The following is a discussion of the financial condition and results of
operations of Fossil Group, Inc. and its subsidiaries for the thirteen and
twenty-seven week periods ended July 4, 2020 (the "Second Quarter" and "Year To
Date Period," respectively) as compared to the thirteen and twenty-six week
periods ended June 29, 2019 (the "Prior Year Quarter" and "Prior Year YTD
Period," respectively). This discussion should be read in conjunction with the
condensed consolidated financial statements and the related notes thereto.
General
We are a global design, marketing and distribution company that specializes in
consumer fashion accessories. Our principal offerings include an extensive line
of men's and women's fashion watches and jewelry, handbags, small leather goods,
belts and sunglasses. In the watch and jewelry product categories, we have a
diverse portfolio of globally recognized owned and licensed brand names under
which our products are marketed. Our products are distributed globally through
various distribution channels, including wholesale in countries where we have a
physical presence, direct to the consumer through our retail stores and
commercial websites and through third-party distributors in countries where we
do not maintain a physical presence. Our products are offered at varying price
points to meet the needs of our customers, whether they are value conscious or
luxury oriented. Based on our extensive range of accessory products, brands,
distribution channels and price points, we are able to target style conscious
consumers across a wide age spectrum on a global basis.
Domestically, we sell our products through a diversified distribution network
that includes department stores, specialty retail locations, specialty watch and
jewelry stores, Company-owned retail and outlet stores, mass market stores and
through our FOSSIL® website and third-party websites. Our wholesale customer
base includes, among others, Amazon, Best Buy, Dillard's, Kohl's, Macy's,
Nordstrom, Saks Fifth Avenue, Target and Wal-Mart. In the United States, our
network of Company-owned stores included 55 retail stores located in premier
retail sites and 101 outlet stores located in major outlet malls as of July 4,
2020. In addition, we offer an extensive collection of our FOSSIL brand products
on our website, www.fossil.com, as well as proprietary and licensed watch and
jewelry brands through other managed and affiliated websites.
Internationally, our products are sold to department stores, specialty retail
stores and specialty watch and jewelry stores in approximately 150 countries
worldwide through 23 Company-owned foreign sales subsidiaries and through a
network of approximately 80 independent distributors. Internationally, our
network of Company-owned stores included 155 retail stores and 119 outlet stores
as of July 4, 2020. Our products are also sold through licensed and franchised
FOSSIL retail stores, retail concessions operated by us and kiosks in certain
international markets. In addition, we offer an extensive collection of our
FOSSIL brand products on our websites in certain countries.
Our business is subject to economic cycles, retail industry conditions and the
impact of tariffs on our products. Purchases of discretionary fashion
accessories, such as our watches, handbags, sunglasses and other products, tend
to decline during recessionary periods when disposable income is low and
consumers are hesitant to use available credit. In addition, acts of terrorism,
acts of war and military action both in the U.S. and abroad can have a
significant effect on economic conditions and may negatively affect our ability
to procure our products from manufacturers for sale to our customers.

Our business is also subject to the risks inherent in global sourcing supply.
Certain key components in our products come from limited sources of supply,
which exposes us to potential supply shortages that could disrupt the
manufacture and sale of our products. Any interruption or delay in the supply of
key components could significantly harm our ability to meet scheduled product
deliveries to our customers and cause us to lose sales. Interruptions or delays
in supply may be caused by a number of factors that are outside of our and our
contract manufacturers' control.
Future sales and earnings growth are also contingent upon our ability to
anticipate and respond to changing fashion trends and consumer preferences in a
timely manner while continuing to develop innovative products in the respective
markets in which we compete. As is typical with new products, including our
lines of connected accessories, market acceptance of new designs and products
that we may introduce is subject to uncertainty. In addition, we generally make
decisions regarding product designs several months in advance of the time when
consumer acceptance can be measured. We believe that we can drive long-term
growth with brand building, innovation through design, fashion and new materials
and introducing new technology and functionality into our accessories, while
continuing to provide a solid value proposition to consumers across all of our
brands.
Our international operations are subject to many risks, including foreign
currency fluctuations and risks related to the global economy. Generally, a
strengthening of the U.S. dollar against currencies of other countries in which
we operate will reduce the translated amounts of sales and operating expenses of
our subsidiaries, which results in a reduction of our consolidated operating
income. We manage these currency risks by using derivative instruments. The
primary risks managed by using derivative instruments are the future payments by
non-U.S. dollar functional currency subsidiaries of intercompany

                                       32

--------------------------------------------------------------------------------




inventory transactions denominated in U.S. dollars. We enter into foreign
exchange forward contracts ("forward contracts") to manage fluctuations in
global currencies that will ultimately be used to settle such U.S. dollar
denominated inventory purchases.
Known or Anticipated Trends: Based on our recent operating results and current
perspectives on our operating environment, we anticipate certain trends will
continue to impact our operating results:
In March 2020, a novel strain of coronavirus ("COVID-19") was declared a global
pandemic by the World Health Organization. Our business operations and financial
performance for the Second Quarter and Year To Date Period were materially
impacted by COVID-19. The COVID-19 pandemic has negatively affected the global
economies, disrupted global supply chains and financial markets, and led to
significant travel and transportation restrictions, including mandatory closures
of non-essential businesses and orders to "shelter-in-place." We are focused on
protecting the health and safety of our employees, customers and suppliers to
minimize potential disruptions and supporting the community to address
challenges posed by the global COVID-19 pandemic. At the end of the first
quarter of fiscal year 2020 ("First Quarter"), the impact of COVID-19 resulted
in the closure of the majority of our stores and many of our wholesale partners'
stores. During the Second Quarter, many regional and local governments lifted or
modified restrictions and orders. By the end of the Second Quarter, the majority
of our stores have re-opened; however, these stores have been impacted by a
decrease in retail traffic and reduced hours at many locations. By the date of
this filing, an additional number of our stores have reopened in some capacity.
The reopening of our remaining stores and our wholesale partners' stores, which
remain closed, is dependent on a number of factors, including, but not limited
to, the lifting of any government restrictions and implementation of safety
protocols. While we believe the closed stores will open over stages during the
next several months, we cannot reasonably estimate the impact such closures will
have on our retail and wholesale sales and overall results. We expect revenue
declines to continue in our retail and wholesale channels as consumers react to,
or otherwise practice, "social distancing" and other safety measures. We
experienced a larger decline in revenues in the Second Quarter than in the First
Quarter, as a significant number of our retail and wholesale partners' stores
were closed for the majority of the period. For our stores that have reopened,
we are seeing trends in traffic down significantly, and those effects are being
partially offset by improved conversions.
Since the COVID-19 pandemic began, we have seen strong growth trends in our
direct and wholesale e-commerce channels. We expect these trends to continue, as
consumers continue to focus on online shopping options.
We have taken certain cost saving and other actions, and plan to take further
actions, to address the decrease in revenues and cash flow and other impacts on
our business as a result of COVID-19 in order to maintain liquidity and in order
to remain in compliance with financial covenants. Examples of some of these
actions include the following:
Board of Director and Executive Compensation: We implemented base salary
reductions for each of our executive officers for an indefinite time period.
Further, the cash fees for all non-employee directors serving on our Board of
Directors were deferred for the First Quarter until the end of the year, and the
cash fees were reduced by 20% for the Second Quarter.
Other Employee Actions: We have implemented base salary reductions for a
substantial number of our employees globally. We also implemented weekly work
hour reductions (e.g., from 40 hours to 32 or 24 hours) and have implemented
work-reduction furloughs for certain other employees. We closed all of our
corporate offices at various times in 2020. Many of our offices in Asia and
Europe have reopened in some capacity with health and safety guidelines in
place. Our offices in the U.S. remain closed with plans to reopen in some
capacity in September 2020. We believe our employees have generally been
successful in transitioning to a virtual working environment.
Office and Retail Location Expenses: We have entered into agreements, or are in
discussions with, most of our retail and corporate office landlords to modify
rent payments, receive other concessions or otherwise reduce our operating costs
for these locations.
Other Expense Reductions: We have also extended the payment terms with a number
of our vendors and suppliers globally and have agreements, or are in discussions
with, licensors of certain third party trademarks to reduce our royalty
obligations in fiscal year 2020. In addition, we plan to reduce marketing and
capital spending and eliminate all non-business critical spending for the
balance of 2020.
2020 Operating Expenses: Selling, general and administrative expenses ("SG&A")
for 2020 is expected to be several million dollars lower than 2019 and our
original plan for 2020. Our NWF 2.0 initiative is being expanded to include
additional expense reduction programs which are partly dependent on the length
and depth of the COVID-19 pandemic impact.  Expense reductions are expected to
be primarily driven by additional store closings and rent concessions, reduced
compensation levels, lower marketing investment, and fewer discretionary
expenses.

