Alto Sertão II Wind Complex - Bahia
Release 1Q24
1Q24 EARNINGS CONFERENCE | Transmission via Zoom |
CALL | Click hereto access |
05.03.2024 | The presentation slides and audio will be |
10 a.m. (BRT) / 9 a.m. (EST) | available at:ri.aesbrasil.com.br |
São Paulo, May 2, 2024 - AES Brasil Energia S.A. (AES Brasil Energia and Company) (B3: AESB3) announces today its results for the first quarter of 2024 ("1Q24") compared to the results of the first quarter of 2023 ("1Q23"). Except where stated otherwise, the operational and financial information of the Company is presented on a consolidated basis in accordance with Brazilian Corporation Law.
1Q24 HIGHLIGHTS
- Construction of Cajuína 2 and AGV VII: Cajuína 2 Wind Complex (370 MW) has completed 96%, with 52 of the 65 wind turbines operating commercially. The 13 remaining machines will be connected to the Castanha Substation, which should be concluded by the end of 1H24. Construction work on the AGV VII Solar Farm (33 MW) is on time and on budget, with more than 85% completed. The complex is expected to be 100% operational in 3Q24.
- Acceleration of the turnaround of wind assets: Scheduled maintenance and repairs of wind turbines at the wind complexes acquired through M&A, with availability increasing 2 p.p. between the periods.
- Contracted Level: In line with the Company's commercial strategy, we increased the contracted level of the portfolio with an average price of over BRL 190/MWh.
- Debt management: The Company's strategy of obtaining long-term financing to replace short-term financing raised for the construction of Cajuína, extending the average term and increasing its exposure to IPCA - a natural hedge, since PPAs are adjusted by this indicator.
CONSOLIDATED FINANCIAL HIGHLIGHTS
Financial Indicators (BRL million) | 1Q23 | 1Q24 | Var |
Net Revenue | 786.3 | 828.6 | 5.4% |
Energy Costs¹ | (226.4) | (295.4) | 30.5% |
Net Margin | 559.8 | 533.2 | -4.8% |
EBITDA | 398.3 | 340.2 | -14.6% |
EBITDA Margin (%) | 50.7% | 41.1% | -9.5 p.p. |
Adjusted EBITDA2 | 409.3 | 367.6 | -10.2% |
Adjusted EBITDA Margin (%) | 52.1% | 44.4% | -7.7 p.p. |
Net Income | 60.4 | (102.4) | -269.6% |
Adjusted Net Income3 | 67.7 | (84.3) | -224.5% |
1 - Includes industry and transmission charges; 2 - EBITDA adjusted for non-recurring effects in general and administrative expenses in the quarters (1Q23: reversal of contingent assets, and provision of assets related to the sale of AES Inova; 1Q24: (i) reversal of purchased price of Alto Sertão II; (ii) biannual maintenance of locks; and (iii) indemnity for damages to property at Ventos do Araripe); 3 - Considers EBITDA adjustments, net of Income Tax and Social Contribution.
To help investors and analysts with their modeling, the Company provides an Excel file with its historical Financial and Operational Data, and Modeling Guide.
2
Contents | |
HYDROPOWER ENERGY BALANCE | 11 |
CONSOLIDATED FINANCIAL PERFORMANCE | 11 |
NET REVENUE AND MARGIN | 11 |
OPERATING COSTS AND GENERAL AND ADMINISTRATIVE EXPENSES | 12 |
EBITDA | 13 |
FINANCIAL INCOME (EXPENSE) | 13 |
NET INCOME | 14 |
DEBT | 15 |
INVESTMENTS | 18 |
MANAGERIAL CASH FLOW | 18 |
ESG PERFORMANCE | 19 |
GUIDELINES AND COMMITMENTS | 19 |
REGULATORY SCENARIO | 20 |
CAPACITY AUCTION | 20 |
CONSTRAINED-OFF OF WIND AND SOLAR POWER PLANTS | 21 |
PROVISIONAL MEASURE 1,212/2024 | 22 |
ANNEXES | 23 |
OPERATING INDICATORS AND GENERATION BY SOURCE | 23 |
BALANCE SHEET AND INCOME STATEMENT | 27 |
RESULTS BY SOURCE | 28 |
DEBT | 29 |
ESG INDICATORS | 30 |
3 |
AES BRASIL
COMPANY PROFILE
AES Brasil, an electricity generator with a diversified and 100% renewable portfolio, has been investing in Brazil for 25 years. Its installed capacity of 5.2 GW is fully contracted, with 5.1 GW in operation and around 0.1 GW in the final phase of construction (Cajuína 2 and AGV VII).
