Company Code: 600104 Abbreviation of the Company: SAIC Motor SAIC Motor Corporation Limited Annual Report 2025 Important Note
  1. Board of Directors (the "Board"), directors, and senior management of the Company certify that this report does not contain any false or misleading statements or material omissions and are jointly and severally liable for the authenticity, accuracy and integrity of the content.
  2. All directors of the Company attended Board meetings.
  3. PricewaterhouseCoopers Zhong Tian LLP issued a standard and unqualified auditors' report to the Company
  4. Mr. Wang Xiao Qiu, Chairman of the Board, Mr. Wei Yong, the chief financial officer and Ms. Xie Wei, head of Accounting Department certify the authenticity, accuracy and integrity of the financial reports contained in the Annual Report of the current year
  5. Profit distribution plan or plan for converting reserve into share capital resolved by the Board for the reporting period

    On the basis of the total share capital of 11,495,277,504 shares minus 70,388,293 shares in the Company's special account for share repurchase as at the disclosure date of this report, that is, 11,424,889,211 shares, the Company plans to distribute cash dividends of RMB 2.66 (inclusive of tax) per 10 shares, totaling RMB 3,039,020,530.13. No capital reserve was converted into share capital. If, during the period between the disclosure date of this report and the registration date of the equity allocation, the number of shares on the basis of which the Company is entitled to distribute profits changes due to situations such as share repurchase, the total amount of the profit distribution remains unchanged and the proportion allocated per share is adjusted accordingly.

    Details regarding the parent company's accumulated losses and their impact on matters such as the Company's dividend distribution as at the end of the reporting period

    □Applicable √N/A

  6. Risk statement of forward-looking description

    √Applicable □N/A

    Forward-looking description in this report, such as future plans and development strategies, does not constitute any substantive commitment of the Company to investors. Investors are hereby reminded of investment risks.

  7. Does the situation exist where the controlling shareholders and other related parties occupy the funds of the Company for non-operational use?

    No

  8. Does the situation exist where the external guarantee is provided which is not in compliance with the required decision-making procedures?

    No

  9. Are over 1/2 of directors not able to ensure the authenticity, accuracy and integrity of the Annual Report disclosed by the Company?

    No

  10. Significant risk alert

    There are no significant risks which have substantive effects on the Company's production and operation during the reporting period. The Company has described the possible risks that the Company may be exposed to in the process of production and operation in this report. Please refer to "Possible Risks" in Section III Management Discussion and Analysis.

  11. Others

□Applicable √N/A

Contents

Section I Definition 4

Section II General Information and Major Financial Indicators of the Company 4

Section III Management Discussion and Analysis 8

Section IV Corporate Governance, Environmental and Social Responsibility 34 Section V Important Events 56 Section VI Changes in Shares and Shareholders 68 Section VII Bonds 72 Section VIII Financial Statements 73

List of Documents Available for Inspection

Financial statements with signatures of legal representative, principal in

charge of accounting and head of accounting department.

Original auditors' report with the seal and signatures of accounting firm and

CPAs.

Announcements and documents disclosed during the reporting period.

‌Section I Definition I. Definition

In this report, unless the context otherwise indicated, the following terms are defined as below:

Definitions of frequently used diction

CSRC

Refers to

China Securities Regulatory Commission

SSE

Refers to

Shanghai Stock Exchange

Shanghai SASAC

Refers to

Shanghai State-owned Assets Supervision and

Administration Commission

Company, the Company, the

Group, SAIC Group, SAIC Motor

Refers to

SAIC Motor Corporation Limited

SAIC (Group)

Refers to

Shanghai Automotive Industry (Group) Co.,

Ltd.

SAIC Volkswagen

Refers to

SAIC Volkswagen Automotive Co., Ltd.

SAIC GM

Refers to

SAIC General Motors Co., Ltd.

SAIC Passenger Vehicle,

Passenger Vehicle Branch

Refers to

SAIC Motor Corporation Limited Passenger

Vehicle Branch

SRIH

Refers to

SAIC MOTOR R&D INNOVATION

HEADQUARTERS

SGMW

Refers to

SAIC GM Wuling Co., Ltd.

SAIC MAXUS

Refers to

SAIC MAXUS Vehicle Co., Ltd.

IM Motors

Refers to

IM Motors Co., Ltd.

Rising Auto

Refers to

Rising Auto Technology Co., Ltd.

Shanghai Sunwin

Refers to

Shanghai Sunwin Bus Co., Ltd.

SAIC HONGYAN

Refers to

SAIC HONGYAN Automobile Co., Ltd.

Nanjing Iveco

Refers to

Nanjing Iveco Automobile Co., Ltd.

SAIC Motor CP

Refers to

SAIC Motor CP Co., Ltd.

SAIC Indonesia, Wuling

Indonesia

Refers to

SAIC-GM-Wuling Motor Indonesia

HASCO Motor, HASCO

Refers to

HUAYU Automotive Systems Co., Ltd.

SNAT

Refers to

Shanghai New Power Automotive Technology

Company Limited

SFC, SAIC SFC

Refers to

SAIC Finance Co., Ltd.

SAIC GMAC

Refers to

SAIC GMAC Automotive Finance Co., Ltd.

SAIC Financial Holding

Refers to

Saic Motor Finance Holding Management Co.,

Ltd.

ANJI Logistics

Refers to

SAIC Anji Logistics Co., Ltd

SAIC International

Refers to

SAIC International Trade Co., Ltd.

Z-one Tech

Refers to

Z-one Technology Co., Ltd.

Overseas Mobility

Refers to

SAIC MOTOR Overseas Intelligent Mobility

Technology Co., Ltd.

SHPT

Refers to

Shanghai Hydrogen Propulsion Technology Co.,

Ltd.

DIAS

Refers to

DIAS Automotive Electronic Systems Co., Ltd.

Fin Shine

Refers to

Shanghai Sail Cloud Technology Co., Ltd.

‌Section II General Information and Major Financial Indicators of the Company
  1. Information of the Company

    Name of the Company in Chinese

    上海汽车集团股份有限公司

    Abbreviation of the Company in Chinese

    上汽集团

    Name of the Company in English

    SAIC Motor Corporation Limited

    Abbreviation of the Company in English

    SAIC Motor

    Legal representative of the Company

    Mr. Wang Xiao Qiu

  2. Contacts

    Secretary of the Board

    Securities affairs representative

    Name

    Mr. Chen Xun

    Mr. Lu Xiaolong

    Address

    No. 489, Weihai Road, Jing'an District,

    Shanghai, China

    No. 489, Weihai Road, Jing'an

    District, Shanghai, China

    Telephone

    (021) 22011138

    (021) 22011138

    Fax

    (021) 22011777

    (021) 22011777

    E-mail

    saicmotor@saic.com.cn

    saicmotor@saic.com.cn

  3. General information of the Company

    Registered address

    Room 509, No. 1 Tower, No. 563 Songtao Road, Pilot

    Free Trade Zone, Shanghai, China

    Changes in registered address

    No change during the reporting period

    Office address

    No. 489, Weihai Road, Jing'an District, Shanghai, China

    Post code of office address

    200041

    Website

    http://www.saicmotor.com

    E-mail

    saicmotor@saic.com.cn

  4. Information disclosure and where the information is available

    Media and website for disclosure of the Company's Annual Report

    Shanghai Securities News, China Securities Journal

    and Securities Times

    CSRC website for disclosure of the Company's Annual Report

    http://www.sse.com.cn

    Location where the Company's Annual Report is available

    Office of the Board

  5. Profile of the Company's shares

    Profile of the Company's shares

    Class of shares

    Stock exchange

    Short name

    Stock code

    Former short name

    A shares

    Shanghai Stock

    Exchange

    SAIC Motor

    600104

    Shanghai

    Automotive

  6. Other relevant information

    Information of the accounting firm engaged by the Company (domestic)

    Name

    PricewaterhouseCoopers Zhong Tian LLP

    Office address

    42nd F, Qiantan Centre, No. 588, Dongyu

    Road, Pudong New Area, Shanghai

    Signing CPA

    Shen Zhe and Sun Lini

  7. Major accounting data and financial indicators in recent three years
    1. Major accounting data

      Unit: RMB

      Major accounting data

      2025

      2024

      Changes (%)

      2023

      Total revenue

      656,243,812,081.18

      627,589,946,567.69

      4.57

      744,705,132,922.20

      Revenue

      646,152,101,889.30

      614,074,061,818.13

      5.22

      726,199,110,369.74

      Total profit

      24,909,009,484.08

      10,511,115,792.49

      136.98

      25,973,282,531.85

      Net profit attributable to

      shareholders of listed companies

      10,105,800,270.34

      1,666,376,761.07

      506.45

      14,106,165,142.98

      Net profit attributable to

      shareholders of listed companies

      7,422,891,747.83

      -5,409,062,450.09

      N/A

      10,044,669,854.90

      after deducting non-recurring profit or loss

      Net cash flows from operating

      activities

      34,306,601,905.98

      69,267,789,561.24

      -50.47

      42,334,422,535.36

      31 December 2025

      31 December 2024

      Changes (%)

      31 December 2023

      Net assets attributable to

      shareholders of listed companies

      298,812,278,173.08

      287,840,094,973.12

      3.81

      286,318,745,625.95

      Total assets

      960,207,461,450.69

      957,143,417,731.69

      0.32

      1,006,650,278,661.54

    2. Major financial indicators

      Major financial indicators

      2025

      2024

      Changes (%)

      2023

      Basic earnings per share

      (RMB/Share)

      0.885

      0.145

      510.34

      1.226

      Diluted earnings per share (RMB/Share)

      N/A

      N/A

      N/A

      N/A

      Basic earnings per share after

      deducting non-recurring profit or loss (RMB/Share)

      0.650

      -0.472

      N/A

      0.873

      Weighted average ROE (%)

      3.43

      0.58

      Increased by 2.85 pct

      4.98

      Weighted average ROE after deducting non-recurring profit or loss (%)

      2.52

      -1.88

      Increased by 4.40 pct

      3.55

      Explanation on major accounting data and financial indicators at the end of the recent three reporting periods

      √Applicable □N/A

      1. In 2025, the Company's total profit, net profit attributable to shareholders of listed companies, net profit attributable to shareholders of listed companies after deducting non-recurring profit or loss, basic earnings per share, basic earnings per share after deducting non-recurring profit or loss increased year on year, mainly due to the following reasons:

        1. Through comprehensive deepening of reforms and extensive expansion in both domestic and international markets, the Company achieved a noticeable increase in the share and market penetration of smart electric vehicles, along with rapid sales growth. At the same time, the Company effectively implemented its "vehicle-component integration" and "industry-finance integration" strategies, resulting in enhanced operational efficiency and effective control over costs and expenses.