                                       33

--------------------------------------------------------------------------------




Capital Expenditures: Capital expenditures for 2020 are expected to be
approximately $9 million, compared to original guidance of approximately $25
million. This reduction reflects the deferral or cancellation of certain planned
investments.
Management believes our cost reduction plans are probable of being successfully
implemented, which will result in adequate cash flows to support our ongoing
operations and to meet our covenant requirements for one year following the date
these financial statements are issued.

Our Term Credit Agreement (as defined in "Note 15-Debt Activity") contains
certain affirmative and negative covenants.  In June 2020, we entered into
Amendment No. 3 to our Term Credit Agreement to amend, among other things,
certain of these financial covenants as a result of the impact of COVID-19 on
our business. Refer to "Note 15-Debt Activity" for additional details on the
Term Credit Agreement. We are currently in compliance with our covenants and are
forecasting to remain in compliance for the year following the date that these
financial statements are issued. Due to the uncertainty related to the duration
of COVID-19, we could experience material further decreases to revenues and cash
flows and may experience difficulty in remaining in compliance with financial
covenants under the Term Credit Agreement, as amended.
Business Strategies and Outlook: Notwithstanding the COVID-19 pandemic, we plan
to execute on the following strategies to enhance our brands, grow our revenue
and achieve profitability. These strategies remain highly relevant and we
believe they will be important to our long-term success. The first strategic
initiative is delivering compelling storytelling and innovation to build upon
brand equities for both owned and licensed brands. Our second strategic
initiative is commercial transformation, which we are accelerating due to the
current operating environment created by the COVID-19 pandemic. We have deployed
substantial resources toward increasing our digital commerce and marketing
capabilities in recent years, and that is helping us serve our customers during
this time of heightened e-commerce demand. We have invested in a robust set of
tools that can support a larger direct to consumer business in the future. Our
third strategic initiative is expanding our opportunity in China and India. In
these countries, we are continuing to execute against a strategy centered around
localized marketing and segmented assortments. Although the impact of COVID-19
is likely to disrupt our growth trajectory in the short to intermediate term, we
continue to view China and India as compelling long-term opportunities. Our
fourth strategic initiative is to capture greater efficiency in our processes
and right-sizing our cost structure. Our NWF 2.0 initiative is a primary example
of this strategy. In 2019, we reduced our operating expenses by nearly $50
million through our NWF 2.0 program. Given the current environment and our
perspective on the future state of business, we are expanding our NWF 2.0
program to capture an incremental $50 million in benefits in years 2020 and
2021, which brings the total savings derived from NWF 1.0 and NWF 2.0 from $200
million to $300 million.
Since the outbreak of the COVID-19 pandemic, we have taken quick and strong
actions to accelerate aspects of our strategy to generate current year savings,
preserve liquidity and improve financial flexibility during the COVID-19
pandemic. Examples of some of these actions include:

•Board of director and executive compensation reductions and deferrals
•Other employee actions, like reduced hours
•Office and retail location expense reductions
•Other expense reductions
•Capital expenditure deferral and cancellations

For a more complete discussion of the risks facing our business, see
"Part I, Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal
year ended December 28, 2019, "Part II, Item 1A. Risk Factors" of our Quarter
Report on Form 10-Q for the First Quarter and "Part II, Item 1A. Risk Factors"
of this Quarter Report on Form 10-Q.
Results of Operations
Executive Summary. Since the onset of the COVID-19 pandemic, we have acted to
protect our employees, partners and communities worldwide, adapted to rapidly
changing circumstances, mitigated business disruption and strengthened our
financial position. While significant disruption has been caused by the COVID-19
pandemic, during the Second Quarter, investments in our digital channels, one of
our strategic imperatives, supported sales growth as sales grew strongly through
digital channels and partially offset declines in our stores and wholesale
channels. As regions in the world lifted stay at home orders during the Second
Quarter, we also saw an improvement in sales in our retail stores and through
our wholesale partners. By the end of the Second Quarter, 407 of our global
stores had re-opened. Overall sales for the Second Quarter were $259 million,
down 48% (47% in constant currency) compared with the Prior Year Quarter. Gross
margins were 54.3% for the Second Quarter as compared with 52.9% for the Prior
Year Quarter, as disciplined inventory management practices helped us focus on
selling through on hand inventory and total inventories ended at $376 million,
down sequentially from the First Quarter and the comparable period of the prior
fiscal year. We accelerated and executed cost-savings measures under our NWF 2.0
program during the Second Quarter as we transitioned certain temporary
reductions in our corporate staff to permanent

                                       34

--------------------------------------------------------------------------------




reductions. We also made progress on improving our liquidity through ongoing
discussions with key suppliers, licensors and landlords.
Constant Currency Financial Information
As a multinational enterprise, we are exposed to changes in foreign currency
exchange rates. The translation of the operations of our foreign-based entities
from their local currencies into U.S. dollars is sensitive to changes in foreign
currency exchange rates and can have a significant impact on our reported
financial results. In general, our overall financial results are affected
positively by a weaker U.S. dollar and are affected negatively by a stronger
U.S. dollar as compared to the foreign currencies in which we conduct our
business.
As a result, in addition to presenting financial measures in accordance with
accounting principles generally accepted in the United States of America
("GAAP"), our discussions contain references to constant currency financial
information, which is a non-GAAP financial measure. To calculate net sales on a
constant currency basis, net sales for the current year for entities reporting
in currencies other than the U.S. dollar are translated into U.S. dollars at the
average rates during the comparable period of the prior fiscal year. We present
constant currency information to provide investors with a basis to evaluate how
our underlying business performed, excluding the effects of foreign currency
exchange rate fluctuations. The constant currency financial information
presented herein should not be considered a substitute for, or superior to, the
measures of financial performance prepared in accordance with GAAP. We provide
constant currency financial information and the most directly comparable GAAP
measure where applicable.
Quarterly Periods Ended July 4, 2020 and June 29, 2019
Consolidated Net Sales. Net sales decreased $242.4 million or 48.3% (47.4% in
constant currency) for the Second Quarter as compared to the Prior Year Quarter,
primarily as a result of the ongoing COVID-19 pandemic. During the Second
Quarter, watch sales decreased $203.8 million or 49.3% (48.4% in constant
currency), our leathers products decreased $26.0 million or 49.4% (48.9% in
constant currency) and our jewelry business decreased $5.6 million or 26.9%
(26.0% in constant currency). As we progressed through the Second Quarter, sales
trends improved as a result of an easing of COVID-19 related restrictions in
many markets, enabling some return of traffic in our retail stores and wholesale
customer locations. Our direct business decreased significantly during the
Second Quarter, largely driven by temporary store and concession closures due to
COVID-19 and permanent store closures since the end of the Prior Year Quarter in
connection with our NWF program. Global comparable retail sales decreased 36%,
which includes both our stores and our own e-commerce channels and the impacts
of COVID-19 closures in both channels. While many stores re-opened during the
Second Quarter, we still experienced significant traffic declines, which were
partially offset by improved conversions. The sales declines in our store
channel were partially offset by strong growth in e-commerce, both in our owned
websites and in third party marketplace sites recorded in our wholesale channel.
We will continue focusing on sales in the digital channel, as customers continue
to shift to digital and we are generating greater return on our investments in
digital infrastructure. We have reduced our store footprint by 20 stores since
the end of the Prior Year Quarter and expect to reduce it further during the
remainder of fiscal year 2020.
Net sales information by product category is summarized as follows (dollars in
millions):
              For the 13 Weeks Ended July    For the 13 Weeks Ended June
                        4, 2020                        29, 2019                            Growth (Decline)
                                                                                                                Percentage
                               Percentage                     Percentage                     Percentage As       Constant
                Net Sales       of Total       Net Sales       of Total       Dollars          Reported          Currency
Watches       $      209.5          80.9 %   $      413.3          82.4 %   $   (203.8 )       (49.3 )%            (48.4 )%
Leathers              26.6          10.3             52.6          10.5          (26.0 )       (49.4 )             (48.9 )
Jewelry               15.2           5.9             20.8           4.2           (5.6 )       (26.9 )             (26.0 )
Other                  7.7           2.9             14.7           2.9           (7.0 )       (47.6 )             (46.9 )
Total         $      259.0         100.0 %   $      501.4         100.0 %   $   (242.4 )       (48.3 )%            (47.4 )%

In the Second Quarter, the translation of foreign-based net sales into U.S. dollars decreased reported net sales by $4.4 million, including unfavorable impacts of $1.4 million, $2.3 million and $0.7 million in our Europe, Asia and Americas segments, respectively, when compared to the Prior Year Quarter.



                                       35

--------------------------------------------------------------------------------

The following table sets forth consolidated net sales by segment (dollars in millions):


             For the 13 Weeks Ended July    For the 13 Weeks Ended June
                       4, 2020                        29, 2019                            Growth (Decline)
                                                                                                              Percentage
                              Percentage                     Percentage                    Percentage As       Constant
               Net Sales       of Total       Net Sales       of Total       Dollars          Reported         Currency
Americas     $      105.8          40.8 %   $      223.1          44.5 %   $   (117.3 )      (52.6 )%            (52.3 )%
Europe               79.5          30.7            147.1          29.4          (67.6 )      (46.0 )             (45.0 )
Asia                 69.2          26.7            126.3          25.2          (57.1 )      (45.2 )             (43.4 )
Corporate             4.5           1.8              4.9           0.9           (0.4 )       (8.2 )              (8.2 )
Total        $      259.0         100.0 %   $      501.4         100.0 %   $   (242.4 )      (48.3 )%            (47.4 )%


Americas Net Sales. Americas net sales decreased $117.3 million or 52.6% (52.3%
in constant currency) during the Second Quarter in comparison to the Prior Year
Quarter. During the Second Quarter, watches decreased $100.6 million or 54.3%
(54.0% in constant currency), our leathers business decreased $16.2 million or
48.2% (47.9% in constant currency), and our jewelry category increased $1.1
million or 68.8% (68.8% in constant currency). In the region, sales declined in
the U.S., Mexico and Canada. Strong sales growth in e-commerce partially offset
the declines in other channels. Sales declined in most brands, most notably in
FOSSIL and MICHAEL KORS®. Comparable retail sales declined in the mid-thirties
on a percentage basis during the Second Quarter, driven by temporary store
closures due to the COVID-19 pandemic, partially offset by strong positive
e-commerce comparable retail sales.
The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Americas segment (dollars in millions):
               For the 13 Weeks        For the 13 Weeks
              Ended July 4, 2020      Ended June 29, 2019                        Growth (Decline)
                                                                                  Percentage          Percentage
                   Net Sales               Net Sales             Dollars         As Reported       Constant Currency
Watches      $              84.5     $             185.1     $      (100.6 )         (54.3 )%             (54.0 )%
Leathers                    17.4                    33.6             (16.2 )         (48.2 )              (47.9 )
Jewelry                      2.7                     1.6               1.1            68.8                 68.8
Other                        1.2                     2.8              (1.6 )         (57.1 )              (57.1 )
Total        $             105.8     $             223.1     $      (117.3 )         (52.6 )%             (52.3 )%



Europe Net Sales. Europe net sales decreased $67.6 million or 46.0% (45.0% in
constant currency) during the Second Quarter in comparison to the Prior Year
Quarter. During the Second Quarter, watches decreased $52.3 million or 45.7%
(44.7% in constant currency), jewelry declined $7.0 million or 38.0% (37.5% in
constant currency) and our leathers business declined $4.2 million or 45.7%
(44.6% in constant currency). Across the Eurozone, sales were down in all major
markets with the greatest declines in Germany, the U.K., Italy and France. Sales
decreased in all major brands, most notably in FOSSIL, MICHAEL KORS and EMPORIO
ARMANI®. Comparable retail sales declined in the mid-twenties on a percentage
basis during the Second Quarter, driven by temporary store closures due to the
COVID-19 pandemic, partially offset by strong positive e-commerce comparable
retail sales.
The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Europe segment (dollars in millions):
              For the 13 Weeks Ended     For the 13 Weeks
                   July 4, 2020         Ended June 29, 2019                    Growth (Decline)
                                                                                                   Percentage
                                                                                 Percentage         Constant
                    Net Sales                Net Sales           Dollars        As Reported         Currency
Watches       $               62.2     $             114.5     $    (52.3 )         (45.7 )%           (44.7 )%
Leathers                       5.0                     9.2           (4.2 )         (45.7 )            (44.6 )
Jewelry                       11.4                    18.4           (7.0 )         (38.0 )            (37.5 )
Other                          0.9                     5.0           (4.1 )         (82.0 )            (80.0 )
Total         $               79.5     $             147.1     $    (67.6 )         (46.0 )%           (45.0 )%



                                       36

--------------------------------------------------------------------------------





Asia Net Sales. Net sales in Asia decreased $57.1 million or 45.2% (43.4% in
constant currency) during the Second Quarter in comparison to the Prior Year
Quarter. During the Second Quarter, watches decreased $50.8 million or 44.7%
(42.9% in constant currency), our leathers business decreased $5.7 million or
58.2% (56.1% in constant currency) and our jewelry category increased $0.4
million or 57.1% (71.4% in constant currency). Sales declined in most brands
during the Second Quarter, most notably in FOSSIL, EMPORIO ARMANI, MICHAEL KORS
and DIESEL®. Sales decreased in all major markets across Asia, except for
mainland China, where sales growth was driven by e-commerce channels. Throughout
the region our wholesale and retail channels were negatively impacted by
shutdowns and traffic declines due to the COVID-19 pandemic. Comparable retail
sales declined in the mid-fifties on a percentage basis during the Second
Quarter, driven by temporary store closures due to the COVID-19 pandemic.
Compared to our other segments, our comparable stores sales in Asia declined
less, but also experienced relatively less offsetting e-commerce growth.
The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Asia segment (dollars in millions):
             For the 13 Weeks Ended     For the 13 Weeks
                  July 4, 2020         Ended June 29, 2019                    Growth (Decline)
                                                                                                   Percentage
                                                                                 Percentage         Constant
                   Net Sales                Net Sales            Dollars        As Reported         Currency
Watches      $               62.8     $             113.6     $     (50.8 )         (44.7 )%           (42.9 )%
Leathers                      4.1                     9.8            (5.7 )         (58.2 )            (56.1 )
Jewelry                       1.1                     0.7             0.4            57.1               71.4
Other                         1.2                     2.2            (1.0 )         (45.5 )            (50.0 )
Total        $               69.2     $             126.3     $     (57.1 )         (45.2 )%           (43.4 )%


The following table sets forth the number of stores by concept on the dates
indicated below:
                                  July 4, 2020                       June 29, 2019
                        Americas   Europe   Asia   Total   Americas   Europe   Asia   Total
Full price accessory          80       76     54     210       87         88     51     226
Outlets                      114       74     32     220      115         73     35     223
Full priced multi-brand        -        3      3       6        -          4      3       7
Total stores                 194      153     89     436      202        165     89     456


During the Second Quarter, we closed 15 stores and opened 4 new stores in
connection with our NWF program.
Both stores and our own e-commerce sites are included in comparable retail sales
in the thirteenth month of operation. Stores that experience a gross square
footage increase of 10% or more due to an expansion and/or relocation are
removed from the comparable retail sales base, but are included in total sales.
These stores are returned to the comparable retail sales base in the thirteenth
month following the expansion and/or relocation. Comparable retail sales are
calculated on a comparable calendar period. Therefore, the percentage change in
comparable sales for 2020 were calculated on a 27-to-27 week basis to normalize
the 27-week Year To Date Period with the 26-week Prior Year YTD Period.
Comparable retail sales also exclude the effects of foreign currency
fluctuations.

