Translation of Japanese Original

June 26, 2020

To All Concerned Parties

REIT Issuer:

Kenedix Office Investment Corporation

Jiro Takeda, Executive Director

(Securities Code: 8972)

Asset Management Company:

Kenedix Real Estate Fund Management, Inc.

Masahiko Tajima, President & CEO

Inquiries:

Hiroaki Momoi

Head of Planning Division

Office REIT Department

TEL: +81-3-5157-6010

Notice Concerning Acquisition of Property (Shinbashi M-SQUARE Bright) and Sale of Properties (KDX Nihonbashi Honcho Building, KDX Nihonbashi Edo-dori Building and KDX Shin-Nihonbashi Building)

Kenedix Office Investment Corporation ("the Investment Corporation") announced today, that Kenedix Real Estate Fund Management, Inc. ("the Asset Management Company"), the asset management company for the Investment Corporation, decided to acquire and sell the following properties (respectively "the Acquisition" and "the Sale", and collectively "the Transactions").

1. Outline of the Transactions

(1) Outline of the Acquisition

Property Name

:

Shinbashi M-SQUARE Bright ("the Acquired Property")

Type of Property to be Acquired

:

Trust beneficiary interest in real estate

Anticipated Acquisition Price

16,300 million yen

:

(Acquisition costs, adjustment of property tax and city-planning tax,

and consumption tax, etc. are excluded.)

:

Zao Properties TMK (non-related party)

:

June 26, 2020

:

June 30, 2020

:

Proceeds from the Sale and borrowings (Note)

:

Payment in full on settlement

  • Seller

  • Date of Contract

  • Scheduled Date of Acquisition

  • Acquisition Funds

  • Settlement Method

Note : Please refer to the press release titled, "N Notice Concerning Debt Financing (Series 174) and Execution of Interest

Rate Swap Agreements " dated today for the details.

(2) Outline of the Sale

Property Name

KDX Nihonbashi Honcho Building

KDX Nihonbashi Edo-dori Building

KDX Shin-Nihonbashi

Building

Type of Property to be sold

Trust beneficiary interest in real estate

Anticipated Sale Price (Note 1)

5,000 million yen

1,550 million yen

3,200 million yen

Assumed Book Value (Note 2)

3,905 million yen

1,381 million yen

1,970 million yen

Difference between Total of

Anticipated Sale Price and Total of Assumed Book Value:- (Note 3)

1,094 million yen

168 million yen

1,229 million yen

Buyer

Mitsui Fudosan Co., Ltd. (non-related party)

Date of Contract

June 26, 2020

Scheduled Date of Sale

June 30, 2020

November 2, 2020

Use of Proceeds

Funds for acquisition of the Acquired Property, etc.

Cash on hand

Settlement Method

Payment in full on settlement

Buyer Selection

Buyer offered the purchase and then the Investment Corporation determined to sell the properties upon verification of the offered price, and conditions of the sale, etc.

Note 1: Transfer costs, adjustment of property tax and city-planning tax, and consumption tax, etc. are excluded from the figure, which is rounded down to millions of yen.

Note 2: Each assumed book value is as of the scheduled date of sale, rounded down to millions of yen.

Note 3: The figure is a referential amount, calculated as a difference beten anticipated sale price and assumed book value, and

different from gain or loss on sale.

The aforementioned properties shall hereinafter be referred to as "the Sold Properties" collectively.

2. Reason for the Transactions

The Investment Corporation is enhancing the quality of the portfolio by reshuffling it to sell properties before potential deterioration in profitability, etc., considering comprehensively the present and future portfolio construction policy, real estate market trends and characteristics of each property in the portfolio (profitability, building age and location, etc.), while engaging in acquisition of properties according to the management strategies.