        2. The Company's joint venture, SAIC GM, and its holding subsidiaries made provision for asset impairment in 2024, resulting in a significant decrease in the Company's net profit attributable to owners of the parent company for the year ended 31 December 2024.

        3. In 2024, the Company completed the equity transfer as well as capital increase and share expansion of JSW MG Motor India Private Limited, resulting in considerable increase in the Company's non-recurring profit or loss for the year ended 31 December 2024.

      2. Net cash flows from operating activities decreased year-on-year, mainly due to the significant increase in net cash flows from operating activities in manufacturing business that the Company realized by enhancing the retail business and strengthening fund management, as well as the year-on-year decrease in the Company's net cash flows from operating activities resulted from the changes in scale of the automotive financial loan and other businesses operated by the Company's subsidiary, SAIC SFC.

  8. Differences in accounting data under China and foreign accounting standards
    1. Differences in net profit and net assets attributable to shareholders of the listed companies where financial statements are disclosed in accordance with International Accounting Standards ("IAS") and China Accounting Standards ("CAS")

      □Applicable √N/A

    2. Differences in net profit and net assets attributable to shareholders of the listed companies where financial statements are disclosed in accordance with foreign accounting standards and CAS

      □Applicable √N/A

    3. Explanation on differences between China and foreign accounting standards:

    □Applicable √N/A

  9. Major quarterly financial data for the year 2025

    Unit: RMB

    Q1

    (Jan. to Mar.)

    Q2

    (Apr. to Jun.)

    Q3

    (Jul. to Sept.)

    Q4

    (Oct. to Dec.)

    Total revenue

    140,860,138,690.50

    158,727,467,670.90

    169,402,774,018.99

    187,253,431,700.79

    Revenue

    137,680,076,791.83

    156,656,193,797.69

    166,887,589,399.99

    184,928,241,899.79

    Net profit attributable to shareholders of listed

    companies

    3,023,194,058.76

    2,994,316,014.36

    2,083,357,266.67

    2,004,932,930.55

    Net profit attributable to shareholders of listed companies after deducting non-recurring

    profit or loss

    2,849,642,548.01

    2,581,183,212.82

    1,691,595,454.47

    300,470,532.53

    Net cash flows from

    operating activities

    3,999,810,506.51

    17,037,464,350.82

    10,900,831,740.92

    2,368,495,307.73

    Note: Net cash flows from operating activities fluctuated significantly quarter-to-quarter, primarily due to substantial variations in the scale of automotive financial loan and other businesses operated by the Company's subsidiary, SAIC SFC, across different quarters.

    Explanation on differences between above quarterly data and disclosed data in periodic reports

    □Applicable √N/A

  10. Items and amounts of non-recurring profit or loss

    √Applicable □N/A

    Unit: RMB

    Items of non-recurring profit or loss

    2025

    Note

    (if applicable)

    2024

    2023

    Gains or losses on the disposals of non-current assets, including the written-off portion of the provision for

    impairment of assets

    4,040,777,014.62

    5,189,304,793.38

    1,472,863,302.37

    Government grants recognized in profit or loss, other than those that are closely related to the Company's ordinary course of business, are in accordance with national policies and regulations, are received in accordance with established standards and have a sustained impact on

    the Company's profit or loss

    1,483,861,957.93

    2,705,134,842.06

    4,050,408,635.29

    Non-recurring profit or loss of joint

    ventures

    616,739,528.04

    945,694,163.32

    Profit or loss arising from changes in fair value of financial assets and financial liabilities held by non-financial enterprises and from disposals of financial assets and financial liabilities, except for effective hedging business related to the Company's

    ordinary course of business

    604,032,710.59

    52,048,625.43

    46,310,347.47

    Income from investments in other equity instruments

    103,978,003.65

    25,195,075.91

    7,989,798.56

    Profit or loss on entrusted loans

    23,773,802.42

    23,176,735.26

    22,238,945.89

    Reversal of provision for impairment of receivables tested for impairment on an individual basis

    291,412,981.17

    113,633,333.38

    25,611,883.02

    Income from the difference between the

    investment costs of acquisition of subsidiaries, associates and joint ventures and share in the net fair value of the identifiable assets of the investee when

    investing

    193,728,098.48

    Profit or loss on debt restructuring

    18,840,017.13

    7,034,313.53

    Other non-operating income and expenses other than the above

    -647,595,357.05

    -114,553,712.75

    -220,484,566.39

    Less: Effect of income tax

    666,471,926.83

    1,670,456,221.76

    580,163,559.94

    Effect of minority interests (net of tax)

    3,186,440,209.16

    394,500,835.08

    763,279,498.19

    Total

    2,682,908,522.51

    7,075,439,211.16

    4,061,495,288.08

    The Company shall explain about the recognition of non-recurring profit or loss that are not listed in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No. 1 - Non-recurring Profit or Loss as non-recurring profit or loss with significant amounts and the recognition of non-recurring profit or loss listed in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No. 1 - Non-recurring Profit or Loss as recurring profit or loss.

    □Applicable √N/A

  11. Companies with equity incentive or employee stock ownership plans may choose to disclose net profit after deducting the impact of share-based payment

    □Applicable √N/A

  12. Items measured at fair value

    √Applicable □N/A

    Unit: RMB

    Items

    Opening balance

    Ending balance

    Changes

    Effect on profits

    of the current period

    Financial assets held for

    trading

    62,278,094,659.45

    71,403,768,508.62

    9,125,673,849.17

    5,753,983,872.78

    Financing receivables

    14,978,554,937.76

    20,691,102,093.56

    5,712,547,155.80

    Other current assets -

    Inter-bank deposits

    26,754,653,300.00

    50,676,813,731.00

    23,922,160,431.00

    Other debt investments

    627,084,958.34

    10,520,870.00

    -616,564,088.34

    Investments in other equity

    instruments

    18,265,078,591.61

    19,958,786,759.94

    1,693,708,168.33

    Other non-current financial

    assets

    26,546,676,077.58

    27,029,272,611.75

    482,596,534.17

    876,021,946.02

    Financial liabilities held for

    trading

    14,769,175.60

    39,284,557.99

    24,515,382.39

    -24,515,382.39

    Other non-current liabilities

    100,000,000.00

    100,000,000.00

    Total

    149,564,911,700.34

    189,909,549,132.86

    40,344,637,432.52

    6,605,490,436.41

  13. Others

□Applicable √N/A

‌Section III Management Discussion and Analysis
  1. Industry in which the Company operates during the reporting period

    In 2025, facing the challenges of intensified market competition and accelerated technological change, the Company resolutely deepened reforms and fully committed to market expansion. It achieved annual sales volume of 4.507 million vehicles, a year-on-year increase of 12.3%, with a market share of 13.1%, up 0.3 pct year-on-year. In particular, the sales volume of self-owned brand vehicles reached 2.928 million vehicles, up 21.6% year-on-year, accounting for 65% of the Company's total sales, an increase

    of approximately 5 pct year-on-year. The sales volume of new energy vehicles totaled 1.643 million vehicles, up 33.1% year-on-year, outperforming the average growth of the national new energy vehicle market by nearly 5 pct. Export and overseas market sales volume reached 1.071 million vehicles, up 3.1% year-on-year, reinforcing the Company's key role in the global expansion of Chinese automotive brands.

    1. Accelerating the development of self-owned brand vehicle business. Firstly, deepen the integrated management of self-owned passenger vehicle business. Guided by market and user demands, the Company drove organizational restructuring and process optimization, further integrating the entire chain from product definition, design and R&D to marketing, thereby accelerating market responsiveness. Secondly, implement flattened management of commercial vehicle business. The Company dismissed the Department of Commercial Vehicle, and integrated its functions to SAIC MAXUS, thereby reducing management layers and decision-making procedures. The Company focused on its core light commercial vehicle products, actively expanding into new energy commercial vehicle and overseas commercial vehicle markets. Thirdly, join hand with Huawei to launch the "SAIC SHANGJIE" brand. After a strategic cooperation agreement was entered into in February, the first product, SAIC SHANGJIE H5, was launched in late September. Since then, SAIC SHANGJIE H5 has quickly become a mainstream product in the RMB 150,000-200,000 vehicle market in China.

    2. Focusing on operation quality improvement to refine the business system. Firstly, accelerate "capacity adjustment". SAIC Volkswagen and SAIC GM optimized their production base layouts, and reallocated freed-up capacity to manufacture self-owned brand products such as "SAIC SHANGJIE", striving to enhance capacity utilization and reduce operating costs. Secondly, strengthen "loss reduction". Through analysis, differentiated strategies, and decisive actions, the Company continuously reduced the number of loss-making companies. Thirdly, accelerate "risk mitigation". SAIC MAXUS accumulatively withdrew from nearly 100 directly-operated stores, continuously optimizing its network channels to improve efficiency. Meanwhile, SAIC HONGYAN's judicial reorganization plan was approved by the court and put into implementation.

    3. Consolidating and enhancing the comprehensive advantages of the industry chain. Firstly, the Company integrated resources across its intelligent electric components businesses to accelerate the industrial application of technologies such as all-solid battery and integrated intelligent chassis. Secondly, expand overseas logistics. ANJI Logistics currently operates 21 deep-sea roll-on/roll-off vessels, continuously strengthening its end-to-end international logistics capabilities. Thirdly, develop smart travel. Dedicated lines have been launched for commercial operation of "driver-less" Robotaxi. Fourthly, deepen industry-finance integration. Focused on its core operations, the Company has developed a platform for integration of industry and investment. By advancing treasury construction and setting up a captive insurance company, the Company strived to strengthen risk-prevention capabilities across the industry chain, thereby further extending, completing, and reinforcing the industry chain.

    4. Deepening the reform of personnel management system. Firstly, further advance the personnel management system featuring merit-based mobility. At the corporate level, open competition for management positions was vigorously enforced; while at the headquarters level, mid-level management personnel who fail to meet performance assessment targets were subject to position reassignment and corresponding salary adjustment. Secondly, accelerate the selection and appointment of young management personnel. Among the mid-level management personnel newly appointed, the proportion of young management personnel was significantly increased. Thirdly, optimize performance assessment and incentive mechanisms. The Company implemented quarterly performance assessment for 7 key vehicle companies and awarded project incentives to teams such as the MG4 project team. Furthermore, the Company granted the titles of "SAIC Chief Expert" and "SAIC Distinguished Expert" to 13 leading technical talents in its inaugural recognition, thereby motivating management personnel and general employees to pursue higher objectives and create greater value.