5.2 GW
Installed capacity
São Paulo
Hydro - 2,658 MW
Guaimbê - 150 MW
Ouroeste - 145 MW
AGV VII - 33 MW (under construction)
Rio Grande do Sul
Cassino - 64 MW
Piauí
Ventos do Araripe - 210 MW
Ceará
Mandacaru - 108 MW
Rio Grande do Norte
Cajuína 1 - 314 MW
Cajuína 2 - 370 MW (74 MW under construction)
Ventus - 187 MW
Salinas - 50 MW
Pernambuco
Caetés - 182 MW
Bahia
Tucano - 322 MW
Alto Sertão II - 386 MW
Backed by vast experience in operating renewable assets, the Company sees excellent potential for growth in the wind and solar segments, with a pipeline of projects in different phases of development, which could add installed capacity of up to 3.3 GW to its portfolio.
OWNERSHIP STRUCTURE (March 31, 2024)
AES Corp¹ | BNDESPar | Luiz Barsi Filho | Others |
47.32% | 6.98% | 5.04% | 40.66% |
B3: AESB3
601,927,311 common shares
AES | Tucano & Cajuína | Ventos do Araripe | AES |
Operações | (Greenfield Wind) | & Caetés (Wind) | Comercializadora |
1 - Indirect interest held by The AES Corp through AES Holdings Brasil and AES Holdings Brasil II.
4
PORTFOLIO
WIND POWER
O&M | End of | % | Operation | Installed | Physical | Contracted | Start of | End of | PPA Price | 1 | End of | |
Wind Portfolio | O&M | Capacity | Guar. (Gross | |||||||||
Contract | AES Brasil | Startup | MWavg | PPA | PPA | (BRL/MWh) | Author. | |||||
Contract | (MW) | MWavg) | ||||||||||
OPERATIONAL | 1,823.5 | 852.2 | 812.3 | |||||||||
Alto Sertão II - BA | 386.1 | 184.4 | 177.1 | |||||||||
LER 2010 | OSA GE | 2024 - 2026 | 100% | 2014 | 167.7 | 83.2 | 73.5 | Sep-13 | Aug-33 | 260.72 | 2046 | |
LEN 2011 | OSA GE | 2024 - 2026 | 100% | 2015 | 218.4 | 101.2 | 103.6 | Jan-16 | Dec-35 | 204.25 | 2047 | |
Ventus - RN | 187.1 | 65.8 | 58.3 | |||||||||
LER 2009 | Intern | 2024 | 100% | 2014 | 187.1 | 65.8 | 58.3 | Jul-12 | Jun-32 | 336.82 | 2045 | |
Mandacaru & Salinas - CE/RN | 158.5 | 66.7 | 68.4 | |||||||||
LER 2009 | Intern | - | 100% | 2014 | 94.5 | 39.1 | 37.0 | Jul-12 | Jun-32 | 335.26 | 2045 | |
LEN 2011 | Intern | - | 100% | 2014 | 64.0 | 27.6 | 31.4 | Nov-14 | Aug-34 | 218.40 | 2047 | |
Wind Assets Acquired in 2022 - PI/PE/RS | 455.9 | 228.9 | 229.4 | |||||||||
Ventos do Araripe - LER 13 | Intern | - | 100% | 2015 | 210.0 | 110.0 | 108.3 | Sep-15 | Aug-35 | 197.29 | 2049 | |
Caetés - LER 13 | OSA GE | 2025 | 100% | 2016 | 181.9 | 94.7 | 94.7 | Sep-15 | Aug-35 | 208.07 | 2049 | |
Cassino - LFA 10 | FSA SGRE | 2025 | 100% | 2015 | 64.0 | 24.2 | 26.4 | Jan-15 | Dec-34 | 296.19 | 2046 | |
Cajuína 1 - RN | 313.5 | 159.3 | 149.1 | |||||||||
PPA Minasligas | FSA Nordex | - | 100% | 2023 | 45.6 | 22.9 | 21.0 | Jan-23 | Dec-42 | - | 2055 | |
PPA Ferbasa | FSA Nordex | - | 100% | 2023 | 165.3 | 83.7 | 80.0 | Jan-24 | Dec-43 | - | 2055 | |
PPA Copel | FSA Nordex | - | 100% | 2023 | 11.4 | 6.1 | 4.0 | Jan-23 | Dec-35 | - | 2055 | |
PPA BRF (self production) - Cajuína 1 | FSA Nordex | - | 76% | 2023 | 91.2 | 46.6 | 44.1 | Jan-24 | Dec-38 | - | 2055 | |
Tucano - BA | 322.4 | 147.1 | 130.0 | |||||||||
