Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 124.3 223.6 195.2 - -
Change - 79.89% -12.73% - -
Enterprise Value (EV) 1 124.3 205.1 233.5 129.8 -206.7
Change - 64.99% 13.83% -44.42% -259.3%
P/E -19x -38.1x -37.2x -47.9x -16x
PBR - - - - -
PEG - 1.8x 3.4x 2.2x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -31.9x -38.9x -21.6x 34.5x
EV / EBIT - -31.4x -38.9x -21.6x 34.5x
EV / FCF - -40.6x 61.4x -1.29x 0.62x
FCF Yield - -2.46% 1.63% -77.6% 161%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0129 -0.0101 -0.009 -0.007 -0.021
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -6.424 -6 -6 -6
EBIT 1 - -6.527 -6 -6 -6
Net income 1 -6.465 -5.719 -5 -4.2 -11.8
Net Debt 1 - -18.53 38.3 -65.4 -401.9
Reference price 2 0.2450 0.3850 0.3350 0.3350 0.3350
Nbr of stocks (in thousands) 507,423 580,868 582,608 - -
Announcement Date 9/22/25 9/30/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-37.78x - -39.4x - 138M
9.4x2.12x5.53x7.8% 19.96B
30.13x2.52x20.2x0.76% 19.08B
21.32x6.79x12.34x0.2% 10.28B
7.57x1.08x3.85x10.92% 10.26B
19.52x - - 0.23% 7.88B
20.37x6.12x11.63x0.31% 7.75B
4.97x0.81x2.41x8.52% 7.24B
-140.22x15.11x50.53x-.--% 7.15B
Average -7.19x 4.94x 8.39x 3.59% 9.97B
Weighted average by Cap. 4.44x 4.07x 13.75x 3.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Rare Earths Limited

Historical PBR trend

Valuation ratios - PBR - American Rare Earths Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Rare Earths Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Rare Earths Limited

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited