This Management's Discussion and Analysis of Financial Condition and Results of
Operations section should be read in conjunction with the Interim Statements and
related notes included in this quarterly report, and the Consolidated Financial
Statements, related notes and the "APG Management's Discussion and Analysis of
Financial Condition and Results of Operations" section and other disclosures
contained in our Registration Statement on Form S-4 effective May 1, 2020 (the
"Form S-4"), including financial results for the year ended December 31, 2019.
This discussion contains forward-looking statements that involve risks and
uncertainties. Actual results may differ materially from those discussed in
these forward-looking statements. Factors that might cause a difference include,
but are not limited to, those discussed under the "Cautionary Note Regarding
Forward-Looking Statements" section of this quarterly report.

We prepare our financial statements in accordance with accounting principles
generally accepted in the United States of America ("U.S. GAAP"). To supplement
our financial results presented in accordance with U.S. GAAP in this
Management's Discussion and Analysis of Financial Condition and Results of
Operations section, we present EBITDA, which is a non-U.S. GAAP financial
measure, to assist readers



                                       29

--------------------------------------------------------------------------------
in understanding our performance and provide an additional perspective on trends
and underlying operating results on a period-to-period comparable basis.
Non-U.S. GAAP financial measures either exclude or include amounts that are not
reflected in the most directly comparable measure calculated and presented in
accordance with U.S. GAAP. Where a non-U.S. GAAP financial measure is used, we
have provided the most directly comparable measure calculated and presented in
accordance with U.S. GAAP, a reconciliation to the U.S. GAAP measure and a
discussion of the reasons why management believes this information is useful to
it and may be useful to investors.

Unless the context otherwise requires, all references in this section to "APG",
the "Company", "we", "us", "our", and "Successor" refer to APi Group Corporation
and its subsidiaries for all periods subsequent to the APi Acquisition (as
defined below). All references in this quarterly report on Form 10-Q to our
"Predecessor" refer to APi Group Inc., ("APi Group") and its subsidiaries for
all periods prior to the APi Acquisition.

Overview



We were incorporated with limited liability under the laws of the British Virgin
Islands under the BVI Companies Act on September 18, 2017 under the name J2
Acquisition Limited. We were originally formed for the purpose of acquiring a
target company or business. On October 10, 2017, we raised gross proceeds of
approximately $1.25 billion in connection with our initial public offering in
the United Kingdom. On October 1, 2019, we completed our acquisition of APi
Group (the "APi Acquisition") and changed our name to APi Group Corporation in
connection with the APi Acquisition. With over 90 years of history operating
from over 200 locations, APi Group is a market leading business services
provider of safety, specialty, and industrial services operating primarily in
the United States, as well as in Canada and the United Kingdom with consolidated
net revenues of approximately $985 million for the Successor in 2019,
$3.1 billion for the Predecessor in 2019, and approximately $3.7 billion for the
Predecessor in 2018. APi Group provides a variety of specialty contracting
services, including engineering and design, fabrication, installation,
inspection, maintenance, service and repair, and retrofitting and upgrading. APi
provides statutorily mandated and contracted services to a strong base of
long-standing customers across industries. We also have an experienced
management team and a strong leadership development culture.

We operate our business under three primary operating segments which are also our reportable segments:

• Safety Services - A leading provider of safety services in North America,

focusing on end-to-end integrated occupancy systems (fire protection

solutions, HVAC and entry systems), including design, installation,

inspection and service of these integrated systems. This segment also

provides mission critical services, including life safety, emergency

communication systems and specialized mechanical services. The work

performed within this segment spans across industries and facilities and

includes commercial, industrial, residential, medical and special-hazard


          settings.



• Specialty Services - A leading provider of diversified, single-source

infrastructure and specialty contractor solutions, focusing on

infrastructure services and specialized industrial plant solutions,

including maintenance and repair of water, sewer and telecom

infrastructure. The customers in this segment vary from public and

private utilities, communications, industrial plants and governmental


          agencies throughout the United States.




    •     Industrial Services - A leading provider of a variety of specialty

contracting services to the energy industry focused on transmission and

distribution. This segment's services include oil and gas pipeline

infrastructure, access and road construction, supporting facilities, and


          performing ongoing integrity management and maintenance.




                                       30

--------------------------------------------------------------------------------
We focus on recurring revenue and repeat business from our diversified
long-standing customers across a variety of end markets, which provides us with
stable cash flows and a platform for organic growth. Maintenance and service
revenues are predictable through contractual arrangements with typical terms
ranging from days to three years, with the majority having durations of less
than six months, and are often recurring due to consistent renewal rates and
long-standing customer relationships.