The Acquisition is implemented with the support by the sponsor to purchase a property that is relatively new and located in the center of Tokyo through transactions based on a negotiations. The Transactions will be a reshuffle of properties through sale of the Sold Properties, which are aging relatively, to Mitsui Fudosan Co., Ltd. and acquisition of a relatively new property located in the center of Tokyo with excellent building specifications. The Investment Corporation's particular expertise from accumulating a track record of improving the portfolio by reshuffling properties in the portfolio to date is fully demonstrated in the Transactions.

The Investment Corporation will continue to involve strategic reshuffling of properties in the portfolio.

By implementing the Acquisition and a portion of the Sale first and then implementing sale of the KDX Shin-Nihonbashi Building portion of the Sale later, rental revenue from the Acquired Property can be earned earlier and rental revenue from some of the Sold Properties can also be secured for a certain period.

The Acquired Property is categorized as a mid-sized office building that the Investment Corporation has focused on as the main investment target, and the following characteristics were evaluated in determining to acquire it.

(1) Location

The Shimbashi area, where the Acquired Property is located, boasts excellent traffic convenience and has long had needs from tenants of various industry and business types and of all sizes, developing as one of the leading representative office areas of Tokyo.

The Acquired Property is an office building in a location with extremely high traffic convenience as it is located in close proximity to a station being approximately 1 minute on foot from Shimbashi Station on the Tokyo Metro Ginza Line and accessible from 8 railway lines and 3 stations (Shimbashi Station on the JR Ueno-Tokyo Line, Yamanote Line and Keihin-Tohoku Line, the Toei Subway Asakusa Line and the Yurikamome Line, Shiodome Station on the Toei Subway Oedo Line, and Uchisaiwaicho Station on the Toei Subway Mita Line).

(2) Building

The Acquired Property is a mid-sized office building constructed in September 2018 that has 11 above-ground floors and 1 underground floor, and a leasable floor area of about 501 m2 (about 152 tsubos) on the standard floors with ceiling height of 2.8 m and OA floors (100 mm). The building is equipped with not only individual air-conditioning systems, 24 mechanical parking spaces and 3 flat parking spaces, but also a rich lineup of facility specifications and BCP functions.

With regularly-shaped, astylar rental rooms and the glass-walled façade being highly visible from Sotobori-dori Avenue making visibility also high, competitiveness is one of the highest in the area.

The portfolio of the Investment Corporation after the Transactions will include 97 properties (total of (anticipated) acquisition price: 441.4 billion yen). The ratios of investment in mid-sized office buildings, in the Tokyo Metropolitan Area (Note 1) and in the Five Central Wards of Tokyo (Note 2) are estimated to be 83.9%, 81.3% and 52.4%, respectively, on a basis of (anticipated) acquisition prices. The Investment Corporation considers the Transactions to contribute to the enhancement of the quality and expansion of the asset size of the portfolio.

Note 1: The Tokyo Metropolitan Area means major cities in Tokyo Metropolitan, Kanagawa, Saitama and Chiba Prefectures. Note 2: The Five Central Wards of Tokyo means Chiyoda-ku, Chuo-ku, Minato-ku, Shibuya-ku and Shinjuku-ku in Tokyo 23

Wards.

3. Details of the Acquired Property

Property Name

Shinbashi M-SQUARE Bright

Type of Specified Asset

Trust beneficiary interest in real estate

Trustee

Mitsubishi UFJ Trust and Banking Corporation

Trust Term

September 30, 2003 to April 30, 2024 (Note 1)

Current Owner (Current Beneficiary)

Zao Properties TMK

Location (Address)

1-9-5 Shibashi, Minato-ku, Tokyo

Usage

Office, Clinic, Retail

Type of Structure

Flat-roofed, Steel-framed, Steel-framed reinforced concrete structure; 11 above-ground floors with 1 underground floor

Site Area

Land

874.36 m2

Building (Total Floor Area)

7,327.63 m2 (Note 2)

Type of Ownership

Land

Proprietary ownership

Building

Proprietary ownership

Completion Date

September 5, 2018

Architect Company

Tokyu Construction Co., Ltd.