Gross Profit. Gross profit of $140.6 million in the Second Quarter decreased
47.0% in comparison to $265.1 million in the Prior Year Quarter, as a result of
decreased sales. Gross profit margin rate increased to 54.3% in the Second
Quarter compared to 52.9% in the Prior Year Quarter, primarily reflecting a
higher mix of e-commerce sales and reduced minimum licensor royalty costs,
partially offset by heightened promotional activity and increased freight and
duty costs. Currency favorably impacted the gross profit margin rate in the
Second Quarter by approximately 50 basis points.
Operating Expenses. Total operating expenses in the Second Quarter decreased by
$86.0 million, or 32.7%, to $177.4 million compared to $263.4 million in the
Prior Year Quarter. Operating expenses in the Second Quarter included $10.5
million of restructuring costs, primarily related to employee costs, store
closures and professional services, while the Prior Year Quarter included $7.3
million in restructuring costs. SG&A expenses in the Second Quarter decreased
$89.2 million from the Prior Year Quarter due to lower compensation, marketing
and discretionary costs. The translation of foreign-denominated expenses during
the Second Quarter decreased operating expenses by $2.4 million as a result of
the stronger U.S. dollar. As a percentage of net sales, SG&A expenses increased
to 64.4% in the Second Quarter as compared to 51.1% in the Prior Year Quarter.

                                       37

--------------------------------------------------------------------------------




Operating Income (Loss). Operating income (loss) was a loss of $36.8 million in
the Second Quarter as compared to income of $1.7 million in the Prior Year
Quarter. During the Second Quarter, the operating loss was primarily driven by
COVID-19 impacts on sales. As a percentage of net sales, operating margin (loss)
was (14.2)% in the Second Quarter compared to 0.3% in the Prior Year Quarter.
Operating margin rate in the Second Quarter included a favorable impact of 20
basis points due to changes in foreign currencies.
Operating income (loss) by segment is summarized as follows (dollars in
millions):
                    For the 13 Weeks Ended      For the 13 Weeks Ended              Change              Operating Margin %
                         July 4, 2020               June 29, 2019           Dollars     Percentage       2020          2019
Americas           $              4.8         $              29.5          $  (24.7 )      (83.7 )%       4.5  %       13.2 %
Europe                          (10.5 )                      12.5             (23.0 )     (184.0 )      (13.2 )         8.5
Asia                              6.6                        27.0             (20.4 )      (75.6 )        9.6          21.3
Corporate                       (37.7 )                     (67.3 )            29.6        (44.0 )
Total operating
income (loss)      $            (36.8 )       $               1.7          

$ (38.5 ) (2,264.7 )% (14.2 )% 0.3 %




Interest Expense. Interest expense increased by $0.5 million during the Second
Quarter compared to the Prior Year Quarter as a result of a larger borrowing
base and a partial offset by a decreased interest rate.
Other Income (Expense)-Net. During the Second Quarter, other income
(expense)-net changed favorably to income of $0.9 million in comparison to
income of $0.5 million in the Prior Year Quarter, primarily driven by net
transactional currency gains, compared to net transactional currency losses in
the Prior Year Quarter and partially offset by decreased interest income mainly
due to declining interest rates.
Provision for Income Taxes. Income tax benefit for the Second Quarter was $20.8
million, resulting in an effective income tax rate of 47.6%. For the Prior Year
Quarter, income tax expense was $1.4 million, resulting in an effective income
tax rate of (28.0)%. The effective tax rate in the Second Quarter differed from
the Prior Year Quarter primarily due to changes enacted in the Coronavirus Aid,
Relief, and Economic Security ("CARES") Act, which was signed into law on March
27, 2020. The CARES Act allows U.S. taxpayers to carry back a net operating loss
("NOL") arising in tax years 2018, 2019 and 2020 to prior years when the tax
rate was 35%. The Company recognized a U.S. tax benefit from its fiscal year
2019 and Second Quarter tax losses, which will be carried back to offset taxable
income reported in prior years. The Company will receive a refund of 2015 taxes
as well as a portion of 2014 taxes.

The Prior Year Quarter effective tax rate was negative because income tax
expense was accrued on certain foreign entities with positive taxable income and
no benefit was recognized for losses in the U.S. and certain foreign
jurisdictions. Due to the Global Intangible Low-Taxed Income ("GILTI") provision
of the Tax Cuts and Jobs Act, certain foreign income is included in U.S. taxable
income effectively absorbing the U.S. NOLs, eliminating the availability of any
future tax benefit or loss carryback prior to the NOL carryback provision in the
CARES Act.

Net Income (Loss) Attributable to Fossil Group, Inc. Second Quarter net income
(loss) attributable to Fossil Group, Inc. was a loss of $22.5 million, or $0.44
per diluted share, in comparison to a net loss of $7.3 million, or $0.15 per
diluted share, in the Prior Year Quarter. Diluted earnings (loss) per share in
the Second Quarter included restructuring charges of $0.16 per diluted share.
Diluted earnings (loss) per share in the Prior Year Quarter included
restructuring charges of $0.11 per diluted share. Currency fluctuations
favorably impacted diluted earnings per share by $0.05 during the Second
Quarter.

                                       38

--------------------------------------------------------------------------------





Fiscal Year To Date Periods Ended July 4, 2020 and June 29, 2019
Consolidated Net Sales. Net sales decreased $317.0 million or 32.8% (31.7% in
constant currency) for the Year To Date Period as compared to the Prior Year YTD
Period. During the Year To Date Period, watches decreased $260.1 million or
33.4% (32.2% in constant currency), our leathers business decreased $32.6
million or 30.6% (29.9% in constant currency) and our jewelry category decreased
$13.5 million or 26.0% (24.9% in constant currency) as compared to the Prior
Year YTD Period. We experienced sales declines in all three geographic segments
and major product categories. In the beginning of the first quarter of fiscal
year 2020, sales results were positively impacted by increased off-price and
liquidation sales of connected inventory. Due to the ongoing COVID-19 pandemic,
sales began to slow in February in Asia and in March in the Americas and Europe
as a result of store closures in our direct to consumer and wholesale channels.
At various times throughout the Second Quarter, certain restrictions due to the
COVID-19 pandemic were lifted or eased, allowing stores in our direct to
consumer and wholesale channels to re-open. However, certain restrictions are
still in place and traffic remains down in the Year To Date Period compared to
the Prior Year YTD Period. Comparable retail sales declined in the low-twenties
on a percentage basis during the Year To Date Period, driven by temporary store
closures due to the COVID-19 pandemic, but were partially offset by strong
positive e-commerce comparable retail sales.
Net sales information by product category is summarized as follows (dollars in
millions):
               For the 27 Weeks Ended July    For the 26 Weeks Ended June
                         4, 2020                        29, 2019                            Growth (Decline)
                                                                                                                 Percentage
                                Percentage                     Percentage                     Percentage As       Constant
                 Net Sales       of Total       Net Sales       of Total       Dollars          Reported          Currency
Watches        $      519.4          79.9 %   $      779.5          80.6 %   $   (260.1 )       (33.4 )%            (32.2 )%
Leathers               73.9          11.4            106.5          11.0          (32.6 )       (30.6 )             (29.9 )
Jewelry                38.4           5.9             51.9           5.4          (13.5 )       (26.0 )             (24.9 )
Other                  18.0           2.8             28.8           3.0          (10.8 )       (37.5 )             (36.8 )
Total          $      649.7         100.0 %   $      966.7         100.0 %   $   (317.0 )       (32.8 )%            (31.7 )%