PPA Unipar I (self production) | FSA SGRE | 2028 | 50% | 2023 | 155.0 | 71.5 | 60.0 | Jan-23 | Dec-42 | - | 2055 | |
PPA Anglo American | FSA SGRE | 2028 | 100% | 2023 | 167.4 | 75.6 | 70.0 | Jan-22 | Dec-36 | - | 2055 | |
UNDER CONSTRUCTION | 370.5 | 191.0 | 152.9 | |||||||||
Cajuína 2 - RN | 370.5 | 191.0 | 152.9 | |||||||||
PPA BRF (self production) - Cajuína 2 | FSA Nordex | - | 76% | 2023 | 74.1 | 37.9 | 35.9 | Jan/24 | Dec/38 | - | 2055 | |
PPA Unipar III (self production) | FSA Nordex | - | 90% | 2023 | 91.2 | 44.2 | 40.0 | Jan/24 | Dec/43 | - | 2055 | |
PPA Microsoft | FSA Nordex | - | 100% | 2024e | 153.9 | 79.7 | 77.0 | Jan/24 | Jul/39 | - | 2055 | |
Additional Capacity | - | - | 100% | - | 51.3 | 29.2 | - | - | - | - | - |
1 -Base date: March 2024. Price, including taxes.
SOLAR POWER
% | Operation | Installed | Physical | Contracted | Start of | End of | PPA Price1 | End of | ||
Solar Portfolio | O&M | Capacity | Guar. (Gross | |||||||
AES Brasil | Startup | MWavg | PPA | PPA | (BRL/MWh) | Author. | ||||
(MW) | MWavg) | |||||||||
OPERATIONAL | 295.1 | 64.9 | 65.3 | |||||||
Guaimbê - SP | 150.0 | 29.5 | 29.5 | |||||||
LER 2014 | Intern | 100% | 2018 | 150.0 | 29.5 | 29.5 | Oct-17 | Sep-37 | 365.90 | 2050 |
Ouroeste - SP | 145.1 | 35.4 | 35.8 | |||||||
Boa Hora - LER 2015 | Intern | 100% | 2019 | 69.1 | 15.9 | 15.9 | Nov-18 | Oct-38 | 440.32 | 2051 |
Água Vermelha - LEN 2017 | Intern | 100% | 2019 | 76.0 | 19.5 | 19.9 | Jan-21 | Dec-40 | 200.53 | 2053 |
UNDER CONSTRUCTION | 33.2 | |||||||||
AGV VII - SP | Intern | 100% | 2024 | 33.2 | - | - | - | - | - | 2056 |
1 - Base date: March 2024. Price, including taxes.
5
HYDROPOWER
Location | Hydrologic | Installed | Physical | Concession | |
Hydropower Plants | Capacity | Guarantee | |||
(State) | Basin | Expiration | |||
(MW) | (MWavg) | ||||
Água Vermelha | SP | Rio Grande | 1,396.2 | 694.5 | Aug-32 |
Bariri | SP | Tietê | 143.1 | 59.6 | Jul-32 |
Barra Bonita | SP | Tietê | 140.8 | 46.7 | May-32 |
Caconde | SP | Rio Grande | 80.4 | 32.5 | May-32 |
Euclides da Cunha | SP | Rio Grande | 108.8 | 47.1 | Jun-32 |
Ibitinga | SP | Tietê | 131.5 | 66.8 | Aug-32 |
Limoeiro | SP | Rio Grande | 32.0 | 14.3 | Jul-32 |
Nova Avanhandava | SP | Tietê | 347.4 | 125.5 | May-32 |
Promissão | SP | Tietê | 264.0 | 93.9 | Sep-32 |
SHPP Mogi | SP | Mogi Guaçu | 7.2 | 4.0 | Jul-32 |
SHPP S. Joaquim | SP | Mogi Guaçu | 3.0 | 1.3 | Jun-36 |
SHPP S. José | SP | Mogi Guaçu | 4.0 | 1.6 | Jun-36 |
Total Hydro Portfolio | 2,658.4 | 1,187.8 |
PROJECTS UNDER CONSTRUCTION
Cajuína 2 Wind Complex (370 MW) - Rio Grande do Norte
The Cajuína 2 Wind Complex has completed 96% construction, with 52 of the 65 wind turbines operating commercially. These operational wind turbines (296 MW capacity) are connected to the Caju Substation, which also connects all the machines at Cajuína 1 (314 MW of capacity already operational). The remaining 13 machines (74 MW) will be connected to the Castanha Substation, which should be concluded by the end of 1H24.
Cajuína 2 has long-term contracts with BRF, Unipar and Microsoft (average term: 16.4 years).
Tucano Wind Complex (322 MW) - Bahia
All the 52 wind turbines at Tucano are authorized to operate commercially, supplying energy to Unipar and Anglo American through long-term agreements (average term: 17.4 years).
Currently, all the issues identified during the construction and commissioning of wind turbines are in the final phase of correction, with the team focused on ensuring that the supplier makes all the necessary adaptations. Of the 23 machines that needed component retrofits, 17 had been concluded by April 2024, with only 6 machines pending completion of retrofit. The complex is expected to be 100% operational during the end of 1H24.
AGV VII Solar Complex (33 MW) - São Paulo
The AGV VII Solar Farm is being constructed on an area adjacent to the Boa Hora and Água Vermelha solar complexes. Construction work is on budget and schedule, with more than 85% of construction completed. All modules and trackers were assembled and the complex should be fully operational in 3Q24. With the commercial startup of AGV VII, AES Brasil concludes its expansion obligations with the state of São Paulo.
To return to the Table of Contents, click here.
6
OPERATING PERFORMANCE
CONSOLIDATED GENERATION
Total Portfolio Generation | 1Q23 | 1Q24 | Var |
(GWh) | |||
TOTAL | 4,566.3 | 3,800.7 | -16.8% |
Hydro | 3,456.5 | 2,589.8 | -25.1% |
Wind | 964.9 | 1,058.2 | 9.7% |
Solar | 144.9 | 152.7 | 5.4% |
HYDROPOWER GENERATION
System Structure
Revenue from hydropower generation is related to the energy allocation strategy adopted by the Company and not directly to its generation volume, since hydroelectric plants are part of the Energy Reallocation Mechanism (ERM), an instrument for sharing hydrological risk. AES Brasil's power plants represent approximately 2% of total hydropower physical guarantee making up the ERM.
In 2024, the Company decided not to adhere to the allocation of ERM to HPP Água Vermelha (694.5 MWavg of physical guarantee), which represents 58% of the total hydropower physical guarantee of AES Brasil's portfolio, while other hydroelectric plants followed the seasonality of the system. As a result, both the physical guarantee allocated by the Company and the volume allocated by the ERM plants as a whole were higher in 1Q24 than in 1Q23.
Dispatch by hydroelectric plants pertaining to the ERM is determined by the National Electrical System Operator (ONS) and was lower in 1Q24 than in the same period in 2023, in order to preserve the reservoir levels at comfortable levels amid a scenario of inflows below expectations for the wet period from November 2023 to March 2024.
Average inflow of the National Interconnected System (SIN) was 65.8% of LTA1 in 1Q24 (vs. 104.9% in 1Q23). The wet period with rain below the LTA resulted in the reduction of the useful volumes of Brazil's reservoirs in the period (average of 66.0% in 1Q24 vs. 79.5% in 1Q23). However, volume remained above the historical average of the last 10 years.
According to ONS, average energy load2 of the SIN reached 77.6 GWavg in 1Q24, increasing 5.0% from 1Q23 due to the gradual resumption of economic activity, combined with high temperatures caused by the El Niño meteorological/ocean phenomenon.
- Long-termaverage.
- Load does not consider Distributed Generation in Micro and Mini Distributed Generation (MMDG).