For financial information about our operating segments, see Note 16 - "Segment Information" to our condensed consolidated financial statements included herein.



Prior to the APi Acquisition, we had no revenue or other operations other than
the active solicitation of a target business with which to complete a business
combination. We generated small amounts of non-operating income in the form of
unrealized and realized gains on marketable securities and interest income on
cash and cash equivalents. We relied upon the proceeds from the initial public
offering to fund our limited acquisition-related operations prior to the closing
of the APi Acquisition. The historical financial information prior to the APi
Acquisition has not been discussed below as these historical amounts are not
considered meaningful.

Effect of Seasonality and Cyclical Nature of Business



Our revenue and results of operations can be subject to seasonal and other
variations. These variations are influenced by weather, customer spending
patterns, bidding seasons, project schedules, holidays and timing, in
particular, for large, non-recurring projects. Typically, our revenue is lowest
at the beginning of the year and during the winter months in North America
during the first quarter because cold, snowy or wet conditions can cause project
delays. Revenue is generally higher during the summer and fall months during the
third and fourth quarters, due to increased demand for our services when
favorable weather conditions exist in many of the regions in which we operate.
Continued cold and wet weather can often affect second quarter productivity. In
the fourth quarter, many projects tend to be completed by customers seeking to
spend their capital budgets before the end of the year, which generally has a
positive effect on our revenue. However, the holiday season and inclement
weather can cause delays, which can reduce revenue and increase costs on
affected projects. The effects of the COVID-19 pandemic could also result in
greater seasonal and cyclical volatility than would otherwise exist under normal
conditions.

Additionally, the industries we serve can be cyclical. Fluctuations in end-user
demand within those industries, or in the supply of services within those
industries, can affect demand for our services. As a result, our business may be
adversely affected by industry declines or by delays in new projects. Variations
or unanticipated changes in project schedules in connection with large projects
can create fluctuations in revenue.

Recent Developments

Impairment of Goodwill and Intangibles



During the first quarter of 2020, we concluded that a triggering event had
occurred for all of our reporting units as a result of the COVID-19 global
pandemic and we recorded total non-cash charges of $208 million to reflect the
impairment of our goodwill and intangible assets as preliminary carrying values
exceeded fair value. Pursuant to the authoritative literature, we performed
impairment tests and determined that, as a result of the impact of COVID-19,
which has negatively impacted our operations, suppliers and other vendors,
customer base, the demand for work within the oil and gas industry as a result
of the volatility in oil prices and other factors outside of the control of
management, certain of our goodwill and intangible assets were impaired.
Specifically, we determined the goodwill associated with our Mechanical,
Infrastructure/Utility, Fabrication, Specialty Contracting, Transmission and
Civil reporting units were impaired by $34 million, $80 million, $17 million,
$23 million, $45 million and $4 million, respectively. We also determined that
intangible assets of a business classified as held for sale were impaired by
$5 million.



                                       31

--------------------------------------------------------------------------------
The circumstances and global disruption caused by COVID-19 has affected, and we
believe it will continue to affect, our businesses, operating results, cash
flows and financial condition, however the scope and duration of the impact is
highly uncertain. In addition, some of the inherent estimates and assumptions
used in determining the fair value of our reporting units are outside the
control of management, including interest rates, cost of capital, tax rates,
industry growth, credit ratings, foreign exchange rates, and labor inflation.
Given the uncertainty of these factors, as well as the inherent difficulty in
predicting the severity and duration of the COVID-19 global pandemic and
associated recovery and the uncertainties regarding the potential financial
impact on our business and the overall economy, there can be no assurance that
our estimates and assumptions made for purposes of the goodwill impairment
testing performed during the first quarter of 2020 will prove to be accurate
predictions of the impact in future periods.

While we believe we have made reasonable estimates and assumptions to calculate
the fair values of our reporting units which were based on facts and
circumstances known at such time, it is possible that existing or new events may
result in forecasted cash flows, revenue and earnings that differ from those
that formed the basis of our estimates and assumptions. For each of our
reporting units, particularly if the global pandemic caused by COVID-19
continues to persist for an extended period of time, a reporting unit's actual
results could be materially different from our estimates and assumptions used to
calculate fair value. If so, we may be required to recognize material
impairments to goodwill or other long-lived assets. We will continue to monitor
our reporting units for any triggering events or other signs of impairment. We
may be required to perform additional impairment testing based on further
deterioration of the global economic environment, continued disruptions to our
businesses, further declines in operating results of our reporting units and/or
tradenames, sustained deterioration of our market capitalization, and other
factors, which could result in additional impairment charges in the future.
Although we cannot predict when improvements in macroeconomic conditions will
occur, if consumer confidence and consumer spending decline significantly in the
future or if economic activity experiences a sustained deterioration from
current levels, it is reasonably likely we will be required to record additional
impairment charges in the future.

As of March 31, 2020, there was one reporting unit, Life Safety, with fair value
exceeding its carrying value by less than 10%. Since the goodwill balances for
each reporting unit are still preliminary, pending finalizing purchase price
allocation from the APi Acquisition, it is possible the Life Safety reporting
unit may experience an impairment charge even if there are no changes to the
aforementioned discount rates. Based on a sensitivity analysis, a 10% increase
in the carrying value of the Life Safety reporting unit would have resulted in
an impairment charge of $27 million.

See Note 2 - "Basis of Presentation and Significant Accounting Policies" and
Note 7 - "Goodwill and Intangibles" of the Interim Statements for additional
information.

Credit Facilities

In late March 2020, we drew down $200 million under our $300 million Revolving
Credit Facility. As of March 31, 2020, $33 million was available after giving
effect to $67 million of outstanding letters of credit, which reduce
availability. We were in compliance with all covenants contained in the Credit
Agreement as of March 31, 2020. During April 2020, we repaid the $200 million of
borrowings on the Revolving Credit Facility.

Income Taxes



The three months ended March 31, 2020 were also impacted by certain discrete or
non-recurring tax items. The income tax benefit of $51 for the three months
ended March 31, 2020 was primarily due to impairment of goodwill and intangible
assets. The tax law changes in the CARES Act had an impact of $0 on the
Company's income tax provision.



                                       32

--------------------------------------------------------------------------------

COVID-19 Update



We continue to monitor the short- and long-term impacts of COVID-19, a global
pandemic that has caused a significant slowdown in the global economy beginning
in March 2020. While we had some slowdown impact in March, the impacts of
COVID-19 were not seen as significant at that time. During the three months
ended March 31, 2020, we continued to provide services to our customers and saw
a relatively minor impact to our business. To date, the services we provide have
been deemed to be essential in most instances. However, as the COVID-19
situation has evolved in April and May, we have seen various disruptions in our
work due to the domino effects of the various local, state and national
jurisdictional "shelter-in-place" orders, including but not limited to the
impact on our efficiency to perform our work while adhering to physical
distancing protocols demanded by COVID-19, customers deferring inspection and
service projects, and temporary shutdowns of active projects as they work
through COVID-19 related matters. Due to the statutory nature of much of our
work and the long-term investments being made across the public and private
utility sector, to date we have not experienced significant cancellations.
However, we are experiencing delays in certain projects and disruptions to the
flow of our work to meet COVID-19 working protocols. We are actively quoting new
work for customers such as schools, universities, hotels, casinos and other
customers that may be temporarily operating at less than capacity or closed.
Should the macro economy continue to be negatively impacted by the COVID-19
pandemic, it is possible that some projects could be delayed indefinitely or
cancelled, or that we are not successful in accelerating inspection and service
projects.

As we have monitored our activity in April and May 2020, revenue period over
period has been impacted by the level of shelter-in-place orders and outbreaks
of COVID-19, which for certain larger projects, caused customers to temporarily
halt work to put in COVID-19 working protocols. Subsequent to March 31, 2020,
all of our segments have seen volume declines. Recently we are seeing
indications of stabilizing and some volume improvements off previous lows as our
teams and customers are adapting to working in the COVID-19 environment and with
the easing of some shelter-in-place orders. There can be no assurance that this
will continue in a positive manner.

To date, we have been able to source the supply and materials needed for our
business with minimal disruptions. However, the continued impact of COVID-19 on
our vendors is evolving and could make it difficult to obtain needed materials.

We have also implemented a preemptive cost reduction plan, which we expect will
save both expense and cash in 2020 if market conditions require us to maintain
them throughout the rest of the year.

While we cannot estimate the duration or future negative financial impact of the
COVID-19 pandemic on our business, we are currently experiencing some negative
impact, which we expect to continue in the future.

Recent Accounting Pronouncements



A summary of recent accounting pronouncements is included in Note 3 - "Recent
Accounting Pronouncements" to our Interim Statements included in this quarterly
report.