In the Year To Date Period, the translation of foreign-based net sales into U.S.
dollars decreased reported net sales by $10.5 million, including unfavorable
impacts of $5.1 million, $4.5 million, and $0.9 million in our Asia, Europe and
Americas segments, respectively, compared to the Prior Year YTD Period.
The following table sets forth consolidated net sales by segment (dollars in
millions):
               For the 27 Weeks Ended July    For the 26 Weeks Ended June
                         4, 2020                        29, 2019                            Growth (Decline)
                                                                                                                 Percentage
                                Percentage                     Percentage                     Percentage As       Constant
                 Net Sales       of Total       Net Sales       of Total       Dollars          Reported          Currency
Americas       $      258.7          39.8 %   $      413.5          42.8 %   $   (154.8 )       (37.4 )%            (37.2 )%
Europe                207.8          31.9            300.3          31.0          (92.5 )       (30.8 )             (29.3 )
Asia                  175.4          27.0            243.2          25.2          (67.8 )       (27.9 )             (25.8 )
Corporate               7.8           1.3              9.7           1.0           (1.9 )       (19.6 )             (19.6 )
Total          $      649.7         100.0 %   $      966.7         100.0 %   $   (317.0 )       (32.8 )%            (31.7 )%


Americas Net Sales. Americas net sales decreased $154.8 million or 37.4% (37.2%
in constant currency) during the Year To Date Period in comparison to the Prior
Year YTD Period. During the Year To Date Period, watches decreased $129.7
million or 38.9% (38.6% in constant currency), our leathers business decreased
$19.0 million or 29.5% (29.3% in constant currency) and our jewelry category
declined $4.1 million or 38.0% (39.8% in constant currency). During the Year To
Date Period, sales declined in most brands in our watch portfolio, with the
largest decreases in FOSSIL and MICHAEL KORS. Geographically, sales declined in
the U.S., Mexico and Canada. Strong e-commerce sales growth partially offset
retail store and wholesale sales decline. Comparable retail sales in the region
decreased in the low-twenties on a percentage basis during the Year To Date
Period, driven by temporary store closures due to the COVID-19 pandemic, but
were partially offset by strong positive e-commerce comparable retail sales.

                                       39

--------------------------------------------------------------------------------




The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Americas segment (dollars in millions):
                For the 27 Weeks       For the 26 Weeks
               Ended July 4, 2020    Ended June 29, 2019                         Growth (Decline)
                                                                                                           Percentage
                                                                                                            Constant
                   Net Sales              Net Sales             Dollars        Percentage As Reported       Currency
Watches       $            203.7     $            333.4     $      (129.7 )              (38.9 )%              (38.6 )%
Leathers                    45.4                   64.4             (19.0 )              (29.5 )               (29.3 )
Jewelry                      6.7                   10.8              (4.1 )              (38.0 )               (39.8 )
Other                        2.9                    4.9              (2.0 )              (40.8 )               (38.8 )
Total         $            258.7     $            413.5     $      (154.8 )              (37.4 )%              (37.2 )%


Europe Net Sales. Europe net sales decreased $92.5 million or 30.8% (29.3% in
constant currency) during the Year To Date Period in comparison to the Prior
Year YTD Period. During the Year To Date Period, watches decreased $70.6 million
or 30.6% (29.1% in constant currency), our jewelry category declined $10.3
million or 26.3% (24.7% in constant currency), and our leathers business
decreased $6.1 million or 29.6% (28.2% in constant currency). During the Year To
Date Period, most of the brands in the portfolio declined, driven mainly by
temporary store closures in our direct to consumer and wholesale channel due to
the COVID-19 pandemic and reduced traffic as stores re-opened. Sales were down
in all markets, most notably in Germany, the U.K. and Italy. Strong e-commerce
sales growth partially offset declines in our retail store and wholesale
channels. Comparable retail sales in the region decreased in the low twenties on
a percentage basis during the Year To Date Period, driven by temporary store
closures due to the COVID-19 pandemic, but were partially offset by strong
positive e-commerce comparable retail sales.
The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Europe segment (dollars in millions):
                 For the 27 Weeks       For the 26 Weeks
                Ended July 4, 2020    Ended June 29, 2019                         Growth (Decline)
                                                                                                           Percentage
                                                                                                            Constant
                    Net Sales              Net Sales             Dollars        Percentage As Reported      Currency
Watches        $            160.1     $            230.7     $       (70.6 )              (30.6 )%             (29.1 )%
Leathers                     14.5                   20.6              (6.1 )              (29.6 )              (28.2 )
Jewelry                      28.9                   39.2             (10.3 )              (26.3 )              (24.7 )
Other                         4.3                    9.8              (5.5 )              (56.1 )              (55.1 )
Total          $            207.8     $            300.3     $       (92.5 )              (30.8 )%             (29.3 )%


Asia Net Sales. Asia net sales decreased $67.8 million or 27.9% (25.8% in
constant currency) during the Year To Date Period in comparison to the Prior
Year YTD Period. During the Year To Date Period, watches decreased $59.6 million
or 27.7% (25.6% in constant currency), our leathers business decreased $7.6
million or 35.2% (33.3% in constant currency) and our jewelry category increased
$0.8 million or 40.0% (45.0% in constant currency). Sales of most brands
declined in the Year To Date Period as compared to the Prior Year YTD Period,
most notably in FOSSIL. Strong e-commerce sales growth partially offset retail
store and wholesale sales declines. Within the region, we continued to have
strong sales growth in mainland China, while all other major markets declined.
For the Year To Date Period, comparable retail sales decreased in the
mid-thirties on a percentage basis driven by temporary store closures due to the
COVID-19 pandemic, but were partially offset by strong positive e-commerce
comparable retail sales.

                                       40

--------------------------------------------------------------------------------




The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Asia segment (dollars in millions):
                For the 27 Weeks        For the 26 Weeks
               Ended July 4, 2020      Ended June 29, 2019                        Growth (Decline)
                                                                                                            Percentage
                                                                                                             Constant
                    Net Sales               Net Sales             Dollars        Percentage As Reported      Currency

Watches       $             155.6     $             215.2     $       (59.6 )              (27.7 )%            (25.6 )%
Leathers                     14.0                    21.6              (7.6 )              (35.2 )             (33.3 )
Jewelry                       2.8                     2.0               0.8                 40.0                45.0
Other                         3.0                     4.4              (1.4 )              (31.8 )             (29.5 )
Total         $             175.4     $             243.2     $       (67.8 )              (27.9 )%            (25.8 )%


Gross Profit. Gross profit of $281.0 million in the Year To Date Period
decreased $232.1 million or 45.2% in comparison to $513.0 million in the Prior
Year YTD Period primarily due to the decline in net sales. Gross profit margin
rate decreased to 43.2% in the Year To Date Period compared to 53.1% in the
Prior Year YTD Period. The gross profit margin rate contracted primarily due to
increased liquidation and inventory valuation adjustments of older generation
connected products, primarily in the first quarter, and was partially offset by
a higher mix of e-commerce sales and favorable region and product mix. Currency
favorably impacted the gross profit margin rate by approximately 10 basis
points.
Operating Expenses. For the Year To Date Period, total operating expenses
decreased to $452.1 million compared to $531.3 million in the Prior Year YTD
Period. SG&A expenses were lower compared to the Prior Year YTD Period mainly
due to corporate and regional infrastructure reductions and lower store costs as
a result of store closures. During the Year To Date Period, we incurred
restructuring costs of $19.9 million in comparison to restructuring costs of
$17.5 million in the Prior Year YTD Period. We incurred non-cash intangible
asset impairment charges of $2.5 million in the Year To Date Period. The
translation of foreign-denominated expenses during the Year To Date Period
decreased operating expenses by $5.5 million as a result of the stronger U.S.
dollar. As a percentage of net sales, SG&A expenses increased to 66.1% in the
Year To Date Period as compared to 53.2% in the Prior Year YTD Period.
Operating Income (Loss). Operating income (loss) was a loss of $171.1 million in
the Year To Date Period as compared to a loss of $18.3 million in the Prior Year
YTD Period. The $317.0 million decline in net sales from the Year To Date Period
compared with the Prior Year YTD Period was predominately due to the COVID-19
pandemic. The gross margin rate primarily decreased due to increased liquidation
and inventory valuation adjustments of older generation connected products and
was partially offset by a higher mix of e-commerce sales and favorable region
and product mix. Within operating expenses, SG&A expenses decreased $84.1
million driven by corporate and regional infrastructure reductions and lower
store costs due to store closures both as part of our long term operating
strategy and as a response to the global COVID-19 pandemic. As a percentage of
net sales, operating margin was (26.3)% in the Year To Date Period as compared
to (1.9)% in the Prior Year YTD Period and was negatively impacted by
approximately 10 basis points due to changes in foreign currencies.
Operating income (loss) by segment is summarized as follows (dollars in
millions):