7
Reservoirs Level | |||||||||||||
(% volume, SIN) | 85 | 88 | 87 | 87 | 84 | ||||||||
80 | 78 | ||||||||||||
73 | 74 | 75 | 74 | ||||||||||
71 | 68 | 73 | 68 | ||||||||||
66 | |||||||||||||
63 | 64 | ||||||||||||
61 | 70 | ||||||||||||
60 | 60 | ||||||||||||
58 | |||||||||||||
63 | 54 | 53 | 54 | 53 | 55 | ||||||||
58 | 50 | 50 | 58 | ||||||||||
44 | 51 | ||||||||||||
47 | |||||||||||||
45 | 44 | 42 | 38 | ||||||||||
34 | 40 | 40 | 33 | 34 | |||||||||
39 | 31 | ||||||||||||
33 | 35 | 25 | 33 | ||||||||||
31 | 24 | ||||||||||||
25 | 29 | ||||||||||||
26 | |||||||||||||
Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |
2021 | 2022 | 2023 | 2024 | Last 10 Years | |||||||||
Wet Period | Dry Period | Wet Period | |||||||||||
167 | |||||||||||||
Inflow | 154 | ||||||||||||
(% LTA, SIN) | |||||||||||||
125 | |||||||||||||
114 | 117 | ||||||||||||
117 | 98 | 103 | 99 | 101 | 95 | ||||||||
95 | 101 | 94 | 94 | 92 | |||||||||
86 | 90 | ||||||||||||
95 | 87 | 99 | 95 | ||||||||||
81 | 85 93 | 85 | 82 | 89 | |||||||||
84 | 89 | ||||||||||||
86 | 84 | 84 | |||||||||||
82 | 82 | 82 | 84 | 85 | |||||||||
72 | 80 | ||||||||||||
77 | 77 | ||||||||||||
64 | 70 | 71 | |||||||||||
66 | 69 | 64 | |||||||||||
63 | 64 | 63 | 63 | 53 | |||||||||
59 | 60 | ||||||||||||
58 | |||||||||||||
Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |
2021 | 2022 | 2023 | 2024 | Last 10 Years |
As a result of the above factors, GSF was 90.7% in 1Q24, lower than in the same period last year (101.3%). In the quarter, the average Differences Settlement Price (PLD) for the SE/MW submarket was BRL 61.14/MWh, practically in line with the lower limit established by ANEEL for the period (BRL 61.07/MWh).
GSF (%) | |||
101.3 | 94.0 | ||
90.7 | 89.7 | ||
80.6 | 83.8 | ||
PLD History SE/MW (BRL/MWh)
84 | |
80 | |
75 | 74 |
69 | 69 | 69 | 69 | 69 | 69 | 69 | |
69 | |||||||
61 | 61 | 61 |
1Q | 2Q | 3Q | 4Q | Full Year |
2023 | 2024 |
Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
2023 | 2024 |
AES Brasil Performance
Reflecting the hydrological scenario during the period, total volume of gross energy generated by AES Brasil's hydroelectric power plants reached 2,589.8 GWh in 1Q24, 25.1% below that recorded in 1Q23 (3,456.5 GWh).
In case of plants participating in the ERM, one of the main indicators of operational performance is the availability index3. The hydroelectric plants of AES Brasil registered average availability of 92.3% in 1Q24 (+1.4 p.p. vs. 1Q23).
For a table with more details on hydropower generation by plant in said periods, click here.
3 Indicator considers the availability of the Generating Units (GU) connected to the system or available when stopped. It evaluates the time, in hours, that GU is available and the quality of this availability.
8
WIND POWER GENERATION
Gross wind power generation was 1,058.2 GWh in 1Q24, up 9.7% from 1Q23 (964.9 GWh), mainly due to the phased startup of Tucano and Cajuína, which jointly generated 415.6 GWh in the quarter (vs. 102.9 GWh in 1Q23), partially offset by a scenario of weaker winds, especially in the Northeast region, with a greater impact on the states of Bahia, Rio Grande do Norte and Ceará - where some of our wind complexes are located. Average wind speed, weighted by the capacity of the complexes, reached 6.6 m/s in 1Q24, down 10.3% from 1Q23 (7.3 m/s).
In 1Q24, consolidated average availability of the portfolio was influenced by the lack of availability of one of the two transformers at Ventos do Araripe (complex that represents nearly 18% of installed capacity), which restricted the maximum availability of the complex to around 55%.
In March, the backup transformer was energized for replacement and start of repairs on the damaged original transformer. After energization of the backup transformer, the availability of Ventos do Araripe reached 95%.
Disregarding the effect of restriction at Ventos do Araripe, consolidated average availability of the portfolio grew
1.6 p.p. in the period (89.0% in 1Q24 vs. 87.4% in 1Q23). The highlights were registered in Ventus (+5.3 p.p.) and Caetés (+5.0 p.p.), reflecting the operational improvement after the acceleration of maintenance according to our turnaround plan for these assets. Furthermore, note that the end of the O&M contract of two out of three complexes making up Ventus (Miassaba and Rei dos Ventos 3), with the implementation of the internalization plan expected for 2Q24.
1Q23 | 1Q24 |
1Q23 | 1Q24 |
Finally, note that curtailment recorded in the Company's wind portfolio, mainly located in the Northeast region, totaled 28.8 GWh in 1Q24 (vs. 7.4 GWh in 1Q23).
For a table with more details on wind power generation by complex in the periods, click here.
SOLAR POWER GENERATION
The solar complexes registered gross generation of 152.7 GWh in 1Q24, up 5.4% from 1Q23 (144.9 GWh).
In general, operating indicators of solar power plants improved during 1Q24 compared to the same period last year. Consolidated average availability reached 99.8%, up 1.9 p.p. from 1Q23, underscoring the performance of Água Vermelha (+5.2 p.p.) and Boa Hora, which registered 100.0% of availability in the quarter.
- Average availability weighted by the installed capacity of each asset and the internalization of the indicator of power limits (parameter used to protect an equipment when it is damaged). Does not consider Tucano and Cajuína because they are partially in operation, as well as Ventos do Araripe, since the limited availability did not affect the generation in the registered wind scenario.
- Average wind speed weighted by the installed capacity of the complexes. Does not consider Tucano and Cajuína because they are operating partially.
9
Irradiance increased 10.0% in 1Q24 compared to 1Q23, with Guaimbê showing a positive highlight (+22.2%), reflecting the fact that the region where the complex is located was less affected by rainy and/or cloudy days, factors that affect this indicator.
Consolidated Average Availability (%) | Average Irradiance6 (W/ m²) |
1.9 p.p. | |
97.9 | 99.8 |
259.0
235.5
1Q23 | 1Q24 |
1Q23 | 1Q24 |
For a table with more details on solar power generation per complex in these periods, click here.
COMMERCIAL PERFORMANCE
PORTFOLIO CONTRACTING LEVEL
Data in MWavg | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 |
Total Resources (A) | 2,161 | 2,184 | 2,184 | 2,186 | 2,192 | 2,191 | 2,191 |
Hydro Phisical Guarantee | 1,151 | 1,148 | 1,148 | 1,150 | 1,156 | 1,155 | 1,155 |
Wind and Solar Phisical Guarantee | 1,010 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 |
Regulated Market Sales (B) | 596 | 596 | 596 | 596 | 596 | 596 | 596 |
Free Market Sales (C) | 1,382 | 1,336 | 1,150 | 965 | 809 | 629 | 619 |
Hydro Portfolio | 1,909 | 1,462 | 1,198 | 1,009 | 814 | 603 | 593 |
Purchases for Resale | (885) | (529) | (451) | (446) | (407) | (377) | (377) |
Wind Portfolio (Tucano and Cajuína) | 357 | 402 | 402 | 402 | 402 | 402 | 402 |
Total Sales (D = B + C) | 1,978 | 1,932 | 1,746 | 1,561 | 1,406 | 1,225 | 1,215 |
GSF Hedge (E) | 122 | 172 | 172 | 172 | 173 | 173 | 173 |
Uncontracted Energy (A - D - E) | 61 | 79 | 266 | 452 | 613 | 792 | 802 |
Conventional | 0 | 1 | 159 | 314 | 394 | 554 | 554 |
Incentivized | 61 | 78 | 107 | 139 | 218 | 238 | 248 |
Total Portfolio Contracting Level | 97% | 96% | 87% | 78% | 70% | 61% | 60% |
Hydro Contracting Level | 100% | 96% | 77% | 58% | 41% | 23% | 22% |
1 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 |
Data in BRL/MWh , as of March/24 | |||||||
Average Sales Price | 185 | 195 | 192 | 197 | 199 | 206 | 206 |
Regulated Market Environment | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
Free Market Environment - Hydro Source | 162 | 170 | 159 | 161 | 158 | 161 | 159 |
Free Market Environment - Wind Portfolio (Tucano and Cajuína) | 199 | 205 | 205 | 207 | 207 | 208 | 209 |
1 - Prices including PIS/COFINS: 9.25% for Free Contracted Environment (ACL) Hydropower Portfolio and 3.65% for Regulated Contracted Environment (ACR) and ACL - Wind Portfolio (Tucano and Cajuína). Not including ICMS and sector charges (R&D and CFURH), which are the seller's responsibility, in force and regulated on said date. For more information, consult our Modeling Guide.
Note that AES Brasil's strategy is to contract the maximum of its hydropower portfolio up to its expected GFS for the year, leaving some volume for hedging against the GSF. In this regard, the Company already has this strategy
6 Average irradiance weighted by the installed capacity of complexes.
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
AES Brasil Energia SA published this content on 02 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 May 2024 08:31:07 UTC.