      Explanation on new major non-main operations during the reporting period

      □Applicable √N/A

  2. Industry in which the Company operates during the reporting period

    In 2025, driven by the "Two New" policies and the accelerating global expansion of automakers, China's automotive industry continued to demonstrate strong development resilience and vitality. According to data from the China Association of Automobile Manufacturers, the cumulative production and sales of China's automotive industry for the whole year reached 34.531 million and 34.40 million

    vehicles respectively, increasing by 10.4% and 9.4% year-on-year. These figures exceeded initial projections for the year, reaffirming China's position as the global leader in automotive production and sales and setting a new historical record. In particular, the passenger vehicle market demonstrated steady growth, with sales increasing by 9.2% year-on-year, solidifying its role as a key stabilizer in driving consumption. The commercial vehicle market also showed a notable recovery, with sales rising by 10.9% year-on-year, surpassing the 4-million-unit mark. New energy vehicles maintained rapid growth, with sales up 28.2% year-on-year, accounting for over 50% of total domestic new vehicle sales for the year. New energy vehicles became the dominant force in China's automotive market. Furthermore, automotive exports demonstrated strong resilience, reaching over 7 million vehicles for the first time, with new energy vehicle exports serving as a robust contributor to China's foreign trade growth. However, amid intensified domestic market competition and rising international trade barriers, the profitability of China's automotive industry continued to face downward pressure. In response, the government has introduced a series of policies and measures to comprehensively address "excessive" competition. While strengthening self-regulation, automotive companies are actively adjusting their operational models and profit structures, striving to drive transformation through innovation and enhance global competitiveness, thereby promoting high-quality and sustainable development of the industry.

  3. Discussion and analysis of operations

    During the reporting period, the Company comprehensively advanced its reform initiatives with a focus on the vehicle business, optimizing its business structure and capitalizing on structural market opportunities. The Company prioritized the accelerated development of its self-owned brands while driving the strategic transformation of its joint-venture operations. At the same time, the Company intensified efforts in core technology development, strengthened its industrial ecosystem, consolidated its global business foundations, and elevated its overall competitiveness. Additionally, the Company enhanced synergies across businesses including parts and components, mobility and services, and finance to stabilize the value added to products and support the Company's overall transformation. Throughout the year, the Company's consolidated revenue totaled RMB 656.24 billion, up 4.6% year-on-year. The net profit attributable to shareholders of the listed companies reached RMB 10.11 billion, a year-on-year growth of 506.5%. The net profit attributable to shareholders of listed companies after deducting non-recurring profit or loss was RMB 7.42 billion, an increase of 237.2% year-on-year. This financial performance demonstrated that the Company's operations stabilized at a baseline and showed clear signs of accelerating recovery.

    1. Proactively seize opportunities to forge ahead in emerging sectors. The Company's self-owned brands have launched a series of new energy vehicle models, including the brand new MG4, Roewe M7, SAIC H5, the brand-new IM LS6 and LS9, Wuling Bingo S, and Maxus Dana, continuously amplifying the impact of the policy of "trading in vehicles for new ones". Throughout the year, the Company achieved nearly 50% growth in sales of new energy vehicles under its self-owned brands. SAIC Volkswagen and SAIC GM strengthened resource synergies with self-owned brands and leveraged local R&D capabilities to launch mid-to-high-end intelligent electric vehicle models such as Audi E5 and Buick Electra L7, accelerating the pace of transformation and renewal.

    2. Collaborate to expand into new overseas markets. Despite challenges such as heightened international trade barriers, the Company expanded its overseas presence by introducing multiple HEV models. The MG brand achieved sales volume of over 300,000 vehicles in the European market, establishing itself as the best-selling Chinese brand in Europe. Meanwhile, the MG brand ranked among the top ten in passenger vehicle sales in 18 countries across regions including Australia-New Zealand, the Middle East, Latin America, and Southeast Asia. SGMW deepened its integrated strategy in Indonesia, Malaysia, and Thailand, increasing the share of new energy vehicle production and sales at its Indonesian base to 80%. The IM brand successfully launched the IM5 and IM6 models in markets such as Thailand, the UK, and Australia. Additionally, SAIC's commercial vehicle products, including light commercial vehicles and pickup trucks, achieved robust growth in key markets such as Europe, Australia, and Latin America. Simultaneously, the Company actively advanced localized production by establishment contract factories and CKD overseas.

    3. Cultivate and expand new quality productive forces. Advanced technologies including the "Stellar" Super Range Extender and the "Gecko" Chassis 2.0 have been put into mass production and integrated into vehicles, achieving a technological standard that leads the industry. The Company actively

      participated in the development of Shanghai's "Advanced Autonomous Driving Pilot Zone" and was granted the demonstration operation license for a new batch of intelligent connected vehicles in Shanghai. It became the only company in the industry to obtain dual licenses for both passenger vehicle and commercial vehicle operations. The Robotaxi 3.0 has officially entered a new phase of commercial operation, capable of achieving fully autonomous driving without human intervention throughout the entire journey. The Company advanced the research, development, and application of solid batteries and auto chips. It achieved the industry-first integration and mass deployment of second-generation semi-solid battery technology in the brand new MG4. The pilot production line for all-solid batteries was officially completed, with core technical metrics such as low-temperature range and battery safety leading the industry. Concurrently, the adoption rate of domestically produced chips in SAIC's vehicles exceeded 30%, accelerating the development and validation of models using fully domestic chips.

    4. Continuously deepen marketing innovation and transformation. Based on the launch of the brand new MG4, the Company established 120 pop-up stores in 86 cities, adopting a "lightweight customer acquisition" approach to drive high-efficiency conversion at 4S stores. Concurrently, the Company established an management dashboard and a new vehicle traffic tracking system to achieve closed-loop management from traffic acquisition to sales conversion. Besides, the Company also leveraged AI tools to enhance order conversion rate. In addition, the Company collaborated with platforms such as Douyin and Xiaohongshu to engage in in-depth content co-creation, significantly boosting online interaction and reach across its brands.

    5. Establish new synergistic advantages across business segments. Through synergistic collaboration among segments including parts and components, finance, and mobility and services, the Company continued to provide robust support to its vehicle business. The Company advanced the layout of core smart electric technologies in the segment of parts and components, integrating high-quality resources to accelerate the industrial application of technologies such as solid battery and intelligent chassis. For the finance segment, the Company strengthened the refined development of automotive finance services, actively supported new businesses such as the SAIC, and accelerated the expansion of overseas financial services. In the mobility and services segment, the Company focused on supporting its vehicle business. During the reporting period, ANJI Logistics launched 8 new roll-on/roll-off vessels, further enhancing the shipping capacity of routes to South America, Europe, etc.

  4. Analysis on core competitiveness during the reporting period

    √Applicable □N/A

    First, the profound background of the industrial chain system. Being among the first batch of automotive groups to embark on "joint venture car manufacturing" after China's reform and opening up, the Company has established a complete and reliable R&D, manufacturing and marketing system. The Company stands out not only for a strong supply chain system guarantee, user base, distribution network and auto finance service support capabilities in China, but also for being the first to exploit oversea market with its complete and scaled auto industry chain. Through continuous improvement of the layout of overseas vehicle manufacturing bases, the Company has established over 3,000 overseas marketing and service outlets, providing high-quality, diverse and sustainable products and services to consumers in more than 170 countries and regions around the world.

    Second, the leading technological layout in the innovation chain. Upholding its user-centric philosophy of "understanding cars and understanding you", the Company continuously increases investment in the fields of electrification and intelligence, covering the three major vehicle platforms, i.e. pure electric, hybrid, and hydrogen energy, as well as the "seven technology bases", i.e. battery, electric drive, super hybrid system (SHS), and intelligent vehicle full-stack solutions. The Company has been the first to achieve mass production of the semi-solid battery, the "Galaxy" full-stack intelligent vehicle solution, and the vehicle central coordinated motion control platform, among other industry-leading technologies. The Company continues to advance the upgrade and application of cutting-edge technologies, including all-solid battery, high-level intelligent driving, integrated lightweight intelligent chassis, and AI-powered intelligent cabin. By integrating cross-domain engineering in "chips, hardware platforms, software platforms, data, and algorithms", and leveraging AI technology, the Company is dedicated to creating intelligent mobility terminals that offer users an integrated cabin experience capable of reasoning, cognition, and emotional intelligence.

    Third, the open cooperation in ecological chain resources. Always adhering to the principle of open cooperation and win-win development, the Company focuses on intelligent, green, and integrated

    development while actively exploring and advancing the "Joint Venture 2.0" model to help joint ventures transform themselves. By building a platform for integration of industry and investment, the Company works with global partners to build an industrial ecosystem in areas such as the construction of the new energy industry chain, the research and application of intelligent vehicles, artificial intelligence algorithms, chip design and manufacturing, network and data security, and the digital industrial ecosystem. The purpose is to continuously enhance the resilience of both industry and supply chains, and collaboratively promote the high-quality development of the automotive industry.

  5. Operations in the reporting period

During the reporting period, the Company achieved total revenue of RMB 656.244 billion, an increase of 4.57% year-on-year, net profit attributable to shareholders of listed companies of RMB 10.106 billion, an increase of 506.45% year-on-year, and weighted average ROE of 3.43%, an increase of 2.85 pct compared with the previous year.

  1. Analysis on main operations
    1. Analysis on changes in relevant accounts in income statement and cash flow statement

      Unit: RMB

      Accounts

      2025

      2024

      Changes (%)

      Revenue

      646,152,101,889.30

      614,074,061,818.13

      5.22

      Cost of sales

      580,943,983,649.41

      556,450,036,686.44

      4.40

      Interest costs

      1,124,352,721.48

      1,981,767,545.96

      -43.27

      Selling expenses

      20,898,005,550.00

      20,080,258,315.83

      4.07

      General and administrative

      expenses

      22,453,286,690.11

      21,108,125,732.22

      6.37

      Financial expenses

      -265,824,180.92

      3,054,077,070.48

      -108.70

      Research and development

      expenses

      18,104,061,919.77

      17,649,893,105.21

      2.57

      Investment income

      13,432,644,620.92

      7,177,645,440.57

      87.15

      Profit from changes in fair value

      6,605,490,436.41

      2,355,521,579.73

      180.43

      Credit impairment losses

      -1,091,063,095.93

      -3,965,874,339.93

      -72.49

      Asset impairment losses

      -5,682,389,059.31

      -3,163,758,019.61

      79.61

      Non-operating expenses

      1,125,649,581.19

      564,350,666.53

      99.46

      Income tax expenses

      7,465,085,641.62

      4,677,794,462.18

      59.59

      Net cash flows from operating

      activities

      34,306,601,905.98

      69,267,789,561.24

      -50.47

      Net cash flows from investing

      activities

      -27,561,161,950.79

      -3,503,392,907.79

      N/A

      Net cash flows from financing

      activities

      -53,218,400,555.93

      -9,312,171,110.35

      N/A

      Explanation on changes in interest costs: Mainly due to the year-on-year decrease in the interest costs of the Company's subsidiary, SAIC SFC.