Construction Company

Tokyu Construction Co., Ltd.

Construction Confirmation Authority

Public Interest Incorporated Foundation

Tokyo Metropolitan Center for Community Development and Disaster Resistant Architecture

Probable Maximum Loss

3.49% (Sompo Risk Management Inc.)

Anticipated Acquisition Price

16,300 million yen

Appraisal

Appraisal Value

20,500 million yen

Base Date for Appraisal

May 1, 2020

Appraiser

Japan Real Estate Institute

Details

Please refer to "11. Summary of Appraisal Report".

Existence of Secured Interests after Acquisition

None

Master Lease Company after Acquisition

The Investment Corporation

Property Management Company after Acquisition

Kenedix Property Management, Inc.

Details of Tenant

Number of End Tenants Total Leasable Area Total Leased Area Occupancy Rate

Monthly Rent and Common Area Charge (Excluding Consumption Tax, etc.) Security and Guarantee Deposit

As of May 31, 2020

6

5,392.72 m2

5,392.72 m2

100.0%

60 million yen (Note 3)

729 million yen (Note 3)

Forecast Income and Expenditure (Annual Amount)

Forecast Net Operating Income Forecast Net Operating Income after Depreciation

Please refer to "Reference Material 1 for the details".

584 million yen

532 million yen

Special Considerations

Not applicable

Other

Note 1:The Investment Corporation plans to change the end of trust term to the last day of July 2030 at the time of acquisition.

Note 2:The following attached structure constitutes the Acquired property and is not included in the total floor area of the Acquired property. Building Type: Parking; Building Structure: Steel construction, alloy-plated steel, sheet-roofed one-story building; Floor Area: 45.48 m2 Note 3:Figures include the total amount of monthly rent, common area charge, and security and guarantee deposit for the end tenants for which the lease period has started as of May 31, 2020.

4. Details of the Sold Properties

Property Name

KDX Nihonbashi Honcho Building

Type of Specified Asset

Trust beneficiary interest in real estate

Trustee

Sumitomo Mitsui Trust Bank, Limited

Location (Address)

1-5-9 Nihonbashi Honcho, Chuo-ku, Tokyo

Usage

OfficeParking

Type of Structure

Flat-roofed, Steel-framed, Steel-framed reinforced concrete structure; 9 above-ground floors with 1 underground floor

Site Area

Land

583.40 m2

Building (Total Floor Area)

5,110.45m2

Type of Ownership

Land

Proprietary ownership

Building

Proprietary ownership

Completion Date

January 31, 1984

Acquisition Date

November 12, 2010

Acquisition Price

4,000 million yen

Appraisal

Appraisal Value

4,950 million yen

Base Date for Appraisal

April 30, 2020

Appraiser

Daiwa Real Estate Appraisal Co.,Ltd.

Details

Please refer to "11. Summary of Appraisal Report".

Details of Tenant

Security and Guarantee Deposit Number of End Tenants

Total Leasable Area Total Leased Area Occupancy Rate

As of May 31, 2020

230 million yen (Figure is rounded down to millions of yen.)

8

3,998.39 m2

3,998.39 m2

100.0%

Operating Results

Rent Revenue

The total of the actual amounts for fiscal periods ended October 31, 2019 and April 30, 2020

286 million yen

Net Operating Income

214 million yen

Rental Operating Income (Net Operating Income after Depreciation)

191 million yen

Property Name

KDX Nihonbashi Edo-dori Building

Type of Specified Asset

Trust beneficiary interest in real estate

Trustee

Mitsubishi UFJ Trust and Banking Corporation

Location (Address)

3-9-4 Nihonbashi Honcho, Chuo-ku, Tokyo

Usage

OfficeRetail

Type of Structure

Flat-roofed, Steel-framed reinforced concrete structure; 8 above-ground floors

Attachments

  • Original document
  • Permalink

Disclaimer

Kenedix Office Investment Corporation published this content on 26 June 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 June 2020 07:43:09 UTC