Market Closed -
Nasdaq
04:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
42.02
USD
|
+2.21%
|
|
+4.61%
|
-32.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
905.4
|
955.3
|
1,114
|
1,354
|
2,963
|
2,053
|
-
|
-
|
Enterprise Value (EV)
1 |
905.4
|
955.3
|
1,114
|
1,354
|
2,963
|
2,491
|
2,279
|
2,046
|
P/E ratio
|
19.7
x
|
670
x
|
18.6
x
|
16.1
x
|
23.8
x
|
11.8
x
|
10.2
x
|
8.78
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.81
x
|
2.73
x
|
2.55
x
|
2.71
x
|
4.6
x
|
2.65
x
|
2.4
x
|
2.15
x
|
EV / Revenue
|
2.81
x
|
2.73
x
|
2.55
x
|
2.71
x
|
4.6
x
|
3.22
x
|
2.66
x
|
2.15
x
|
EV / EBITDA
|
25.3
x
|
16.8
x
|
11.2
x
|
9.21
x
|
10.4
x
|
8.22
x
|
6.7
x
|
5.21
x
|
EV / FCF
|
4,374
x
|
-
|
-
|
20.8
x
|
-
|
15.1
x
|
10.5
x
|
8.02
x
|
FCF Yield
|
0.02%
|
-
|
-
|
4.81%
|
-
|
6.62%
|
9.56%
|
12.5%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
46,938
|
47,504
|
47,849
|
48,331
|
47,907
|
48,866
|
-
|
-
|
Reference price
2 |
19.29
|
20.11
|
23.29
|
28.02
|
61.85
|
42.02
|
42.02
|
42.02
|
Announcement Date
|
3/12/20
|
3/15/21
|
3/10/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
322.4
|
349.8
|
437.8
|
499
|
644.4
|
774.7
|
856
|
953.5
|
EBITDA
1 |
35.73
|
56.75
|
99.1
|
147.1
|
283.9
|
302.9
|
340
|
392.9
|
EBIT
1 |
18.66
|
36.26
|
76.9
|
121.8
|
245.8
|
267
|
299.2
|
350.2
|
Operating Margin
|
5.79%
|
10.36%
|
17.57%
|
24.42%
|
38.15%
|
34.46%
|
34.95%
|
36.72%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
1.403
|
62.12
|
91.39
|
137.5
|
189.4
|
219.3
|
254.2
|
Net margin
|
-
|
0.4%
|
14.19%
|
18.31%
|
21.34%
|
24.45%
|
25.63%
|
26.66%
|
EPS
2 |
0.9800
|
0.0300
|
1.250
|
1.740
|
2.600
|
3.572
|
4.132
|
4.785
|
Free Cash Flow
1 |
0.207
|
-
|
-
|
65.15
|
-
|
165
|
218
|
255
|
FCF margin
|
0.06%
|
-
|
-
|
13.06%
|
-
|
21.3%
|
25.47%
|
26.74%
|
FCF Conversion (EBITDA)
|
0.58%
|
-
|
-
|
44.29%
|
-
|
54.47%
|
64.12%
|
64.9%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
71.29%
|
-
|
87.11%
|
99.38%
|
100.32%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/12/20
|
3/15/21
|
3/10/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
112.2
|
120.9
|
120.4
|
123.5
|
120.1
|
135
|
140
|
145.7
|
180.6
|
178.1
|
175.5
|
180.3
|
205.8
|
211.6
|
212.8
|
EBITDA
1 |
34.44
|
31.15
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
80.5
|
69.11
|
73.57
|
90.17
|
86.05
|
-
|
EBIT
1 |
15.5
|
25.75
|
21.64
|
24.82
|
27.92
|
42.47
|
41
|
48.01
|
89.16
|
67.67
|
57.47
|
58.99
|
73.51
|
75.37
|
70.7
|
Operating Margin
|
13.82%
|
21.3%
|
17.98%
|
20.1%
|
23.24%
|
31.45%
|
29.28%
|
32.95%
|
49.38%
|
38%
|
32.75%
|
32.72%
|
35.71%
|
35.63%
|
33.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
29.55
|
19.76
|
-
|
-
|
-
|
33.91
|
-
|
-
|
-
|
-
|
42.06
|
42.75
|
50.64
|
49.77
|
-
|
Net margin
|
26.34%
|
16.35%
|
-
|
-
|
-
|
25.12%
|
-
|
-
|
-
|
-
|
23.97%
|
23.71%
|
24.6%
|
23.52%
|
-
|
EPS
2 |
-
|
-
|
0.4700
|
0.3300
|
0.3000
|
0.6600
|
-
|
0.4900
|
-
|
-
|
0.7894
|
0.7848
|
0.9924
|
1.000
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
3/10/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/8/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
438
|
226
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.31
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
1.445
x
|
0.665
x
|
-
|
Free Cash Flow
1 |
0.21
|
-
|
-
|
65.1
|
-
|
165
|
218
|
255
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
30.1%
|
25.4%
|
27%
|
24.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
12.4%
|
12.8%
|
13.2%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
1,528
|
1,710
|
1,926
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
3.460
|
0.5800
|
4.330
|
-
|
Capex
1 |
41.6
|
33.9
|
27.5
|
24
|
38.2
|
32.5
|
32.5
|
32.5
|
Capex / Sales
|
12.89%
|
9.68%
|
6.27%
|
4.82%
|
5.92%
|
4.2%
|
3.8%
|
3.41%
|
Announcement Date
|
3/12/20
|
3/15/21
|
3/10/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
42.02
USD Average target price
62.6
USD Spread / Average Target +48.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.06% | 2.01B | | +26.47% | 661B | | +26.74% | 566B | | -6.33% | 352B | | +19.35% | 332B | | +4.23% | 283B | | +13.43% | 231B | | +4.71% | 200B | | -9.53% | 195B | | -4.04% | 145B |
Other Pharmaceuticals
|