      Explanation on changes in financial expenses: Mainly due to the year-on-year increase in the Company's exchange gains.

      Explanation on changes in investment income: Mainly due to the year-on-year increase in the Company's share of profit of associates and joint ventures.

      Explanation on changes in profit from changes in fair value: Mainly due to the year-on-year increase in the changes in the fair value of the Company's financial assets

      Explanation on changes in credit impairment losses: Mainly due to the year-on-year decrease in the accruals for losses on bad debts of receivables by the Company's subsidiaries

      Explanation on changes in asset impairment losses: Mainly due to the year-on-year increase in the Company's accruals for impairment losses on fixed assets.

      Explanation on changes in non-operating expenses: Mainly due to the year-on-year increase in the Company's compensation to suppliers for the year.

      Explanation on changes in income tax expenses: Mainly due to that the Company's subsidiaries, adhering to the principle of prudence, reversed the deductible temporary differences that were not expected to be realized in the future, and recognized them in income tax expenses.

      Explanation on changes in net cash flows from operating activities: Mainly due to the significant increase in net cash flows from operating activities in manufacturing business that the Company realized by enhancing the retail business and strengthening fund management, as well as the year-on-year decrease in the Company's net cash flows from operating activities resulted from the changes in scale of the automotive financial loan and other businesses operated by the Company's subsidiary, SAIC SFC. Explanation on changes in net cash flows from investing activities: Mainly due to the adjustment of the allocation of financial assets by the Company's subsidiary, SFC, based on the business requirements for the year, and the cash paid for investments has a year-on-year increase.

      Explanation on changes in net cash flows from financing activities: Mainly due to the year-on-year increase in the Company's cash payments for debt repayment for the year.

      Details of significant changes in business type, composition or sources of profit of the Company in the current period

      □Applicable √N/A

    2. Income and cost analysis

      √Applicable □N/A

      The details are as follows:

      1. Analysis on main operations by industry, product, geographical region and sales mode

        Unit: RMB

        Main operations by industry

        By industry

        Revenue

        Cost of sales

        Gross margin

        ratio (%)

        Changes in revenue

        (%)

        Changes in cost of sales

        (%)

        Changes in gross margin ratio (%)

        Auto manufacturing

        646,152,101,889.30

        580,943,983,649.41

        10.09

        5.22

        4.40

        Increased by 0.71 pct

        Finance

        10,091,710,191.88

        1,163,322,101.92

        88.47

        -25.33

        -42.04

        Increased by 3.32 pct

        Total

        656,243,812,081.18

        582,107,305,751.33

        11.30

        4.57

        4.23

        Increased by 0.28 pct

        Main operations by product

        By product

        Revenue

        Cost of sales

        Gross margin

        ratio (%)

        Changes in revenue

        (%)

        Changes in cost of sales

        (%)

        Changes in gross margin ratio (%)

        Vehicles

        410,196,473,001.11

        392,545,642,811.16

        4.30

        7.59

        7.10

        Increased by 0.44 pct

        Auto parts

        203,019,866,775.26

        164,149,718,120.28

        19.15

        6.47

        4.87

        Increased by 1.24 pct

        Service and

        others

        32,935,762,112.94

        24,248,622,717.97

        26.38

        -21.83

        -27.36

        Increased by 5.61 pct

        Finance

        10,091,710,191.88

        1,163,322,101.92

        88.47

        -25.33

        -42.04

        Increased by 3.32 pct

        Total

        656,243,812,081.18

        582,107,305,751.33

        11.30

        4.57

        4.23

        Increased by 0.28 pct

        Main operations by region

        By region

        Revenue

        Cost of sales

        Gross margin

        ratio (%)

        Changes in revenue

        (%)

        Changes in cost of sales

        (%)

        Changes in gross margin ratio (%)

        China

        504,138,835,950.64

        449,593,517,326.14

        10.82

        1.64

        1.79

        Decreased by 0.13 pct

        Others (Note)

        152,104,976,130.54

        132,513,788,425.19

        12.88

        15.60

        13.50

        Increased by 1.61 pct

        Total

        656,243,812,081.18

        582,107,305,751.33

        11.30

        4.57

        4.23

        Increased by 0.28 pct

        Note: This year, the Company included the export sales of SGMW in other regions for calculation. Changes in relevant metrics are calculated on a comparable basis.

      2. Analysis on production and sales

        √Applicable □N/A

        Main products

        Unit

        Production

        Sales

        Inventories

        Changes in production

        (%)

        Changes in sales

        (%)

        Changes in inventories

        (%)

        SAIC Volkswagen Automotive

        Co., Ltd.

        Vehicles

        1,057,605

        1,024,000

        47,321

        -7.81

        -10.81

        233.32

        SAIC General Motors Co., Ltd.

        Vehicles

        534,026

        535,000

        10,989

        26.63

        22.99

        -8.33

        SAIC Motor Corporation Limited Passenger Vehicle Branch

        Vehicles

        885,448

        886,742

        10,144

        25.17

        25.42

        -13.74

        SAIC GM Wuling Co., Ltd.

        Vehicles

        1,671,013

        1,615,066

        90,269

        23.58

        20.52

        163.01

        SAIC MAXUS Vehicle Co., Ltd.

        Vehicles

        223,531

        222,286

        13,995

        23.99

        25.14

        9.76

        IM Motors Co., Ltd.

        Vehicles

        85,884

        81,017

        5,824

        31.34

        23.68

        1,035.28

        SAIC Motor CP Co., Ltd.

        Vehicles

        30,048

        29,391

        5,909

        36.15

        13.26

        12.49

        SAIC-GM-Wuling Motor Indonesia

        Vehicles

        21,121

        21,016

        1,723

        -11.22

        -13.31

        6.49

        JSW MG Motor India Private

        Limited

        Vehicles

        70,351

        69,997

        1,559

        19.30

        17.76

        21.99

        Others

        Vehicles

        22,935

        23,003

        1,263

        -20.55

        -23.47

        -5.18

        Total

        Vehicles

        4,601,962

        4,507,518

        188,996

        14.82

        12.32

        98.92

        Explanation on production and sales

        Others mainly include Shanghai Sunwin Bus Co., Ltd., SAIC HONGYAN Automobile Co., Ltd. and Nanjing Iveco Automobile Co., Ltd.

      3. Implementation of significant purchase and sales contracts

        □Applicable √N/A

      4. Cost analysis

        Unit: RMB

        By industry

        By industry

        Cost items

        Amount in the current period

        Proportion to total costs (%)

        Amount in the prior period

        Proportion to total costs (%)

        Changes (%)

        Auto manufacturing

        Raw materials, labor salaries and wages, depreciation,

        energy, etc.

        580,943,983,649.41

        99.80

        556,450,036,686.44

        99.64

        4.40

        Finance

        Labor salaries and wages, depreciation,

        energy, etc.

        1,163,322,101.92

        0.20

        2,006,973,587.57

        0.36

        -42.04

        Total

        582,107,305,751.33

        100.00

        558,457,010,274.01

        100.00

        4.23

        By product

        By product

        Cost items

        Amount in the current period

        Proportion to total

        costs (%)

        Amount in the prior period

        Proportion to total

        costs (%)

        Changes (%)

        Vehicles

        Raw materials, labor salaries and wages, depreciation,

        energy, etc.

        392,545,642,811.16

        67.43

        366,534,174,722.96

        65.63

        7.10

        Auto parts

        Raw materials,

        labor salaries and wages, depreciation, energy, etc.

        164,149,718,120.28

        28.20

        156,532,375,412.29

        28.03

        4.87

        Service and others

        Raw materials, labor salaries and wages, depreciation,

        energy, etc.

        24,248,622,717.97

        4.17

        33,383,486,551.19

        5.98

        -27.36

        Finance

        Labor salaries and wages, depreciation,

        energy, etc.

        1,163,322,101.92

        0.20

        2,006,973,587.57

        0.36

        -42.04

        Total

        582,107,305,751.33

        100.00

        558,457,010,274.01

        100.00

        4.23

      5. Changes in consolidation scope due to changes in equity of major subsidiaries during the reporting period

        √Applicable □N/A

        For details, refer to Section VIII, (IX) in this report.

      6. Major changes or adjustments in the Company's business, products or services during the reporting period

        □Applicable √N/A

      7. Major customers and suppliers
        1. Major customers and suppliers of the Company

          √Applicable □N/A

          Sales of the top five customers amounted to RMB 75,458.2115 million, accounting for 11.68% of the annual total sales. Among the top five customers, sales from related parties amounted to RMB 0 million, accounting for 0% of the total annual sales.

          Purchase from the top five suppliers amounted to RMB 214,966.6381 million, accounting for 37% of the total annual purchase. Among the top five suppliers, purchase from related parties amounted to RMB 4,593.8923 million, accounting for 0.79% of the total annual purchase.

        2. Situations where the proportion of sales to a single customer exceeded 50% of the total sales, and there were new customers among the top 5 customers or high dependency on a few customers during the reporting period

          □Applicable √N/A

          Situations where the proportion of purchase from a single supplier exceeded 50% of the total purchase, and there were new suppliers among the top 5 suppliers or high dependency on a few suppliers during the reporting period

          □Applicable √N/A

        3. During the reporting period, the Company's shares subject to delisting risk alerts or other risk alerts

          Top five customers

          □Applicable √N/A

          Top five suppliers

          □Applicable √N/A

        4. During the reporting period, the Company recorded revenue from trading business

      √Applicable □N/A

      Unit: RMB

      Trading business

      Revenue in the current period

      Revenue in the prior period

      Changes (%)

      Primarily export of automotive

      chips and relevant auto parts during the reporting period.

