Financials Albion Enterprise VCT PLC

Equities

AAEV

GB00B1G3LR35

Investment Management & Fund Operators

Market Closed - London S.E. 11:35:06 2024-04-26 am EDT 5-day change 1st Jan Change
119.5 GBX 0.00% Intraday chart for Albion Enterprise VCT PLC 0.00% +2.58%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 53.98 62.95 74.91 79.36 102.6 121.6
Enterprise Value (EV) 1 43.09 54.42 49.9 54.93 73.06 88.7
P/E ratio 7.13 x 7.67 x -19.3 x 7.92 x 5.15 x 39.7 x
Yield 5.24% 5.45% 5.45% 5.11% 4.93% 5.39%
Capitalization / Revenue 5.48 x 5.52 x -43.4 x 6.94 x 4.56 x 21.2 x
EV / Revenue 4.37 x 4.77 x -28.9 x 4.8 x 3.24 x 15.4 x
EV / EBITDA - - - - - -
EV / FCF 7.86 x 13.7 x -22.1 x 10.8 x 20.1 x 10.2 x
FCF Yield 12.7% 7.28% -4.53% 9.28% 4.97% 9.78%
Price to Book 0.87 x 0.93 x 1.03 x 0.93 x 0.93 x 0.94 x
Nbr of stocks (in thousands) 56,524 57,226 68,099 74,519 83,084 100,877
Reference price 2 0.9550 1.100 1.100 1.065 1.235 1.205
Announcement Date 7/2/18 6/21/19 7/2/20 6/28/21 6/30/22 7/5/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 9.856 11.4 -1.727 11.44 22.52 5.741
EBITDA - - - - - -
EBIT 1 7.146 8.212 -3.675 9.229 18.08 2.766
Operating Margin 72.5% 72.04% 212.8% 80.71% 80.28% 48.18%
Earnings before Tax (EBT) 1 7.146 8.212 -3.675 9.229 18.08 2.766
Net income 1 7.146 8.212 -3.675 9.229 18.08 2.766
Net margin 72.5% 72.04% 212.8% 80.71% 80.28% 48.18%
EPS 2 0.1340 0.1434 -0.0570 0.1345 0.2397 0.0303
Free Cash Flow 1 5.48 3.962 -2.262 5.097 3.634 8.678
FCF margin 55.6% 34.76% 130.97% 44.57% 16.13% 151.15%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 76.69% 48.25% - 55.23% 20.1% 313.73%
Dividend per Share 2 0.0500 0.0600 0.0600 0.0544 0.0609 0.0649
Announcement Date 7/2/18 6/21/19 7/2/20 6/28/21 6/30/22 7/5/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10.9 8.52 25 24.4 29.6 32.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.48 3.96 -2.26 5.1 3.63 8.68
ROE (net income / shareholders' equity) 12.5% 12.7% -5.25% 11.7% 17.7% 2.23%
ROA (Net income/ Total Assets) 7.66% 7.74% -3.23% 7.22% 10.9% 1.37%
Assets 1 93.25 106.1 113.8 127.9 166.3 201.9
Book Value Per Share 2 1.090 1.180 1.070 1.150 1.320 1.290
Cash Flow per Share 2 0.1900 0.1400 0.3700 0.3300 0.3300 0.3300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/2/18 6/21/19 7/2/20 6/28/21 6/30/22 7/5/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AAEV Stock
  4. Financials Albion Enterprise VCT PLC