Description of Key Line Items

Net Revenues

Revenue is generated from the sale of various types of contracted services, fabrication and distribution. We derive revenue primarily from construction services under contractual arrangements with


                                       33

--------------------------------------------------------------------------------
durations ranging from days to three years, with the majority having durations
of less than six months, and which may provide the customer with pricing options
that include a combination of fixed, unit, or time and materials pricing.
Revenue for fixed price agreements is generally recognized over time using the
cost-to-cost method of accounting which measures progress based on the cost
incurred to total expected cost in satisfying our performance obligation.

Revenue from time and material contracts is recognized as the services are
provided. Revenue earned is based on total contract costs incurred plus an
agreed-upon markup. Revenue for these cost-plus contracts is recognized over
time on an input basis as labor hours are incurred, materials are utilized, and
services are performed. Revenue from wholesale or retail unit sales is
recognized at a point-in-time upon shipment.

Cost of Revenues



Cost of revenues consists of direct labor, materials, subcontract costs and
indirect costs related to contract performance, such as indirect labor,
supplies, tools, repairs and depreciation costs. Labor costs are considered to
be incurred as the work is performed. Subcontractor labor is recognized as the
work is performed.

Gross Profit

Our gross profit is influenced by direct labor, materials and subcontract costs. Our profit margins are also influenced by raw material costs, contract mix, weather and proper coordination with contract providers. Labor intensive contracts usually drive higher margins than those contracts that include material, subcontract and equipment costs.

Selling, General and Administrative Expenses



Selling, general and administrative expenses consist primarily of personnel,
facility leases, advertising and marketing expenses, administrative expenses
associated with accounting, finance, legal, information systems, leadership
development, human resources and risk management and overhead associated with
these functions. Selling expenses consist primarily of compensation and
associated costs for sales and marketing personnel, costs of advertising, trade
shows and corporate marketing. General and administrative expense consists
primarily of compensation and associated costs for executive management,
finance, legal, information systems, leadership development and other
administrative personnel, facility leases, outside professional fees and other
corporate expenses.

Amortization of Intangible Assets

Amortization expense reflects the charges incurred to amortize our finite-lived identifiable intangible assets, such as customer relationships, which are amortized over their estimated useful lives.

Impairment of Goodwill, Intangibles and Long-Lived Assets

Goodwill is tested for impairment annually, or more frequently as events and
circumstances change. Expenses for impairment charges related to the write-down
of goodwill balances and identifiable intangible assets balances are recorded to
the extent their carrying values exceed their estimated fair values. Expenses
for impairment charges related to the write-down of other long-lived assets
(which includes amortizable intangibles) are recorded when triggering events
indicate their carrying values may exceed their estimated fair values.

Critical Accounting Policies and Estimates



For information regarding our Critical Accounting Policies, see the "Critical
Accounting Policies" section of the "APG Management's Discussion and Analysis of
Financial Condition and Results of



                                       34

--------------------------------------------------------------------------------

Operations" in our Form S-4. Additionally, see the "Use of estimates and risks and uncertainty of COVID-19" section of Note 2 - "Basis of Presentation and Significant Accounting Policies" to the Interim Statements for a discussion about the impact of the COVID-19 pandemic on asset impairment.

Results of Operations



The following is a discussion of our financial condition and results of
operations during the three months ended March 31, 2020 (the "Successor Period")
and the three months ended March 31, 2019 (the "Predecessor Period"). We did not
own APi Group for the Predecessor period. Consequently, these results may not be
indicative of the results that we would expect to recognize for future periods.

Three Months Ended March 31, 2020 (Successor) compared to Three Months Ended
March 31, 2019 (Predecessor)



                                             Three Months Ended March 31,
                                            2020                     2019                      Change
($ in millions)                         (Successor)              (Predecessor)         $               %
Net revenues                           $          858           $           922        $  (64 )        (6.9)%
Cost of revenues                                  696                       759           (63 )        (8.3)%

Gross profit                                      162                       163            (1 )        (0.6)%
Selling, general, and
administrative expenses                           188                       137            51           37.2%
Impairment of goodwill,
intangibles and long-lived assets                 208                        -            208              NM

Operating income (loss)                          (234 )                      26          (260 )            NM

Interest expense, net                              14                         6             8          133.3%
Investment income and other, net                   (3 )                      (2 )          (1 )         50.0%

Other expense, net                                 11                         4             7          175.0%

Income (loss) before income taxes                (245 )                      22          (267 )            NM
Income tax provision (benefit)                    (51 )                       1           (54 )            NM

Net income (loss)                      $         (194 )         $            21        $ (215 )            NM



NM = Not meaningful

Net revenues

Net revenues for the three months ended March 31, 2020 were $858 million
compared to $922 million for the same period in 2019, a decrease of $64 million
or 6.9%. The decrease in net revenues was primarily attributable to a decrease
in volume of projects in the Industrial Services segment of $76 million due to
more focused project selection during the current year. This was partially
offset by the Specialty Services segment, which increased revenues by
$14 million, and consistent performance in the Safety Services segment, despite
the impact of COVID-19 during the first quarter of 2020.

