Company Valuation: Amper

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 189.6 165.4 92.68 171.5 385.6 425.4 - -
Change - -12.75% -43.97% 85.06% 124.8% 10.32% - -
Enterprise Value (EV) 1 201.2 165.4 198.7 281.2 467.7 540.9 581.1 575
Change - -17.78% 20.1% 41.56% 66.3% 15.66% 7.43% -1.05%
P/E 28.5x - - - 169x 45.2x 30.6x 16.3x
PBR - - - - - - - -
PEG - - - - - 0x 0.6x 0.2x
Capitalization / Revenue 0.62x 0.49x 0.25x 0.41x 1.37x 1.27x 0.99x 0.74x
EV / Revenue 0.65x 0.49x 0.54x 0.67x 1.66x 1.62x 1.36x 1x
EV / EBITDA 8.37x 8.9x 7.83x 8x 10.1x 10.8x 9.23x 7.06x
EV / EBIT 15.8x - 19.1x 18.8x 23.7x 17.9x 14.4x 10.8x
EV / FCF -8.82x - -9.36x -19.7x -10.5x -15.7x -13.6x 74x
FCF Yield -11.3% - -10.7% -5.07% -9.55% -6.39% -7.33% 1.35%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.15 - - - 0.025 0.1033 0.1525 0.2875
Distribution rate - - - - - - - -
Net sales 1 307.7 337.5 369.4 419.5 281.7 334.6 427.7 577.7
EBITDA 1 24.05 18.58 25.37 35.17 46.27 49.95 62.95 81.4
EBIT 1 12.72 - 10.4 14.92 19.76 30.27 40.4 53.32
Net income 1 7.157 - -1.493 0.142 1.382 9.033 14.78 24.6
Net Debt 1 11.61 - 106 109.7 82.1 115.6 155.8 149.6
Reference price 2 4.275 3.730 2.090 2.865 4.235 4.672 4.672 4.672
Nbr of stocks (in thousands) 44,346 44,346 44,346 59,867 91,045 91,045 - -
Announcement Date 2/24/22 3/2/23 2/29/24 3/4/25 2/27/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA