            Earnings Attributable to AEP Common Shareholders from Generation & Marketing
                                            (in millions)

Second Quarter of 2019                                                                $        9.4

Changes in Gross Margin:
Merchant Generation                                                                          (16.5)
Renewable Generation                                                                           8.1
Retail, Trading and Marketing                                                                  4.8
Total Change in Gross Margin                                                                  (3.6)

Changes in Expenses and Other:
Other Operation and Maintenance                                                               46.9

Depreciation and Amortization                                                                 (2.3)
Taxes Other Than Income Taxes                                                                 (0.1)
Interest and Investment Income                                                                (0.6)

Non-Service Cost Components of Net Periodic Benefit Cost                                       0.1
Interest Expense                                                                              (1.0)
Total Change in Expenses and Other                                                            43.0

Income Tax Benefit                                                                            11.4
Equity Earnings (Loss) of Unconsolidated Subsidiaries                                          2.5
Net Loss Attributable to Noncontrolling Interests                                              3.2

Second Quarter of 2020                                                                $       65.9

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, purchased electricity and certain cost of service for retail operations were as follows:



•Merchant Generation decreased $17 million primarily due to lower capacity
revenues and energy margins in 2020 and the retirement of the Conesville Plant
Units 5 and 6 in 2019 and Unit 4 in 2020.
•Renewable Generation increased $8 million primarily due to the acquisition of
Sempra Renewables LLC and new projects placed in-service.
•Retail, Trading and Marketing increased $5 million due to higher trading and
marketing activity, partially offset by lower retail margins.

Expenses and Other, Income Tax Benefit, Equity Earnings of (Loss) Unconsolidated Subsidiaries and Net Loss Attributable to Noncontrolling Interests changed between years as follows:



•Other Operation and Maintenance expenses decreased $47 million primarily due to
the following:
•A $19 million decrease related to the Oklaunion PPA with AEP Texas primarily
due to an ARO revision.
•A $14 million decrease due to the retirement of Conesville Plant Units 5 and 6
in 2019 and Unit 4 in 2020.
•A $12 million decrease due to a gain recorded on the sale of land.
•Depreciation and Amortization expenses increased $2 million due to a higher
depreciable base from increased investments in renewable energy sources.
•Income Tax Benefit increased $11 million primarily due to an increase in PTC.
•Equity Earnings (Loss) of Unconsolidated Subsidiaries increased $3 million
primarily due to the Sempra Renewables LLC acquisition.
•Net Loss Attributable to Noncontrolling Interests increased $3 million
primarily due to the Sempra Renewables LLC acquisition.
                                       36
--------------------------------------------------------------------------------

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020


            Earnings Attributable to AEP Common Shareholders from 

Generation & Marketing


                                           (in millions)

Six Months Ended June 30, 2019                                                        $      49.5

Changes in Gross Margin:
Merchant Generation                                                                         (53.9)
Renewable Generation                                                                         21.4
Retail, Trading and Marketing                                                                 8.7
Total Change in Gross Margin                                                                (23.8)

Changes in Expenses and Other:
Other Operation and Maintenance                                                              56.1

Depreciation and Amortization                                                                (7.1)
Taxes Other Than Income Taxes                                                                 0.3
Interest and Investment Income                                                               (1.9)

Non-Service Cost Components of Net Periodic Benefit Cost                                      0.3
Interest Expense                                                                             (5.7)
Total Change in Expenses and Other                                                           42.0

Income Tax Benefit                                                                           18.0
Equity Earnings (Loss) of Unconsolidated Subsidiaries                                         8.4
Net Loss Attributable to Noncontrolling Interests                                             0.2

Six Months Ended June 30, 2020

$ 94.3

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, purchased electricity and certain cost of service for retail operations were as follows:



•Merchant Generation decreased $54 million primarily due to the reduction of
capacity revenues and energy margins in 2020 and the retirement of the
Conesville Plant Units 5 and 6 in 2019 and Unit 4 in 2020.
•Renewable Generation increased $21 million primarily due to the Sempra
Renewables LLC acquisition and other renewable projects placed in-service.
•Retail, Trading and Marketing increased $9 million due to higher trading and
marketing activity, partially offset by lower retail margins.

