Valuation American Rare Earths Limited

Stocks

Delayed Australian S.E. 08:30:31 2026-09-01 pm EDT			5-day change	1st Jan Change
0.3650 ^AUD	0.00%		-7.59%	+5.80%

Aug. 24	American Rare Earths Limited Announces Appointment of Matthew Gili as Non-Executive Director, Effective August 21, 2026	CI
Aug. 18	American Rare Earths Appoints Nick Lissolo as Chief Commercial Officer; Shares Gain 4%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	124.3	212	-	-
Change	-	70.54%	-	-
Enterprise Value (EV) ¹	124.3	228	238	230
Change	-	83.41%	4.39%	-3.36%
P/E	-19x	-40.6x	-40.6x	-45.6x
PBR	-	-	-	-
PEG	-	1.3x	-	4.1x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-38x	-39.7x	-38.3x
EV / EBIT	-	-38x	-39.7x	-38.3x
EV / FCF	-	-44.7x	-44.9x	-47.9x
FCF Yield	-	-2.24%	-2.23%	-2.09%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0129	-0.009	-0.009	-0.008
Distribution rate	-	-	-	-
Net sales ¹	-	-	-	-
EBITDA ¹	-	-6	-6	-6
EBIT ¹	-	-6	-6	-6
Net income ¹	-6.465	-5.3	-5.3	-4.8
Net Debt ¹	-	16	26	18
Reference price ²	0.2450	0.3650	0.3650	0.3650
Nbr of stocks (in thousands)	507,423	580,868	-	-
Announcement Date	9/22/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN RARE EARTHS LIMITED	-39.44x	-	-37.03x	-	148M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	34.65x	2.86x	21.87x	0.55%	21.84B
LYNAS RARE EARTHS LIMITED	27.88x	9.04x	16.48x	0.51%	11.49B
MP MATERIALS CORP.	-199.13x	20.85x	68.13x	-.--%	9.75B
SHENGHE RESOURCES HOLDING CO., LTD	30.21x	-	-	-	6.06B
USA RARE EARTH, INC.	-20.66x	-	-	-	4.36B
EVOLUTION METALS & TECHNOLOGIES CORP.	-5.02x	-	-	-	2.4B
CHINA KINGS RESOURCES GROUP CO.,LTD.	28.66x	-	-	-	2B
ARAFURA RARE EARTHS LIMITED	-135.76x	-	-20.48x	-	892M
Average	-30.96x	10.92x	9.79x	0.36%	6.55B
Weighted average by Cap.	-14.47x	8.58x	29.64x	0.42%