      206,508,725.66

      684,512,856.82

      -69.83

      Top five customers with trading business accounting for over 10% of revenue

      □Applicable √N/A

      Top five suppliers with trading business accounting for over 10% of revenue

      □Applicable √N/A

    3. Expenses

      √Applicable □N/A

      Unit: RMB

      Item

      2025

      2024

      Changes (%)

      Selling expenses

      20,898,005,550.00

      20,080,258,315.83

      4.07

      General and

      administrative expenses

      22,453,286,690.11

      21,108,125,732.22

      6.37

      Research and development expenses

      18,104,061,919.77

      17,649,893,105.21

      2.57

      Financial expenses

      -265,824,180.92

      3,054,077,070.48

      -108.70

      Income tax expenses

      7,465,085,641.62

      4,677,794,462.18

      59.59

      Note:

      1. The changes in financial expenses compared with the same period last year were mainly due to the year-on-year increase in the Company's exchange gains.

      2. The changes in income tax expenses compared with the same period last year were mainly due to that the Company's subsidiaries, adhering to the principle of prudence, reversed the deductible temporary differences that were not expected to be realized in the future, and recognized them in income tax expenses.

    4. R&D expenditures
      1. R&D expenditures

        √Applicable □N/A

        Unit: RMB

        R&D expenditures expensed in the

        current period

        18,104,061,919.77

        R&D expenditures capitalized in the current period

        3,601,975,827.30

        Total R&D expenditures

        21,706,037,747.07

        Proportion of R&D expenditures to

        revenue (%)

        3.36

        Proportion of capitalization of R&D

        expenditures (%)

        16.59

        Note: In 2025, the aggregate R&D investment of the Group including its major joint venture vehicle enterprises was RMB 33,580.1853 million.

      2. R&D personnel

        √Applicable □N/A

        Number of R&D personnel in the Company

        30,329

        Proportion of R&D personnel to the total employees in the

        Company (%)

        17.6

        Education background of R&D personnel

        Category

        Number

        Postgraduate and above

        11,325

        Bachelor and below

        19,004

        Age of R&D personnel

        Category

        Number

        Below 35 years old (including 35 years old)

        18,195

        35 to 45 years old (excluding 35 years old, including 45 years

        old)

        9,301

        Over 45 years old

        2,833

      3. Explanation

        √Applicable □N/A

        SAIC Motor focuses on the fields of new energy vehicles and intelligent vehicles, striving to drive breakthroughs for its own brands while expanding market share in new energy products and overseas markets. By investing significantly in R&D of core technologies for new energy vehicles, and accelerating the rollout of intelligent new energy vehicle models, the Company strives to enhance the competitiveness of its self-owned brands in the domestic market and achieve sustained and rapid growth in overseas markets.

        During the process, the Company has established three major vehicle platforms, i.e. pure electric, hybrid, and hydrogen energy, as well as the "seven technology bases", i.e. battery, electric drive, super hybrid system (SHS), and intelligent vehicle full-stack solutions. The Company has been the first to achieve mass production of the semi-solid battery, the "Galaxy" full-stack intelligent vehicle solution, and the vehicle central coordinated motion control platform, among other industry-leading technologies. The Company continues to advance the upgrade and application of cutting-edge technologies, including all-solid battery, high-level intelligent driving, integrated lightweight intelligent chassis, and AI-powered intelligent cabin. By integrating cross-domain engineering in "chips, hardware platforms, software platforms, data, and algorithms", and leveraging AI technology, the Company is dedicated to creating intelligent mobility terminals that offer users an integrated cabin experience capable of reasoning, cognition, and emotional intelligence.

      4. Reasons for significant changes in the composition of R&D personnel and the impact on the development of the Company in the future

      □Applicable √N/A

    5. Cash flows

      √Applicable □N/A

      Unit: RMB

      Item

      2025

      2024

      Changes (%)

      Net cash flows from operating

      activities

      34,306,601,905.98

      69,267,789,561.24

      -50.47

      Net cash flows from investing

      activities

      -27,561,161,950.79

      -3,503,392,907.79

      N/A

      Net cash flows from financing

      activities

      -53,218,400,555.93

      -9,312,171,110.35

      N/A

      Note: Analysis on changes in cash flows is set out in the analysis on changes in relevant accounts in the income statement and the cash flow statement.

  2. Explanation on significant changes in profit arising from non-main operations

    □Applicable √N/A

  3. Analysis on assets and liabilities

    √Applicable □N/A

    1. Assets and liabilities

      Unit: RMB

      Items

      Ending balance in 2025

      Proportion of ending balance in 2025 to total assets

      (%)

      Ending balance in 2024

      Proportion of ending balance in 2024 to total assets

      (%)

      Changes (%)

      Financing

      receivables

      20,691,102,093.56

      2.15

      14,978,554,937.76

      1.56

      38.14

      Interest receivable

      353,510,355.84

      0.04

      1,994,718,706.47

      0.21

      -82.28

      Dividends

      receivable

      3,016,961,161.51

      0.31

      1,837,388,304.82

      0.19

      64.20

      Financial assets purchased under

      agreements to resell

      42,193,828,490.27

      4.39

      6,292,602,589.91

      0.66

      570.53

      Other current assets

      93,900,703,605.47

      9.78

      67,139,720,011.10

      7.01

      39.86

      Debt investments

      18,043,205,525.58

      1.88

      12,862,102,846.02

      1.34

      40.28

      Development expenditures

      2,939,462,774.96

      0.31

      4,418,946,155.91

      0.46

      -33.48

      Other non-current

      assets

      3,873,235,421.24

      0.40

      7,257,487,137.78

      0.76

      -46.63

      Contract liabilities

      30,289,840,573.78

      3.15

      22,094,884,549.59

      2.31

      37.09

      Other current

      liabilities

      2,217,808,351.69

      0.23

      3,849,512,690.65

      0.40

      -42.39

      Long-term borrowings

      14,597,681,963.88

      1.52

      36,138,470,377.08

      3.78

      -59.61

      Long-term payables

      1,717,646,526.00

      0.18

      1,150,021,568.14

      0.12

      49.36

      Other explanations:

      1. Financing receivables increased by 38.14% compared with the ending balance of the previous period, mainly due to the increase in the bank acceptance notes of the Company based on business needs.

      2. Interest receivable decreased by 82.28% compared with the ending balance of the previous period, mainly due to the year-on-year decrease in the interest on cash at bank receivable caused by the Company's structural adjustments to cash at bank in the current period.

      3. Dividends receivable increased by 64.20% compared with the ending balance of the previous period, mainly due to the year-on-year increase in the declared but undistributed dividends receivable from joint ventures in the current period.

      4. Financial assets purchased under agreements to resell increased by 570.53% compared with the ending balance of the previous period, mainly due to the increase in the allocation of assets for repurchase by the Company's subsidiary, SAIC SFC.

      5. Other current assets increased by 39.86% compared with the ending balance of the previous period, mainly due to the year-on-year increase in the inter-bank deposits to be settled within one year of the Company's subsidiary, SAIC SFC.

      6. Debt investments increased by 40.28% compared with the ending balance of the previous period, mainly due to the year-on-year increase in the time deposits due beyond one year.

      7. Development expenditures decreased by 33.48% compared with the ending balance of the previous period, mainly due to the year-on-year increase in the intangible assets transferred from development project upon completion.

      8. Other non-current assets decreased by 46.63% compared with the ending balance of the previous period, mainly due to the derecognition of assets with continuing involvement caused by the ABS expiration of the Company's subsidiary, SAIC GMAC.

      9. Contract liabilities increased by 37.09% compared with the ending balance of the previous period, mainly due to the year-on-year increase in the payments for vehicles received in advance from dealers by the Company's subsidiaries.

      10. Other current liabilities decreased by 42.39% compared with the ending balance of the previous period, mainly due to the large amount of capital contribution received in advance by the Company's subsidiaries in 2024.

      11. Long-term borrowings decreased by 59.61% compared with the ending balance of the previous period, mainly due to the repayment of bank loans by the Company in the current year.

      12. Long-term payables increased by 49.36% compared with the ending balance of the previous period, mainly due to the increase in the guarantees deposited by the dealers of the Company's subsidiary, Shanghai Dongzheng Automotive Finance Co., Ltd.

    2. Overseas assets

      √Applicable □N/A

      1. Asset size

        Including: Overseas assets of RMB 102,621,646,760.47(Unit: RMB RMB), accounting for 10.69% of the total assets

      2. Explanation on the relatively high proportion of overseas assets

      □Applicable √N/A

    3. Restriction of significant assets as at the end of the reporting period

      √Applicable □N/A

      Refer to Note (VII)33 for details.

    4. Other explanations

      □Applicable √N/A

  4. Analysis on operation data in the industry

    √Applicable □N/A

    The details are as follows:

    Analysis on operation data for auto manufacturing
    1. Production capacity

      √Applicable □N/A

      Existing production capacity

      √Applicable □N/A

      Unit: 10 thousand vehicles

      Major plants

      Designed production

      capacity

      Production capacity in the

      reporting period

      Utilization rate (%)

      SAIC Volkswagen Automotive Co.,

      Ltd.

      192.0

      105.8

      55

      SAIC General Motors Co., Ltd.

      145.2

      53.4

      37

      SAIC Motor Corporation Limited

      Passenger Vehicle Branch

      116.0

      88.5

      76

      SAIC GM Wuling Co., Ltd.

      176.0

      167.1

      95

      SAIC MAXUS Vehicle Co., Ltd.

      37.5

      22.4

      60

      SAIC Motor CP Co., Ltd.

      7.2

      3.0

      42

      SAIC-GM-Wuling Motor Indonesia

      6.0

      2.1

      35

      JSW MG Motor India Private Limited

      5.6

      7.0

      126

      Others (Note)

      13.7

      2.3

      17

      Note: Others mainly include Shanghai Sunwin Bus Co., Ltd., SAIC HONGYAN Automobile Co., Ltd. and Nanjing Iveco Automobile Co., Ltd.

      Capacity under construction

      □Applicable √N/A

      Capacity calculation criteria

      √Applicable □N/A

      The calculation of designed production capacity is on the basis of 250 working days per year, and 16 working hours per day, namely 4,000 working hours for one year. "Production capacity in the reporting period" refers to actual production in the reporting period; utilization rate is the actual production in the reporting period divided by designed production capacity.