Expenses and Other, Income Tax Benefit and Equity Earnings (Loss) of Unconsolidated Subsidiaries changed between years as follows:



•Other Operation and Maintenance expenses decreased $56 million due to the
following:
•A $23 million decrease due to the retirement of Conesville Plant Units 5 and 6
in 2019 and Unit 4 in 2020.
•A $19 million decrease related to the Oklaunion PPA with AEP Texas primarily
due to an ARO revision.
•A $15 million decrease due to a gain recorded on the sale of land.
•Depreciation and Amortization expenses increased $7 million due to a higher
depreciable base from increased investments in renewable energy sources.
•Interest Expense increased $6 million primarily due to increased borrowing
costs related to the Sempra Renewables LLC acquisition.
•Income Tax Benefit increased $18 million primarily due to an increase in PTC.
•Equity Earnings (Loss) of Unconsolidated Subsidiaries increased $8 million
primarily due to the Sempra Renewables LLC acquisition.
                                       37
--------------------------------------------------------------------------------






CORPORATE AND OTHER

Second Quarter of 2020 Compared to Second Quarter of 2019

Earnings Attributable to AEP Common Shareholders from Corporate and Other decreased from a loss of $12 million in 2019 to a loss of $32 million in 2020 primarily due to:

•A $31 million increase in income tax expense due to an increase in consolidating tax adjustments and discrete items recorded in 2019.

This item was partially offset by:

•An $8 million decrease in general corporate expenses. •A $7 million increase in interest income due to a higher return on investments held by EIS.

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Earnings Attributable to AEP Common Shareholders from Corporate and Other decreased from a loss of $62 million in 2019 to a loss of $67 million in 2020 primarily due to:



•A $14 million increase in interest expense as a result of increased debt
outstanding.
•A $10 million increase in income tax expense due to an increase in
consolidating tax adjustments and discrete items recorded in 2019.
•A $6 million decrease in interest income due to a lower return on investments
held by EIS.

These items were partially offset by:

•A $17 million decrease in general corporate expenses. •A $5 million write-off of an equity investment and related assets in 2019.

AEP SYSTEM INCOME TAXES

Second Quarter of 2020 Compared to Second Quarter of 2019

Income Tax Expense increased $67 million primarily due to a decrease in amortization of Excess ADIT and an increase in pretax book income.

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Income Tax Expense increased $69 million primarily due to a decrease in amortization of Excess ADIT.


                                       38
--------------------------------------------------------------------------------






FINANCIAL CONDITION

AEP measures financial condition by the strength of its balance sheet and the liquidity provided by its cash flows.

LIQUIDITY AND CAPITAL RESOURCES

Debt and Equity Capitalization


                                                                June 30, 2020                                         December 31, 2019
                                                                                  (dollars in millions)
Long-term Debt, including amounts due within one year $  28,775.4                55.2  %       $ 26,725.5                    54.1  %
Short-term Debt                                           3,076.6                 5.9             2,838.3                     5.7
Total Debt                                               31,852.0                61.1            29,563.8                    59.8
AEP Common Equity                                        20,007.4                38.4            19,632.2                    39.6
Noncontrolling Interests                                    270.8                 0.5               281.0                     0.6
Total Debt and Equity Capitalization                  $  52,130.2               100.0  %       $ 49,477.0                   100.0  %



AEP's ratio of debt-to-total capital increased from 59.8% as of December 31, 2019 to 61.1% as of June 30, 2020 primarily due to an increase in debt to support distribution, transmission and renewable investment growth.

Liquidity



Liquidity, or access to cash, is an important factor in determining AEP's
financial stability. Management believes AEP has adequate liquidity under its
existing credit facilities. As of June 30, 2020, AEP had a $4 billion revolving
credit facility to support its commercial paper program. Additional liquidity is
available from cash from operations and a receivables securitization
agreement. Management is committed to maintaining adequate liquidity. AEP
generally uses short-term borrowings to fund working capital needs, property
acquisitions and construction until long-term funding is arranged. Sources of
long-term funding include issuance of long-term debt, leasing agreements, hybrid
securities or common stock. There was increased volatility in the capital
markets during the first quarter of 2020 resulting in higher commercial paper
cost and limited access. To address these issues and the uncertainty around
COVID-19, in March 2020, AEP entered into a $1 billion 364-day Term Loan and
borrowed the full amount.

Net Available Liquidity

AEP manages liquidity by maintaining adequate external financing commitments. As of June 30, 2020, available liquidity was approximately $2.9 billion as illustrated in the table below:


                                                                             Amount                             Maturity
Commercial Paper Backup:                                                                  (in millions)
               Revolving Credit Facility                                 $    4,000.0                          June 2022
               364-Day Term Loan                                              1,000.0                          March 2021
Cash and Cash Equivalents                                                                        348.8
Total Liquidity Sources                                                                        5,348.8
Less:          AEP Commercial Paper Outstanding                               1,403.5
               364-Day Term Loan                                              1,000.0

Net Available Liquidity                                                                  $     2,945.3



