Company Valuation: aamra networks limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 2,283 2,308 4,345 3,106 1,571 1,915
Change - 1.12% 88.25% -28.53% -49.4% 21.89%
Enterprise Value (EV) 1 2,917 3,047 4,996 3,552 2,028 2,368
Change - 4.43% 64% -28.9% -42.91% 16.73%
P/E 19x 21.1x 19.3x 13.6x 130x -25.8x
PBR 1.09x 1.07x 1.84x 0.9x 0.47x 0.57x
PEG - -2.29x 0x -0.4x -1.4x 0x
Capitalization / Revenue 2.28x 2.24x 3.41x 2.56x 1.71x 2.61x
EV / Revenue 2.92x 2.96x 3.92x 2.93x 2.2x 3.23x
EV / EBITDA 7.81x 6.99x 9.45x 7.1x 6.38x 11.3x
EV / EBIT 16.2x 16.1x 18.1x 11.1x 25.1x -86.5x
EV / FCF -10.2x -26.5x -73.9x -4.88x 24.6x -13.8x
FCF Yield -9.79% -3.77% -1.35% -20.5% 4.06% -7.25%
Dividend per Share 2 0.4535 0.4762 1.1 1 0.01 -
Rate of return 1.23% 1.28% 1.57% 2.99% 0.06% -
EPS 2 1.942 1.763 3.641 2.46 0.1298 -0.8
Distribution rate 23.3% 27% 30.2% 40.6% 7.7% -
Net sales 1 999.5 1,029 1,274 1,214 921.5 732.7
EBITDA 1 373.6 435.8 528.7 500.5 318.1 208.6
EBIT 1 179.8 189.5 275.4 318.9 80.72 -27.37
Net income 1 120.4 109.3 225.7 228.7 12.07 -74.03
Net Debt 1 634.6 738.4 651.1 446.9 456.9 452.3
Reference price 2 36.83 37.24 70.10 33.40 16.90 20.60
Nbr of stocks (in thousands) 61,987 61,987 61,987 92,980 92,980 92,980
Announcement Date 11/25/21 11/28/22 8/27/23 11/10/24 9/8/26 11/5/26
1BDT in Million2BDT
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.75M
11.73x1.36x4.3x6.66% 228B
10.26x2.51x6.56x6.08% 192B
12.55x2.08x5.5x4.3% 139B
38.08x8.33x15.39x - 135B
11.95x0.93x3.5x6.4% 86.53B
13.17x1.78x7.72x3.28% 83.79B
14.25x2.1x5.28x2.31% 76.81B
14.34x - - 5.34% 54.91B
21.95x5.09x18.58x4.92% 51.9B
Average 16.48x 3.02x 8.35x 4.91% 105B
Weighted average by Cap. 15.92x 2.88x 7.45x 5.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - aamra networks limited

Historical PBR trend

Valuation ratios - PBR - aamra networks limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - aamra networks limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - aamra networks limited

  1. Stock Market
  2. Stocks
  3. AAMRANET Stock
  4. Valuation aamra networks limited