Company Valuation: Al Rashid Industrial Co.,

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 253.2 360.8 394.6
Change - 42.5% 9.36%
Enterprise Value (EV) 1 226.6 324 349.2
Change - 43% 7.77%
P/E 11.9x 10.3x 9.12x
PBR 2.09x 2.41x 2.23x
PEG 0.4x 0.2x 0.4x
Capitalization / Revenue 1.88x 2.36x 2.26x
EV / Revenue 1.68x 2.12x 2x
EV / EBITDA 7.05x 7.3x 6.47x
EV / EBIT 10x 9.16x 8.06x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.6667 0.8333 -
Rate of return 3.16% 2.77% -
EPS 2 1.777 2.908 3.607
Distribution rate 37.5% 28.7% -
Net sales 1 135 152.7 174.6
EBITDA 1 32.14 44.38 53.98
EBIT 1 22.66 35.37 43.33
Net income 1 21.32 34.89 43.28
Net Debt 1 -26.59 -36.75 -45.32
Reference price 2 21.10 30.07 32.88
Nbr of stocks (in thousands) 12,000 12,000 12,000
Announcement Date 5/14/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 111M
11.44x0.77x5.41x4.81% 20.92B
14.29x - - 6.24% 20.19B
-2036.66x1.14x14.53x-.--% 14.24B
98.39x0.87x6.01x0.83% 13.05B
23.88x2.23x67.87x2.21% 10.87B
29.19x3.53x14.05x0.77% 7.89B
33.35x3.59x21.86x1.29% 6.53B
23.14x0.82x12.21x1.9% 5.86B
25.12x1.7x14.37x1.69% 5.47B
Average -197.54x 1.83x 19.54x 2.19% 10.51B
Weighted average by Cap. -249.60x 1.57x 18.15x 2.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9580 Stock
  4. Valuation Al Rashid Industrial Co.,