                        For the 27 Weeks                                      Change                 Operating Margin %
                          Ended July 4,        For the 26 Weeks
                             2020(1)          Ended June 29, 2019      Dollars     Percentage        2020           2019
Americas               $       (32.4 )       $         40.5          $   (72.9 )     (180.0 )%      (12.5 )%          9.8  %
Europe                         (13.2 )                 26.7              (39.9 )     (149.4 )        (6.3 )           8.9
Asia                            17.9                   48.0              (30.1 )      (62.7 )        10.2            19.7
Corporate                     (143.4 )               (133.5 )             (9.9 )        7.4
Total operating income
(loss)                 $      (171.1 )       $        (18.3 )        $  

(152.8 ) 835.0 % (26.3 )% (1.9 )%

_________________________________________________________________________________________________________________________________________________________________


(1)Subsequent to the issuance of our condensed consolidated financial statements
for the 14 weeks ended April 4, 2020, we determined that Operating Loss for the
Americas and Corporate segments for the 14 weeks ended April 4, 2020 was
incorrectly presented as certain charges totaling $24.5 million were incorrectly
attributed to the Americas segment rather than the Corporate segment. As a
result, Operating Loss for the Americas and Corporate segments for the 27 week
period ended July 4, 2020 has been corrected. We evaluated the materiality of
the disclosure misstatement from a quantitative and qualitative perspective and
concluded the misstatement was not material to the 14 weeks ended April 4, 2020.

Interest Expense. Interest expense decreased by $0.1 million during the Year To
Date Period as a result of a decreased interest rate and was mostly offset by a
larger borrowing base.

                                       41

--------------------------------------------------------------------------------




Other Income (Expense)-Net. During the Year To Date Period, other income
(expense)-net was a net expense of $6.4 million in the Year to Date Period
compared to net income of $26.4 million in the Prior Year YTD Period. This
change was primarily driven by a $21.6 million gain on the sale of intellectual
property in the Prior Year YTD Period, and net foreign currency losses during
the Year To Date Period as compared to net gains in the Prior Year YTD Period.
Provision for Income Taxes. Income tax benefit for the Year To Date Period was
$84.5 million, resulting in an effective income tax rate of 43.8%. The effective
tax rate in the Year To Date Period differed from the Prior Year YTD Period
primarily due to changes enacted in the CARES Act allowing a U.S. NOL carryback.
The Prior Year YTD Period effective tax rate was negative because income tax
expense was accrued on certain foreign entities with positive taxable income and
no benefit was recognized for losses in the U.S. and certain foreign
jurisdictions.
Net Income (Loss) Attributable to Fossil Group, Inc. For the Year To Date
Period, we had a net loss of $108.1 million, or $2.13 per diluted share, in
comparison to a loss of $19.6 million, or $0.39 per diluted share, in the Prior
Year YTD Period. A reduction in operating expenses partially offset the decline
in gross margin. The Company also benefited from a $21.6 million gain on the
sale of intellectual property in the Prior Year YTD Period. Diluted earnings per
share in the Year To Date Period, as compared to the Prior Year YTD Period,
decreased $0.09 per diluted share due to the currency impact of a stronger U.S.
dollar.
Liquidity and Capital Resources
Our cash and cash equivalents balance at the end of the Second Quarter was
$277.6 million, including $211.2 million held in banks outside the U.S., in
comparison to cash and cash equivalents of $226.6 million at the end of the
Prior Year Quarter and $200.2 million at the end of fiscal year 2019.
Historically, our business operations have not required substantial cash during
the first several months of our fiscal year. Generally, starting in the third
quarter, our cash needs begin to increase, typically reaching a peak in the
September-November time frame as we increase inventory levels in advance of the
holiday season. Our quarterly cash requirements are also impacted by debt
repayments, restructuring charges, strategic investments such as acquisitions
and other capital expenditures. We believe cash flows from operations, including
our current and planned cost savings measures, combined with existing cash on
hand and amounts available under our credit facilities will be sufficient to
fund our cash needs for the next twelve months. Although we believe we have
adequate sources of liquidity in the short-term and long-term, the success of
our operations, in light of the market volatility and uncertainty as a result of
the COVID-19 pandemic, among other factors, could impact our business and
liquidity.
We have taken various actions to mitigate the impact of the current economic
crisis on our financial position, with a focus on financial liquidity
enhancements, cost reduction measures, capital preservation and inventory
management. In addition to these temporary savings, we plan to address permanent
cost reductions under our NWF 2.0 program.  We believe our cost reduction plans,
if successfully executed, will result in adequate cash flows to support our
ongoing operations.
For the Second Quarter, we generated operating cash flow of $11.6 million. A net
loss of $108.4 million was more than offset by an increase in working capital
items of $17.2 million and net non-cash items of $102.8 million. We had net debt
borrowings of $69.3 million and capital expenditures of $5.6 million. We
increased our borrowings under the Revolving Facility (as defined below) as a
precautionary measure to increase our cash position, provide liquidity for a
sustained period and to preserve financial flexibility in light of current
uncertainty in the global markets resulting from the COVID-19 pandemic.
Accounts receivable, net of allowances, decreased by 36.3% to $130.1 million at
the end of the Second Quarter compared to $204.2 million at the end of the Prior
Year Quarter driven by reduced sales. Days sales outstanding for our wholesale
businesses for the Second Quarter increased to 72 days compared to 50 days in
the Prior Year Quarter, primarily driven by the COVID-19 pandemic related
closures and the related negative impact on collections.
Inventory at the end of the Second Quarter was $375.9 million, which decreased
by 18.3% from the end of the Prior Year Quarter ending inventory balance of
$460.3 million, largely reflecting accelerated inventory reduction actions,
particularly of older generation connected product, and proactive management of
inbound receipts to align with reduced consumer demand.
At the end of the Second Quarter, we had net working capital of $417.9 million
compared to net working capital of $488.0 million at the end of the Prior Year
Quarter. At the end of the Second Quarter, we had $25.2 million of short-term
borrowings and $243.9 million in long-term debt.
For fiscal year 2020, we expect total capital expenditures to be approximately
$9 million in order to maintain liquidity and in order to remain in compliance
with financial covenants. Of this amount, we expect approximately 50% will be
for retail store renovations and enhancements, approximately 40% will be for
technology and facilities maintenance, and approximately 10% for strategic
growth, including investments in global concessions and technology. Our capital
expenditure budget and allocation to the foregoing investments are estimates and
are subject to change. We believe that cash flows from operations combined with
existing cash on hand and amounts available under our credit facilities will be
sufficient to fund our working capital needs and planned capital expenditures
for the next twelve months.