    2. Sales and production of vehicles

      √Applicable □N/A

      By vehicle type

      √Applicable □N/A

      Sales (Vehicles)

      Production (Vehicles)

      Categories

      2025

      2024

      Changes (%)

      2025

      2024

      Changes

      Basic passenger vehicle

      2,175,039

      2,019,811

      7.69

      2,222,164

      2,009,712

      10.57

      Sports utility vehicle

      (SUV)

      1,303,095

      1,155,054

      12.82

      1,328,384

      1,146,178

      15.90

      Multi purpose vehicle

      (MPV)

      337,749

      249,946

      35.13

      334,093

      257,786

      29.60

      Cross passenger vehicle

      254,168

      204,041

      24.57

      264,153

      208,109

      26.93

      Bus

      114,247

      92,932

      22.94

      113,478

      93,089

      21.90

      Truck

      323,220

      291,216

      10.99

      339,690

      292,978

      15.94

      Total

      4,507,518

      4,013,000

      12.32

      4,601,962

      4,007,852

      14.82

      By region

      √Applicable □N/A

      Sales in domestic market (Vehicles)

      Sales in overseas market (Vehicles)

      Categories

      2025

      2024

      Changes (%)

      2025

      2024

      Changes

      Basic passenger vehicle

      1,745,822

      1,602,138

      8.97

      429,217

      417,673

      2.76

      Sports utility vehicle

      (SUV)

      789,912

      645,747

      22.33

      513,183

      509,307

      0.76

      Multi purpose vehicle

      (MPV)

      318,560

      234,214

      36.01

      19,189

      15,732

      21.97

      Cross passenger vehicle

      225,468

      175,735

      28.30

      28,700

      28,306

      1.39

      Bus

      89,249

      75,428

      18.32

      24,998

      17,504

      42.81

      Truck

      267,957

      241,249

      11.07

      55,263

      49,967

      10.60

      Total

      3,436,968

      2,974,511

      15.55

      1,070,550

      1,038,489

      3.09

    3. Sales and production of auto parts

      √Applicable □N/A

      The Company's business of auto parts is mainly operated by HASCO, (stock code: 600741), a subsidiary controlled by the Company. For details of its business in 2025, refer to its annual report 2025 published on https://www.sse.com.cn by HASCO (600741).

      By part

      □Applicable √N/A

      By market

      □Applicable √N/A

    4. New energy vehicles business

      √Applicable □N/A

      Production capacity of new energy vehicles

      √Applicable □N/A

      Major plants

      Designed production

      capacity (Vehicles)

      Production capacity in the reporting period (Vehicles)

      Utilization rate (%)

      SAIC Volkswagen Automotive Co.,

      Ltd.

      -

      68,002

      -

      Including: SAIC Volkswagen MEB

      Plant

      240,000

      34,464

      14

      SAIC General Motors Co., Ltd.

      -

      91,037

      -

      SAIC Motor Corporation Limited

      Passenger Vehicle Branch

      -

      272,418

      -

      SAIC GM Wuling Co., Ltd.

      -

      1,000,551

      -

      SAIC MAXUS Vehicle Co., Ltd.

      -

      65,618

      -

      IM Motors Co., Ltd.

      -

      85,884

      -

      SAIC Motor CP Co., Ltd.

      -

      20,703

      -

      JSW MG Motor India Private Limited

      -

      60,992

      -

      SAIC-GM-Wuling Motor Indonesia

      -

      14,336

      -

      Others

      -

      3,919

      -

      Note 1: Except for SAIC Volkswagen MEB Plant, the Company's other new energy products are manufactured on the same line and share production capacity with traditional ICE vehicles. The Company can adjust the two types of products in line with market conditions and implement flexible production.

      Note 2: Others mainly include Shanghai Sunwin Bus Co., Ltd., SAIC HONGYAN Automobile Co., Ltd. and Nanjing Iveco Automobile Co., Ltd.

      Sales and production of new energy vehicles

      √Applicable □N/A

      Sales (Vehicles)

      Production (Vehicles)

      Categories

      2025

      2024

      Changes

      2025

      2024

      Changes

      Passenger

      vehicle

      1,481,504

      1,139,255

      30.04

      1,520,384

      1,146,193

      32.65

      Commercial

      vehicle

      161,505

      94,821

      70.33

      163,076

      98,968

      64.78

      Total

      1,643,009

      1,234,076

      33.14

      1,683,460

      1,245,161

      35.20

      Income and subsidy of new energy vehicles

      √Applicable □N/A

      Unit: RMB 10 Thousand

      Categories

      Revenue

      Subsidy for new energy vehicles

      Proportion of subsidy to revenue (%)

      Passenger vehicle

      11,921,125

      0

      0%

      Commercial vehicle

      1,431,094

      0

      0%

    5. Automotive finance

      √Applicable □N/A

      Automotive finance

      √Applicable □N/A

      Unit: RMB 100 million

      Name of subsidiary

      SAIC Finance Co., Ltd.

      General information

      Registered capital

      Total assets

      Net assets

      Revenue

      Operating profit

      Net profit

      153.80

      2,092.82

      536.11

      60.76

      52.08

      42.70

      Major operating indicators

      Amount of loans

      Number of loans

      Balance of loans

      Credit impairment losses

      1,189.69

      1,052,187

      403.48

      15.91

      Major regulatory indicators

      Core tier-1 capital

      adequacy ratio (%)

      Tier-1 capital

      adequacy ratio (%)

      Capital adequacy ratio (%)

      NPL ratio (%)

      Provision coverage (%)

      Loan provision ratio (%)

      Liquidity ratio (%)

      29.67

      29.67

      30.53

      1.0613

      371.56

      3.94

      264.29

      Name of subsidiary

      SAIC GMAC Automotive Finance Co., Ltd.

      General information

      Registered capital

      Total assets

      Net assets

      Revenue

      Operating profit

      Net profit

      92.00

      490.15

      198.41

      30.70

      16.85

      12.04

      Major operating indicators

      Amount of loans

      Number of loans

      Balance of loans

      Credit impairment losses

      950.16

      622,042

      383.79

      15.42

      Major regulatory indicators

      Core tier-1 capital adequacy

      ratio (%)

      Tier-1 capital adequacy

      ratio (%)

      Capital adequacy ratio (%)

      NPL ratio (%)

      Provision coverage (%)

      Loan provision ratio (%)

      Liquidity ratio (%)

      27.62

      27.62

      28.7

      1.04

      384.91

      4.02

      151.58

      Name of subsidiary

      Shanghai Dongzheng Automotive Finance Co., Ltd.

      General information

      Registered capital

      Total assets

      Net assets

      Revenue

      Operating profit

      Net profit

      21.40

      195.61

      37.86

      4.56

      -0.53

      1.05

      Major operating indicators

      Amount of loans

      Number of loans

      Balance of loans

      Credit impairment losses

      296.35

      353,626

      155.58

      2.31

      Major regulatory indicators

      Core tier-1 capital

      adequacy ratio (%)

      Tier-1 capital

      adequacy ratio (%)

      Capital adequacy ratio (%)

      NPL ratio (%)

      Provision coverage (%)

      Loan provision ratio (%)

      Liquidity ratio (%)

      17.16

      17.16

      19.04

      0.49

      648.52

      3.16

      424.00

      Five-Level categories of loan classification

      √Applicable □N/A

      Unit: RMB 100 million

      SAIC Finance Co., Ltd.

      SAIC GMAC

      Automotive Finance Co., Ltd.

      Shanghai Dongzheng Automotive Finance Co., Ltd.

      Items

      Amount

      Proportion

      (%)

      Amount

      Proportion

      (%)

      Amount

      Proportion

      (%)

      Normal

      394.48

      97.77

      371.92

      96.91

      153.13

      98.42

      Attention

      4.71

      1.17

      7.87

      2.05

      1.69

      1.09

      Subprime

      2.43

      0.60

      1.34

      0.35

      0.17

      0.11

      Doubtful

      0.45

      0.11

      0.97

      0.25

      0.27

      0.17

      Loss

      1.40

      0.35

      1.70

      0.44

      0.32

      0.21

      Total

      403.47

      100.00

      383.79

      100.00

      155.58

      100.00

    6. Other explanations

      □Applicable √N/A

  5. Investment analysis General analysis on equity investments

    √Applicable □N/A

    The Company is an auto manufacturing enterprise with an extensive business layout and various types of investments. At the end of the reporting period, the ending balance of the Company's long-term equity investments was RMB 56.585 billion, decreased by RMB 3.779 billion or 6.26% compared with opening balance. Details of investments are set out in the notes in this report.

