|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 109.24 USD | +0.43% |
|
+1.89% | +9.16% |
| Jun. 05 | Ameren Growth Outlook Improving on Data Center Demand, UBS Says | MT |
| May. 21 | Aaron Melda named chairman and president of Ameren Missouri | RE |
Company Valuation: Ameren Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,930 | 22,988 | 19,021 | 23,794 | 27,012 | 30,102 | - | - |
| Change | - | 0.25% | -17.25% | 25.09% | 13.52% | 11.44% | - | - |
| Enterprise Value (EV) 1 | 36,534 | 38,073 | 35,502 | 42,509 | 46,829 | 52,109 | 54,744 | 57,243 |
| Change | - | 4.21% | -6.75% | 19.74% | 10.16% | 11.28% | 5.06% | 4.57% |
| P/E Ratio | 23.2x | 21.5x | 16.5x | 20.2x | 18.7x | 20.3x | 18.6x | 17.1x |
| PBR | 2.36x | 2.22x | 1.7x | 1.99x | 2.06x | 2.08x | 1.92x | 1.78x |
| PEG | - | 2.75x | 2.85x | 22.12x | 0.9x | 52.47x | 2.1x | 1.99x |
| Capitalization / Revenue | 3.59x | 2.89x | 2.54x | 3.12x | 3.07x | 3.23x | 3.07x | 2.88x |
| EV / Revenue | 5.71x | 4.78x | 4.73x | 5.58x | 5.32x | 5.6x | 5.58x | 5.48x |
| EV / EBITDA | 14.7x | 13.6x | 12.1x | 13.7x | 13x | 12.9x | 12.3x | 11.5x |
| EV / EBIT | 27.4x | 25.1x | 22.8x | 28x | 23.1x | 22.3x | 20.7x | 19.1x |
| EV / FCF | -28.3x | -35x | -34.4x | -27.3x | -60.4x | -25.8x | -25.4x | -26.5x |
| FCF Yield | -3.54% | -2.86% | -2.91% | -3.66% | -1.65% | -3.87% | -3.93% | -3.77% |
| Dividend per Share 2 | 2.2 | 2.36 | 2.52 | 2.68 | - | 3.01 | 3.21 | 3.42 |
| Rate of return | 2.47% | 2.65% | 3.48% | 3.01% | - | 2.77% | 2.95% | 3.14% |
| EPS 2 | 3.84 | 4.14 | 4.38 | 4.42 | 5.35 | 5.371 | 5.846 | 6.348 |
| Distribution rate | 57.3% | 57% | 57.5% | 60.6% | - | 56% | 54.9% | 53.9% |
| Net sales 1 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 | 9,312 | 9,817 | 10,445 |
| EBITDA 1 | 2,479 | 2,804 | 2,945 | 3,106 | 3,594 | 4,040 | 4,461 | 4,957 |
| EBIT 1 | 1,333 | 1,515 | 1,558 | 1,516 | 2,026 | 2,336 | 2,644 | 2,998 |
| Net income 1 | 990 | 1,074 | 1,152 | 1,182 | 1,456 | 1,501 | 1,676 | 1,869 |
| Net Debt 1 | 13,604 | 15,085 | 16,481 | 18,715 | 19,817 | 22,006 | 24,641 | 27,141 |
| Reference price 2 | 89.01 | 88.92 | 72.34 | 89.14 | 99.86 | 108.77 | 108.77 | 108.77 |
| Nbr of stocks (in thousands) | 257,606 | 258,522 | 262,945 | 266,928 | 270,495 | 276,752 | - | - |
| Announcement Date | 2/17/22 | 2/15/23 | 2/22/24 | 2/13/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.25x | 5.6x | 12.9x | 2.77% | 30.1B | |
| 13.42x | 5.52x | 12.03x | 4.14% | 79.95B | |
| 14.22x | 1.57x | 8.04x | 5.16% | 75.7B | |
| 30.53x | 5.72x | 15.54x | 1.86% | 72.54B | |
| 17.77x | 6.93x | 14.53x | 2.91% | 59.51B | |
| 16.45x | 1.15x | 9.54x | 3.28% | 54.37B | |
| 21.9x | 2.51x | 9.19x | 2.35% | 45.42B | |
| 65x | 21.83x | 37.91x | 0.29% | 40.15B | |
| 18.07x | 5.16x | 13.05x | 3.4% | 39.16B | |
| 16.79x | 4.89x | 9.51x | 4.7% | 36.21B | |
| Average | 23.44x | 6.09x | 14.22x | 3.09% | 53.31B | |
| Weighted average by Cap. | 22.22x | 5.60x | 13.63x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AEE Stock
- Valuation Ameren Corporation
Select your edition
All financial news and data tailored to specific country editions