                                       42

--------------------------------------------------------------------------------




On September 26, 2019, we and Fossil Partners, L.P. (together with the Company,
the "U.S. Borrowers"), as the U.S. borrowers, and Fossil Group Europe GmbH (the
"Swiss Borrower"), Fossil Asia Pacific Limited (the "Hong Kong Borrower"),
Fossil (Europe) GmbH (the "German Borrower"), Fossil (UK) Limited (the "UK
Borrower" and the UK Borrower, together with the Swiss Borrower and the German
Borrower, the "European Borrowers") and Fossil Canada Inc. (the "Canadian
Borrower"), as the non-U.S. borrowers, certain other of our subsidiaries from
time to time party thereto designated as borrowers (including Fossil France SA,
the "French Borrower", and the French Borrower, together with the U.S.
Borrowers, the European Borrowers, the Hong Kong Borrower and the Canadian
Borrower, the "ABL Borrowers"), and certain of our subsidiaries from time to
time party thereto as guarantors, entered into an asset-based revolving credit
agreement (as amended, the "Revolving Facility") with JPMorgan Chase Bank, N.A.
as administrative agent (the "ABL Agent"), J.P. Morgan AG, as French collateral
agent, JPMorgan Chase Bank, N.A., Citizens Bank, N.A. and Wells Fargo Bank,
National Association as joint bookrunners and joint lead arrangers, and Citizens
Bank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents
and each of the lenders from time to time party thereto (the "ABL Lenders"). In
addition, we, as borrower, entered into a term credit agreement (as amended to
date, the "Term Credit Agreement") with JPMorgan Chase Bank, N.A. as
administrative agent (the "Term Agent"), JPMorgan Chase Bank, N.A., Citizens
Bank, National Association and Wells Fargo Securities, LLC, as joint bookrunners
and joint lead arrangers and the lenders party thereto (the "Term Loan
Lenders").

The Revolving Facility provides that the ABL Lenders may extend revolving loans
in an aggregate principal amount not to exceed $275.0 million at any time
outstanding (the "Revolving Credit Commitment"), of which up to $160.0 million
is available under a U.S. facility, an aggregate of $70.0 million is available
under a European facility, $30.0 million is available under a Hong Kong
facility, $10.0 million is available under a French facility, and $5.0 million
is available under a Canadian facility, in each case, subject to the borrowing
base availability limitations described below. The Revolving Facility also
includes an up to $45.0 million subfacility for the issuance of letters of
credit (the "Letters of Credit"). The Revolving Facility expires and is due and
payable on September 26, 2024. The French facility includes a $1.0 million
subfacility for swingline loans, and the European facility includes a $7.0
million subfacility for swingline loans. The Revolving Facility is subject to a
line cap (the "Line Cap") equal to the lesser of the total Revolving Credit
Commitment and the aggregate borrowing bases under the U.S. facility, the
European facility, the Hong Kong facility, the French facility and the Canadian
facility. Loans under the Revolving Facility may be made in U.S. dollars,
Canadian dollars, euros, Hong Kong dollars or pounds sterling. On March 24,
2020, the U.S. Borrowers provided notice to the ABL Agent for an alternate base
rate borrowing of $71.0 million under the Revolving Facility effective March 25,
2020, the Hong Kong Borrower provided notice to the ABL Agent for a Eurodollar
borrowing of $10.0 million under the Revolving Facility effective March 30, 2020
and the European Borrowers provided notice to the ABL Agent for a Eurodollar
borrowing of €19.0 million under the Revolving Facility effective March 30,
2020. We increased our borrowings under the Revolving Facility as a
precautionary measure to increase our cash position, provide liquidity for a
sustained period and to preserve financial flexibility in light of current
uncertainty in the global markets resulting from the COVID-19 outbreak.
The Revolving Facility is an asset-based facility, in which borrowing
availability is subject to a borrowing base equal to: (a) with respect to us,
the sum of (i) the lesser of (x) 90% of the appraised net orderly liquidation
value percentage of eligible U.S. finished goods inventory and (y) 65% of the
lower of cost or market value of eligible U.S. finished goods inventory, plus
(ii) 85% of the eligible U.S. accounts receivable, plus (iii) 90% of eligible
U.S. credit card accounts receivable, minus (iv) the aggregate amount of
reserves, if any, established by the ABL Agent; (b) with respect to each
non-U.S. borrower (except for the French Borrower), the sum of (i) the lesser of
(x) 90% of the appraised net orderly liquidation value of eligible foreign
finished goods inventory of such non-U.S. borrower and (y) 65% of the lower of
cost or market value of eligible foreign finished goods inventory of such
non-U.S. borrower, plus (ii) 85% of the eligible foreign accounts receivable of
such non-U.S. borrower, minus (iii) the aggregate amount of reserves, if any,
established by the ABL Agent; and (c) with respect to the French Borrower, (i)
85% of eligible French accounts receivable minus (ii) the aggregate amount of
reserves, if any, established by the ABL Agent. Not more than 60% of the
aggregate borrowing base under the Revolving Facility may consist of the
non-U.S. borrowing bases.
Eurodollar loans under the U.S. facility will bear interest at the adjusted LIBO
rate plus the applicable rate, and Eurodollar loans under the Canadian facility,
European facility, French facility and Hong Kong facility will bear interest at
the LIBO rate plus the applicable rate. Base rate loans under the U.S. facility
will bear interest at the alternate base rate plus the applicable rate. Under
the Canadian facility, Canadian prime rate loans will bear interest at the
Canadian prime rate plus the applicable rate, and Canadian dollar loans will
bear interest at the CDOR rate plus the applicable rate. Under the Hong Kong
facility, Hong Kong dollar loans will bear interest at the HIBOR rate plus the
applicable rate. Each swingline loan shall bear interest at the overnight LIBO
rate plus the applicable rate for overnight LIBO rate loans. The applicable rate
varies from 1.25% to 1.75% for adjusted LIBO, CDOR and HIBOR rate loans and from
0.25% to 0.75% for alternate base rate and Canadian prime rate loans depending
on our average daily excess availability under the Revolving Facility for the
most recently ended fiscal quarter, which is an amount equal to (x)(1) the
lesser of the total revolving commitments then in effect and (2) the aggregate
borrowing base, minus (y) the total credit exposure of all ABL Lenders at such
time.