    1. Significant equity investments

      □Applicable √N/A

    2. Significant non-equity investments

      □Applicable √N/A

    3. Financial assets at fair value

      √Applicable □N/A

      Unit: RMB

      Category of assets

      Opening balance

      Profit or loss from changes in fair value in

      2025

      Accumulated changes in fair value included in

      equity

      Impairment provided in 2025

      Purchase in 2025

      Disposals/ Redemption in 2025

      Other changes

      Ending balance

      Financial assets

      held for trading

      62,278,094,659.45

      5,753,983,872.78

      106,534,980,240.39

      -103,582,467,664.92

      419,177,400.92

      71,403,768,508.62

      Financing receivables

      14,978,554,937.76

      -926,230.03

      91,092,706,251.38

      -85,377,387,785.55

      -1,845,080.00

      20,691,102,093.56

      Other current assets - Inter-bank

      deposits

      26,754,653,300.00

      -38,613,071.96

      50,698,816,763.60

      -26,684,246,669.13

      -53,796,591.51

      50,676,813,731.00

      Other debt

      investments

      627,084,958.34

      76,327.85

      -616,640,416.19

      10,520,870.00

      Investments in

      other equity instruments

      18,265,078,591.61

      2,250,528,671.69

      -434,747,716.93

      -122,072,786.43

      19,958,786,759.94

      Other non-current financial assets

      26,546,676,077.58

      876,021,946.02

      2,074,815,416.70

      -2,468,240,828.55

      27,029,272,611.75

      Total

      149,450,142,524.74

      6,630,005,818.80

      2,211,065,697.55

      250,401,318,672.07

      -219,163,731,081.27

      241,462,942.98

      189,770,264,574.87

      Investments in securities

      √Applicable □N/A

      Unit: RMB million

      Securities type

      Securities code

      Securities abbreviation

      Initial investment cost

      Source of funds

      Opening balance of carrying amount

      Profit or loss from changes in fair value

      in 2025

      Accumulated changes in fair value included in

      equity

      Purchase in 2025

      Disposals in 2025

      Income or losses from investment s in 2025

      Ending balance of carrying amount

      Accounting item

      Stocks

      600036

      CMB

      3,681.19

      Own

      funds

      12,187.94

      868.36

      13,056.30

      Investments in other

      equity instruments

      Stocks

      301219

      Teng Yuan

      Cobalt

      250.00

      Own

      funds

      115.85

      54.49

      187.73

      17.39

      Financial assets held for

      trading

      Stocks

      688347

      Hua Hong

      Semiconductor Limited

      100.00

      Own funds

      36.58

      -0.04

      44.07

      7.53

      Financial assets held for trading

      Stocks

      688295

      Zhongfu

      Shenying

      49.75

      Own

      funds

      33.81

      16.11

      40.22

      4.93

      14.63

      Financial assets held for

      trading

      Stocks

      301221

      Kotei

      Informatics

      150.67

      Own

      funds

      0.00

      14.12

      150.67

      164.79

      Financial assets held for

      trading

      Total

      /

      /

      4,231.61

      /

      12,374.18

      84.68

      868.36

      150.67

      272.02

      29.85

      13,235.72

      /

      Explanation on investments in securities

      √Applicable □N/A

      1. The above are securities directly invested by SAIC Motor Corporation Limited.

      2. Value-added tax ("VAT") has been deducted from the investment income column in the current period.

      Investments in private equity

      √Applicable □N/A

      1. Qingdao SAIC Innovation and Upgrading Industry Equity Investment Fund Partnership (L.P.) ("Qingdao SAIC Innovation Fund")
        1. Establishment or expansion of the fund: Qingdao SAIC Innovation Fund was established on 12 January 2021. In order to explore the opportunities brought by industrial restructuring and innovation, and to deepen the layout in the field of new energy and intelligent connectivity, in May 2022, the Company made an additional contribution of RMB 7.5 billion to the fund and completed the change of the filing on 11 May 2022. The fund focuses on the investment field of auto industry chain and related fields, including but not limited to new energy, intelligent connectivity, sharing, intelligent manufacturing and new materials. The total capital contribution of the fund after the additional contribution was RMB 13.5495 billion, of which SAIC Motor contributed RMB 13.5 billion, holding 99.63% of equity, SAIC Financial Holding contributed RMB 45 million, holding 0.33% of equity, Shangqi Capital contributed RMB 2.25 million, holding 0.02% of equity, and Hengxu Capital contributed RMB 2.25 million, holding 0.02% of equity.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 13.339 billion, investing in 23 projects and 6 sub funds, with a total contribution of RMB 13.339 billion.

      2. Jiaxing SAIC Chuangyong Equity Investment Partnership (Limited Partnership) ("Jiaxing SAIC Chuangyong Fund")
        1. Establishment or expansion of the fund: Jiaxing SAIC Chuangyong Fund was established on 23 June 2022 and completed the filing on 13 July 2022. The initial contribution size was RMB 3 billion, among which SAIC Financial Holding contributed RMB 2.95 billion, holding 98.3333% of equity, SAIC Venture Capital contributed RMB 48 million, holding 1.6000% of equity, Shangqi Capital contributed RMB 1 million, holding 0.0333% of equity, and Hengxu Capital contributed RMB 1 million, holding 0.0333% of equity. The fund mainly invested in sub funds and direct investment projects, focusing on areas including "carbon peaking and carbon neutrality", intelligent connectivity, auto electronics, advanced manufacturing, new materials, semiconductors, multiple extensions of the auto industry such as metaverse and information technology application innovation industry, and moderate layout of innovative business.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 2.63 billion, investing in 40 projects and 3 sub funds, with a total contribution of RMB 2.63 billion.

      3. Shandong Shangqi Shangao New Power Equity Investment Fund Partnership (Limited Partnership) ("Shangao Fund")
        1. Establishment or expansion of the fund: Shangao Fund was established on 8 June 2022 and completed the filing on 7 July 2022. The initial contribution size was RMB 0.807 billion, among which Shandong Hi-Speed Group contributed RMB 399 million, holding 49.4424% of equity, SNAT contributed RMB 199 million, holding 24.6592% of equity, SAIC Financial Holding contributed RMB 199 million, holding 24.6592% of equity, Shanghai Qisu Business contributed RMB 8 million, holding 0.9913% of equity, Shandong High-Speed Beiyin Investment contributed RMB 1 million, holding 0.1239% of equity, and Shangqi Capital contributed RMB 1 million, holding 0.1239% of equity. The fund focused on the auto industry chain, with emphasis on direct investment projects in the field of auto new energy (including drive motors and power batteries), hydrogen fuel cell industry chain, engine aftertreatment, aided driving and autopilot, auto electronics and semiconductors, and new auto materials.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 0.807 billion, investing in 16 projects, with a total contribution of RMB 0.741 billion.

      4. Nanjing Junhongtianyin Equity Investment Partnership (Limited Partnership) ("Nanjing Junhongtianyin Fund")
        1. Establishment or expansion of the fund: Nanjing Junhongtianyin Fund was established on 28 September 2022 and completed the filing on 1 November 2022. The initial contribution size was RMB 1.551 billion, among which SAIC Financial Holding contributed RMB 1,400 million, holding 90.26% of equity, Jiangning High Tech Fund contributed RMB 150 million, holding 9.67% of equity, and Nanjing Hengyishang contributed RMB 1 million, holding 0.06% of equity. The fund was the link fund of Suzhou Shenqilina Green Equity Investment Partnership (Limited Partnership) ("Hengxu Green Mobility Fund"), which contributed RMB 1.55 billion to Hengxu Green Mobility Fund and held 36.52% of equity. Hengxu Green Mobility Fund was established on 29 November 2022 and completed filing on 8 December 2022. Hengxu Green Mobility Fund mainly invested in fields of green transportation, clean energy, energy saving and emission reduction, advanced manufacturing, frontier technology, big consumption and big health.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 4.033 billion, investing in 46 projects, with a total contribution of RMB 3.363 billion.

      5. Henan Shangqi Huirong Shangcheng No. 1 Industrial Fund Partnership (Limited Partnership) ("Shangqi Shangcheng No.1 Fund")
        1. Establishment or expansion of the fund: Shangqi Shangcheng No. 1 Fund was established on 9 March 2023 and completed the filing on 31 March 2023. In October 2023, to further enhance the Company's expansion and flexibility in the auto industry layout, the Company's subsidiaries, SAIC Financial Holding and SNAT, together with Guofu Navigation, Lianming Shares, Qiqian Consulting and others, participated in the expansion of the fund. In light of the overall capital

          arrangement of the investors themselves, the final committed capital scale of the fund in 2024 was adjusted to RMB 4.2125 billion and all actual capital contributions were completed. SAIC Financial Holding contributed RMB 1.33 billion, holding 31.57% of equity; Henan Strategic Emerging Industry Investment Fund contributed RMB 0.6 billion, holding 14.24% of equity; Jiangxi Modern Industry Guidance Fund contributed RMB 0.3 billion, holding 7.12% of equity; Chongqing Yufu Capital contributed RMB 0.3 billion, holding 7.12% of equity; Guofu Navigation contributed RMB 0.3 billion, holding 7.12% of equity; SNAT contributed RMB 0.2 billion, holding 4.75% of equity; Zhejiang Qingzhan Industry contributed RMB 0.2 billion, holding 4.75% of equity; HASCO Motor contributed RMB 0.17 billion, holding 4.04% of equity; Donghua Automotive contributed RMB 0.17 billion, holding 4.04% of equity; China United Automotive contributed RMB 0.15 billion, holding 3.56% of equity; Jiangxi State-owned Capital Operation Holding Group Co., Ltd. contributed RMB 0.15 billion, holding 3.56% of equity; Qingdao Huizhu Talent Industry Investment Fund contributed RMB 0.1 billion, holding 2.37% of equity; Shandong Land-sea-port City Construction Phase I contributed 70 million, holding 1.66% of equity; Taikang Investment contributed RMB 50 million, holding 1.19% of equity; Anhui Guoyuan Trust contributed RMB 49.9 million, holding 1.18% of equity; Lianming Shares contributed RMB 30 million, holding 0.71% of equity; Qiqian Consulting contributed RMB 41.6 million, holding 0.99% of equity; Shangqi Capital contributed RMB 1 million, holding 0.02% of equity. The fund focuses on auto electronics, semiconductors, new energy, and industry chain extension and related fields, exploring sub-sectors such as autonomous driving, intelligent cabins, low-carbon transportation, and semiconductors and information security related to the industry chain.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 4.213 billion, investing in 65 projects, with a total contribution of RMB 3.591 billion.

      6. Jiaxing Chuangqi Venture Capital Partnership (Limited Partnership) ("Jiaxing Chuangqi Fund")
        1. Establishment or expansion of the fund: Jiaxing Chuangqi Fund was established on 10 May 2023 and completed the filing on 29 May 2023. The initial contribution size was RMB 5 billion, among which SAIC Changzhou Innovation Development Fund contributed RMB 4.999 billion, holding 99.98% of equity and Shangqi Capital contributed RMB 1 million, holding 0.02% of equity. The fund mainly invests in high-quality enterprises related to the innovation and development of the auto industry chain.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 1.971 billion, investing in 1 project, with a total contribution of RMB 1.97 billion.

      7. Shanghai SAIC Xinju Venture Capital Partnership (Limited Partnership) ("Shanghai SAIC Xinju Fund")
        1. Establishment or expansion of the fund: Shanghai SAIC Xinju Fund was established on 7 July 2023 and completed the filing on 1 August 2023. The initial contribution size was RMB 6.012 billion, among which SAIC Motor contributed RMB 6 billion, holding 99.80% of equity, SAIC Financial Holding contributed RMB 10 million, holding 0.166% of equity, Hengxu Capital contributed RMB 1 million, holding 0.017% of equity, and Shangqi Capital contributed RMB 1 million, holding 0.017% of equity. The fund will invest in sub funds and direct investment projects, focusing on key technology products related to chips in the upstream of the semiconductor industry chain (such as equipment, materials, EDA and parts), design enterprises, contract factories, and driven by auto intelligence, electrification, and connectivity, especially investment opportunities related to auto chips.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 0.321 billion, investing in 2 projects, with a total contribution of RMB 0.318 billion.