AEP uses its commercial paper program to meet the short-term borrowing needs of
its subsidiaries. The program funds a Utility Money Pool, which funds AEP's
utility subsidiaries; a Nonutility Money Pool, which funds certain AEP
nonutility subsidiaries; and the short-term debt requirements of subsidiaries
that are not participating in either money pool for regulatory or operational
reasons, as direct borrowers. The maximum amount of commercial paper outstanding
during the first six months of 2020 was $3 billion. The weighted-average
interest rate for AEP's commercial paper during 2020 was 1.80%.
                                       39
--------------------------------------------------------------------------------







Other Credit Facilities

An uncommitted facility gives the issuer of the facility the right to accept or
decline each request made under the facility. AEP issues letters of credit on
behalf of subsidiaries under six uncommitted facilities totaling $405 million.
The Registrants' maximum future payments for letters of credit issued under the
uncommitted facilities as of June 30, 2020 was $192 million with maturities
ranging from July 2020 to July 2021.

Securitized Accounts Receivables

AEP's receivables securitization agreement provides a commitment of $750 million from bank conduits to purchase receivables and expires in July 2021.



In May 2020, AEP Credit amended its receivables securitization agreement to
increase the eligibility criteria related to aged receivable requirements for
the participating affiliated utility subsidiaries in response to the COVID-19
pandemic. As of June 30, 2020, the affiliated utility subsidiaries are in
compliance with all requirements under the agreement. To the extent that an
affiliated utility subsidiary is deemed ineligible under the agreement,
receivables would no longer be purchased by the bank conduits and the
Registrants would need to rely on additional sources of funding for operation
and working capital, which may adversely impact liquidity.

Debt Covenants and Borrowing Limitations



AEP's credit agreements contain certain covenants and require it to maintain a
percentage of debt-to-total capitalization at a level that does not exceed
67.5%. The method for calculating outstanding debt and capitalization is
contractually-defined in AEP's credit agreements. Debt as defined in the
revolving credit agreement excludes securitization bonds and debt of AEP Credit.
As of June 30, 2020, this contractually-defined percentage was
59.2%. Non-performance under these covenants could result in an event of default
under these credit agreements. In addition, the acceleration of AEP's payment
obligations, or the obligations of certain of AEP's major subsidiaries, prior to
maturity under any other agreement or instrument relating to debt outstanding in
excess of $50 million, would cause an event of default under these credit
agreements.  This condition also applies in a majority of AEP's
non-exchange-traded commodity contracts and would similarly allow lenders and
counterparties to declare the outstanding amounts payable. However, a default
under AEP's non-exchange-traded commodity contracts would not cause an event of
default under its credit agreements.

The revolving credit facility does not permit the lenders to refuse a draw on any facility if a material adverse change occurs.

Utility Money Pool borrowings and external borrowings may not exceed amounts
authorized by regulatory orders and AEP manages its borrowings to stay within
those authorized limits.

Equity Units

In March 2019, AEP issued 16.1 million Equity Units initially in the form of
corporate units, at a stated amount of $50 per unit, for a total stated amount
of $805 million. Net proceeds from the issuance were approximately $785 million.
Each corporate unit represents a 1/20 undivided beneficial ownership interest in
$1,000 principal amount of AEP's 3.40% Junior Subordinated Notes due in 2024 and
a forward equity purchase contract which settles after three years in 2022. The
proceeds from this issuance were used to support AEP's overall capital
expenditure plans including the acquisition of Sempra Renewables LLC. See Note
12 - Financing Activities for additional information.


                                       40
--------------------------------------------------------------------------------

Dividend Policy and Restrictions



The Board of Directors declared a quarterly dividend of $0.70 per share in July
2020. Future dividends may vary depending upon AEP's profit levels, operating
cash flow levels and capital requirements, as well as financial and other
business conditions existing at the time. Parent's income primarily derives from
common stock equity in the earnings of its utility subsidiaries. Various
financing arrangements and regulatory requirements may impose certain
restrictions on the ability of the subsidiaries to transfer funds to Parent in
the form of dividends. Management does not believe these restrictions will have
any significant impact on its ability to access cash to meet the payment of
dividends on its common stock. See "Dividend Restrictions" section of Note 12
for additional information.

Credit Ratings

AEP and its utility subsidiaries do not have any credit arrangements that would
require material changes in payment schedules or terminations as a result of a
credit downgrade, but its access to the commercial paper market may depend on
its credit ratings. In addition, downgrades in AEP's credit ratings by one of
the rating agencies could increase its borrowing costs. Counterparty concerns
about the credit quality of AEP or its utility subsidiaries could subject AEP to
additional collateral demands under adequate assurance clauses under its
derivative and non-derivative energy contracts.

© Edgar Online, source Glimpses