                                       43

--------------------------------------------------------------------------------




The Revolving Facility also includes a commitment fee, payable quarterly in
arrears, of 0.250% or 0.375% determined by reference to the average daily unused
portion of the overall commitment under the Revolving Facility. The ABL
Borrowers will pay the ABL Agent, on the account of the issuing ABL Lenders, an
issuance fee of 0.125% for any issued letters of credit.
The ABL Borrowers are permitted to voluntarily prepay the revolving loans, in
whole or in part, without premium or penalty. The ABL Borrowers may reduce the
commitments at any time, in whole or in part, without premium or penalty, in a
minimum aggregate principal amount of not less than $5.0 million or increments
of $1.0 million in excess thereof. If the total amount of outstanding revolving
loans and Letters of Credit exceeds the total commitment under the Revolving
Facility, the ABL Borrowers must prepay the revolving loans in an amount equal
to such excess.
During any periods (each, a "Covenant Period") while availability under the
Revolving Facility is less than the greater of (x) 15% of the Line Cap and (y)
$30,000,000, we will be subject to a financial covenant which requires us to not
permit the fixed charge coverage ratio to be less than 1.00 to 1.00 on the first
day of such Covenant Period or the last day of each fiscal quarter during such
Covenant Period.
The ABL Borrowers have the right to request an increase to the commitments under
the Revolving Facility or any subfacility in an aggregate principal amount not
to exceed $75.0 million in increments no less than $10.0 million, subject to
certain terms and conditions as defined in the Revolving Facility, including
that the Term Credit Agreement has been amended, restated or otherwise modified
to permit any additional commitments.
The Revolving Facility is secured by guarantees by us and certain of our
domestic subsidiaries. Additionally, we and our subsidiaries have granted liens
on all or substantially all of our assets in order to secure the obligations
under the Revolving Facility. In addition, the non-U.S. borrowers from time to
time party to the Revolving Facility are required to enter into security
instruments with respect to all or substantially all of their assets that can be
pledged under applicable local law, and certain of their respective subsidiaries
may guarantee the respective non-U.S. obligations under the Revolving Facility.
The Term Credit Agreement provides for term loans to us in the aggregate
principal amount of $200 million. Proceeds from the Term Credit Agreement were
reduced by a $12 million original issue discount, which is presented as a
reduction of the Term Credit Agreement on our condensed consolidated balance
sheet and will be amortized to interest expense over the life of the term loan.
The term loans under the Term Credit Agreement bore interest at (a) the adjusted
LIBO rate plus 8.50% for Eurodollar loans or (b) the alternate base rate plus
7.50% for alternate base rate loans as of July 4, 2020. The Term Credit
Agreement amortized in quarterly installments in an aggregate amount equal (x)
to 2.50% of its original principal amount until March 31, 2020 and, thereafter,
(y) $5,000,000 on June 30, 2020, $8,000,000 on September 30, 2020, and
$10,000,000 in each quarter thereafter until June 30, 2024. The Term Credit
Agreement expires and is due and payable on September 26, 2024, subject to
possible extensions.
We are permitted to voluntarily prepay the term loans, in whole or in part,
without premium or penalty, and are required to prepay the term loans with the
net cash proceeds of certain asset sales and other dispositions, insurance and
condemnation events, debt and equity issuances, and are also subject to an
annual excess cash flow sweep. If we prepay the term loans (x) with the proceeds
of any other financing, (y) to remove a non-consenting lender, or (z) upon the
acceleration of the term loans or the term loans otherwise becoming due prior to
their maturity date, each during the period from June 5, 2020 to September 4,
2022, we are required to pay a prepayment fee of 2.00% with respect to the
principal amount prepaid prior to September 4, 2021 and 1.00% with respect to
the principal amount prepaid between September 4, 2021 and September 4, 2022.
Notwithstanding the above, we are not required to pay the prepayment fee for
prepayments made prior to September 4, 2020 in connection with the issuance of
financings that are not in connection with a change in control of the Company.
In connection with the amendment entered into on June 5, 2020, we were granted
relief from compliance with the maximum total leverage ratio covenant until the
third fiscal quarter of fiscal year 2021, after which the maximum total leverage
ratio permitted under the covenant will be 1.50 to 1.00. Solely during such
relief period, we will be subject to a covenant to maintain a consolidated
EBITDA of negative $75,000,000 for the fiscal quarter ending April 3, 2021,
negative $65,000,000 for the two fiscal quarter period ending July 3, 2021, and
negative $30,000,000 for the three fiscal quarter period ending October 2, 2021.
The amendment also added an additional covenant to restricted consolidated
capital expenditures of the Company to $10,000,00 for the fiscal year ended
January 2, 2021, $20,000,000 for the fiscal year ended January 1, 2022, and
$25,000,000 for the fiscal year ended December 31, 2022 and thereafter. The Term
Credit Agreement also limits the amount of principal amount incurred under the
Revolving Facility to the lesser of the borrowing base or $200.0 million. A
payment default under the Revolving Facility triggers a cross default under the
Term Credit Agreement.

                                       44

--------------------------------------------------------------------------------




The Term Credit Agreement is secured by guarantees by us and certain of our
domestic subsidiaries. Additionally,we and such subsidiaries have granted liens
on all or substantially all of their assets in order to secure the obligations
under the Term Credit Agreement.
The Term Credit Agreement contains customary affirmative and negative covenants
and events of default such as compliance with annual audited and quarterly
unaudited financial statements disclosures. Upon an event of default, the Term
Agent will have the right to declare the term loans and other obligations
outstanding immediately due and payable and all commitments immediately
terminated or reduced, subject to cure periods and grace periods set forth in
the Term Credit Agreement.
The obligations under the Revolving Facility and the Term Credit Agreement are
governed by a customary intercreditor agreement (the "Intercreditor Agreement").
The Intercreditor Agreement specifies that (i) the Term Credit Agreement is
secured by (a) a perfected first priority security interest in U.S. fixed assets
and (b) a perfected second priority security interest in the U.S. liquid assets
and accounts receivable, and (ii) the Revolving Facility is secured by (a) a
perfected first priority security interest in the U.S. liquid assets and
accounts receivable and (b) a perfected second priority security interest in
U.S. fixed assets.
We had net payments of $30.0 million during the Year To Date Period under the
Term Credit Agreement at an average interest rate of 9.4%. We had net borrowings
of $95.8 million under the Revolving Facility during the Year To Date Period at
an average interest rate of 1.9%. As of July 4, 2020, we had $170.0 million
outstanding under the Term Loan Facility and $123.8 million outstanding under
the Revolving Credit Facility. We also had unamortized debt issuance costs of
$21.5 million, which reduces the corresponding debt liability. In addition, we
had $2.7 million of outstanding standby Letters of Credit at July 4, 2020.
Amounts available under the Revolving Facility are reduced by any amounts
outstanding under standby letters of credit. As of July 4, 2020, we had
available borrowing capacity of $32.5 million under the Revolving Facility. At
July 4, 2020, we were in compliance with all debt covenants related to all our
credit facilities.
Off Balance Sheet Arrangements
As of July 4, 2020, there were no material changes to our off balance sheet
arrangements as set forth in commitments and contingencies in our Annual Report
on Form 10-K for the fiscal year ended December 28, 2019.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires us to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the condensed consolidated financial statements and the reported amounts of
revenues and expenses during the periods reported. On an on-going basis, we
evaluate our estimates and judgments, including those related to product
returns, inventories, long-lived asset impairment, impairment of trade names,
income taxes and warranty costs. We base our estimates and judgments on
historical experience and on various other factors that we believe to be
reasonable under the circumstances. Our estimates form the basis for making
judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
There have been no changes to the critical accounting policies disclosed in
"Part II, Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations" included in our Annual Report on Form 10-K for the
fiscal year ended December 28, 2019.


                                       45

--------------------------------------------------------------------------------




Forward-Looking Statements
The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts, including, but not limited to, statements regarding our
expected financial position, results of operations, business and financing plans
found in this "Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Item 3. Quantitative and Qualitative
Disclosures About Market Risk," constitute "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995 and involve
a number of risks and uncertainties. The words "may," "believes," "expects,"
"plans," "intends," "estimates," "anticipates" and similar expressions identify
forward-looking statements. The actual results of the future events described in
such forward-looking statements could differ materially from those stated in
such forward-looking statements. Among the factors that could cause actual
results to differ materially are: the effect of worldwide economic conditions;
the impact of COVID-19; the length and severity of COVID-19; the pace of
recovery following COVID-19; significant changes in consumer spending patterns
or preferences; interruptions or delays in the supply of key components; acts of
war or acts of terrorism; changes in foreign currency valuations in relation to
the U.S. dollar; lower levels of consumer spending resulting from COVID-19, a
general economic downturn or generally reduced shopping activity caused by
public safety (including COVID-19) or consumer confidence concerns; the
performance of our products within the prevailing retail environment; customer
acceptance of both new designs and newly-introduced product lines, including
risks related to the expanded launch of connected accessories; financial
difficulties encountered by customers and related bankruptcy and collection
issues; the effects of vigorous competition in the markets in which we operate;
risks related to the success of our restructuring programs; the termination or
non-renewal of material licenses, foreign operations and manufacturing; changes
in the costs of materials, labor and advertising; government regulation and
tariffs; our ability to secure and protect trademarks and other intellectual
property rights; and the outcome of current and possible future litigation.
In addition to the factors listed above, our actual results may differ
materially due to the other risks and uncertainties discussed in our Quarterly
Reports on Form 10-Q and the risks and uncertainties set forth in our Annual
Report on Form 10-K for the fiscal year ended December 28, 2019. Accordingly,
readers of this Quarterly Report on Form 10-Q should consider these facts in
evaluating the information and are cautioned not to place undue reliance on the
forward-looking statements contained herein. We undertake no obligation to
update or revise publicly any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by law.

© Edgar Online, source Glimpses