      8. Shanghai SAIC Chuangyuan Venture Capital Partnership (Limited Partnership) ("Shanghai SAIC Chuangyuan Fund")
        1. Establishment or expansion of the fund: Shanghai SAIC Chuangyuan Fund was established on 3 April 2024 and completed the filing on 26 April 2024. The initial contribution size was RMB 6.004 billion, of which SAIC Financial Holding contributed RMB 5.8 billion, holding 96.6023% of equity, SAIC Venture Capital contributed RMB 0.2 billion, holding 3.3311% of equity, Shangqi Capital contributed RMB 2 million, holding 0.0333% of equity, and Hengxu Capital contributed RMB 2 million, holding 0.0333% of equity. The fund mainly invested in auto industry chain and related fields, focusing on "carbon peaking and carbon neutrality", intelligent connectivity, auto electronics, advanced manufacturing, new materials, multiple extensions of the auto industry such as intelligent robots and automotive software ecosystem.

        2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 1.404 billion, investing in 19 projects and 6 sub funds, with a total contribution of RMB 1.358 billion.

      9. Ningbo Yongyuanjuansheng Equity Investment Partnership (Limited Partnership) ("Ningbo Yongyuanjuansheng Fund")
      1. Establishment or expansion of the fund: Ningbo Yongyuanjuansheng Fund was established on 11 December 2025 and completed the filing on 5 January 2026. The initial contribution size was RMB 1.09 billion, among which SAIC Financial Holding contributed RMB 0.27 billion, holding 24.77% of equity, Caitong Capital contributed RMB 0.2 billion, holding 18.35% of equity, Ningbo Yongyuan contributed RMB 0.2 billion, holding 18.35% of equity, Yuyao Shunxin contributed RMB

        0.3 billion, holding 27.52% of equity, Guotai Junan Zhengyu contributed RMB 0.1 billion, holding 9.17% of equity, Shanghai Hengyihao contributed RMB 0.01 billion, holding 0.92% of equity, and Hengxu Capital contributed RMB 0.01 billion, holding 0.92% of equity. The fund's investment focus is aligned with the development of new quality productive forces, with priority given to the intelligent electric vehicle industry ecosystem and its upstream and downstream technology-intensive manufacturing sectors.

      2. Operation and progress of the fund: As at 31 December 2025, the total paid-in capital of the fund was RMB 0.495 billion, and no investments were carried out.

      Derivative investments

      √Applicable □N/A

      1. Derivative investments for hedging purposes during the reporting period

        √Applicable □N/A

        Unit: RMB 10 Thousand

        Derivative investment type

        Initial investment

        Opening balance of carrying amount

        Profit or loss from changes in fair value in 2025

        Accumulated changes in fair value included in equity

        Amount purchased in the reporting period

        Amount disposed in the reporting period

        Ending balance of carrying amount

        Proportion of carrying amount to the Company's net assets at the end of the reporting

        period (%)

        Forward foreign exchange settlement and

        sales

        432.77

        Total

        432.77

        Explanation on the accounting policies

        and specific accounting principles for hedging business during the reporting period, as well as whether there were significant changes compared to the

        previous reporting period

        N/A

        Explanation on actual profit or loss during the reporting period

        In order to effectively avoid and prevent foreign exchange risk and reduce the impact of foreign exchange fluctuations on the Company's operations, the Company enters into forward foreign exchange settlement and sales business. During

        the reporting period, the Company realized a delivery income of RMB 4.3277 million from the forward foreign exchange settlement and sales.

        Explanation on hedging effectiveness

        The Company's foreign exchange forward hedging business is based on actual foreign exchange receipts and payments

        and is used to hedge costs and protect against the foreign exchange fluctuation risk. The gains or losses on the foreign

        exchange forward contracts fully hedged the changes in the value of the hedged exposure caused by exchange rate fluctuations and the overall hedging effectiveness met expectations.

        Source of funds for derivative

        investments

        Own funds

        Explanation on risk analysis and control measures for derivative holdings during the reporting period (including but not limited to market risk, liquidity risk, credit risk, operational risk and legal risk)

        1. Market risk: The Company's foreign exchange forward trading products are all simple foreign exchange derivatives

        closely related to the basic business, and are consistent with the basic business in terms of variety, size, direction and maturity. They seek only to hedge risk exposure and do not engage in any form or substance of speculative trading. The Company adheres to the principle of prudence and steadiness in foreign exchange risk management. 2. Liquidity risk: In actual operations, the deterioration of sales may lead to an inability to collect payments on a timely basis, resulting in the liquidity risk of a lack of funds for derivative transactions. The hedging limit of most of the domestic and overseas entities in which the Company invests is set within a certain proportion of the corresponding risk exposure. Therefore, if some accounts receivable cannot be collected on time, there will be no liquidity risk for hedging transactions. In addition, enterprises participating in domestic and foreign derivative transactions will also improve the management of receivables and actively collect accounts receivable to avoid or reduce the overdue. If accounts receivable become overdue, the corresponding derivative transactions are extended in a timely manner. 3. Credit risk: The Company only engages in foreign exchange forward business with qualified domestic and foreign financial institutions that have stable operations and good credit ratings, SAIC SFC and SAIC HK International Finance Ltd. 4. Operational, legal, and other risks: The Company has formulated the related internal control systems such as the Management of Financial Derivatives in accordance with relevant laws, regulations and related standard documents, which standardize the

        business operation and approval process of financial derivatives. The relevant internal control systems or derivative business of each enterprise have been approved by the relevant authorities.

        Changes in the market prices or fair

        values of derivatives invested in during

        N/A

        the reporting period, and the analysis of

        the fair value of derivatives should disclose the specific methodologies used

        and the assumptions and parameters

        Lawsuits (if applicable)

        Announcement disclosure date of the

        Board for approval of derivative investments (if any)

        30 April 2025

        Announcement disclosure date of the

        shareholders' meeting for approval of derivative investments (if any)

        28 June 2025

      2. Derivative investments for speculative purposes during the reporting period

      □Applicable √N/A

      Other explanations:

      The Company's 2024 General Meeting of Shareholders reviewed and approved the Proposal on Foreign Exchange Derivative Trading Business in 2025, which stipulated that the scope of derivative transactions included foreign exchange forwards, foreign exchange swaps and cross-currency swaps, the limit of derivative transactions was USD 7.1 billion or other equivalent foreign currencies, and the term of derivative transactions matched with the term of the transactions of underlying assets, generally not exceeding 12 months.

      The enterprises conducted business in accordance with the approved limit. As at 31 December 2025, there were no cases in which the limit was exceeded. The balance of the limit at the end of December 2025 was USD 0.82 billion or other equivalent foreign currencies. Foreign exchange forward business was conducted, the term of which matched with the term of the transactions of underlying assets or the term of the exposure being hedged and was not exceeding 12 months.

    4. Specific progress of significant asset reconstructing and integration during the reporting period

      √Applicable □N/A

      For details regarding the reorganization of SAIC HONGYAN, please refer to the 2025 annual report published by SNAT on the Shanghai Stock Exchange (https://www.sse.com.cn).

  6. Disposals of significant assets and equity

    □Applicable √N/A

    SAIC Motor Corporation Limited Annual Report 2025

  7. Analysis on major holding companies and invested companies

√Applicable □N/A

Major subsidiaries and invested companies affecting the Company's net profit by 10% or more

√Applicable □N/A

Unit: RMB 10 Thousand

Name of companies

Type of company

Main business

Registered capital

Total assets

Net assets attributable to the parent company of the

Company

Total revenue

Operating profit

Net profit attributable to the parent company of the

Company

HASCO

Subsidiary

Manufacturing and sales of

auto parts

315,272

19,918,645.09

6,714,457.33

18,399,890.05

943,418.20

720,726.81

SNAT

Subsidiary

Manufacturing and sales of

diesel engines and spare parts

138,782.18

1,075,095.65

638,118.32

573,954.10

293,719.80

287,200.46

IM Motors

Subsidiary

Manufacturing and sales of new energy vehicles

1,400,997.60

2,297,331.28

211,367.08

1,541,140.76

-359,798.69

-359,815.59

SAIC MAXUS

Subsidiary

Manufacturing and sales of

vehicles

1,032,911.00

2,606,631.03

225,613.89

2,533,685.67

-160,815.73

-161,123.82

SAIC SFC

Subsidiary

Financial services

1,538,000.00

25,421,723.32

5,848,599.88

946,887.95

525,072.96

316,901.15

China United

Automotive System Co., Ltd.

Subsidiary

Production, operation and

R&D of automotive electronics

60,062.00

1,043,506.75

1,042,237.01

2,969.63

257,576.98

257,045.24

Shanghai Qimeng

Enterprise Management Partnership (Limited Partnership)

Subsidiary

Investment and consulting services

800,400.00

801,994.16

801,994.16

0.00

509,478.12

509,478.12

Subsidiaries acquired and disposed during the reporting period

√Applicable □N/A

Name of companies

Methods for acquisition and disposal of subsidiaries during the

reporting period

Impact on overall production, operation and performance

SAIC HONGYAN

Automobile Co., Ltd.

Bankruptcy reorganization

For details regarding the reorganization of SAIC HONGYAN,

please refer to the 2025 annual report published by SNAT on the Shanghai Stock Exchange (https://www.sse.com.cn).

Huaxiang Sundermann (Shanghai) Automotive Systems Co., Ltd.

Equity contribution

Huayu Automotive Systems (Shanghai) Co., Ltd. ("Huayu

Shanghai") contributed its 100.00% equity interests in Huaxiang Sundermann (Shanxi) Automotive Systems Co., Ltd. ("Huaxiang Sundermann Shanxi") valued at RMB 183,907.5 thousand, while Shanxi Huaxiang Group Co., Ltd. contributed RMB 429,117.5 thousand in cash. Upon completion of the transaction, Huayu Shanghai holds 30.00% equity interests in

Huaxiang Sundermann Shanghai and no longer directly holds any equity interests in Huaxiang Sundermann Shanxi.

Shanghai Dazhong Allied

Auto-Refitting Co., Ltd.

Equity transfer

The Company transferred its 100% equity interests in its former

subsidiary, Shanghai Dazhong Allied Auto-Refitting Co., Ltd. ("Dazhong Allied Auto-Refitting") to Shanghai Dazhong Allied Developing Co., Ltd. at a consideration of RMB 21,000,000.00. Following the completion of the above transaction, the Company lost control over Dazhong Allied Auto-Refitting and

consequently ceased to include it in the consolidation scope.

Shanghai Motor Vehicle Recycling Service Center

Equity transfer

The Company transferred its 51% equity interests in its former subsidiary, Shanghai Motor Vehicle Recycling Service Center

("Service Center") to Shanghai Longqun Trading (Group) Co., Ltd. at a consideration of RMB 13,800,000.00. Following the

Attachments

  • Original document
  • Permalink

Disclaimer

SAIC Motor Corporation Limited published this content on April 22, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 22, 2026 at 02:09 UTC.