Gross profit



The following table presents gross profit (net revenues less cost of revenues),
and gross profit margin (gross profit as a percentage of net revenues) for APG
for the three months ended March 31, 2020 (Successor) and 2019 (Predecessor),
respectively:



                              Three Months Ended March 31,
                             2020                     2019                  Change
   ($ in millions)        (Successor)            (Predecessor)        $             %
   Gross profit          $         162           $          163      $    (1 )      (0.6)%
   Gross profit margin            18.9 %                   17.7 %




                                       35

--------------------------------------------------------------------------------
Our gross profit for the three months ended March 31, 2020 was $162 million,
compared to $163 million for the same period in 2019, a decrease of $1 million,
or 0.6%. The decrease in gross profit was primarily attributable to $22 million
recognized in cost of revenues from the amortization of backlog assets related
to purchase accounting, offset by a more favorable contract mix with a greater
percentage of our revenues in 2020 coming from our higher margin segment, Safety
Services, and improved gross profit in the Industrial Services segment of 715
basis points due to improved project selection, conditions and execution. This
resulted in a higher gross profit margin of 18.9% in 2020 versus 17.7% in 2019.
The gross profit margin was negatively impacted by 2.5% due to the $22 million
backlog amortization.

Operating expenses

The following table presents operating expenses and operating margin (operating income (loss) as a percentage of net revenues) for APG for the three months ended March 31, 2020 (Successor) and 2019 (Predecessor), respectively:





                                               Three Months Ended March 31,
                                             2020                      2019                     Change
($ in millions)                           (Successor)              (Predecessor)         $              %
Selling, general, and administrative
expenses                                 $         188            $           137        $   51          37.2%
Impairment of goodwill, intangibles
and long-lived assets                              208                         -            208             NM

Total operating expenses                 $         396            $           137        $  259         189.1%

Operating expenses as a percentage
of net revenues                                   46.2 %                     14.9 %
Operating margin                                 (27.3 %)                     2.8 %


Our operating expenses for the three months ended March 31, 2020 were
$396 million, compared to $137 million for the same period in 2019, an increase
of $259 million. Operating expenses as a percentage of net revenues were 46.2%
for 2020 compared to 14.9% for 2019. The increase in operating expenses is
primarily attributable to impairment charges of $208 million, intangible asset
amortization expense, which increased $21 million over the same period in the
prior year, increases of $17 million due to business growth focused on
compensation and additional resources to drive our organic growth strategy,
unabsorbed overhead costs of $3 million, and non-cash share-based compensation
of $1 million. Additionally, we incurred $6 million of non-recurring business
process transformation and public company registration, listing and compliance
costs of $6 million, and corporate costs related to being a public company of $3
million.

Operating income and EBITDA



                                               Three Months Ended March 31,
                                             2020                       2019                     Change
($ in millions)                           (Successor)               (Predecessor)        $               %
Operating income (loss)                 $          (234 )          $            26       $ (260 )             NM
EBITDA                                             (161 )                       53         (214 )       (403.8)%


Our operating loss for the three months ended March 31, 2020 was $234 million,
compared to income of $26 million for the same period in 2020, a decrease of
$260 million. Operating margin decreased to approximately (27.3)% in 2020 from
2.8% in 2019. The decrease was primarily attributable to impairment expense of
$208 million, increased expenses related to intangible asset amortization
expense, which increased $43 million over the prior year, and other increases in
operating expenses discussed above. EBITDA as a percentage of net revenues
decreased to (18.8)% in 2020 from 5.7% in 2019. The decrease was primarily
driven by the increased operating expenses discussed above.

Interest expense, net



Interest expense was $14 million for the three months ended March 31, 2020
compared to $6 million for the same period of the prior year. The $8 million
increase in interest expense was primarily due to an increase in average
outstanding borrowings and higher average borrowing costs reflecting the APi
Acquisition in which APi Group's previous debt totaling $595 million as of
March 31, 2019, was settled and replaced by our Credit Facilities that include
the issuance of a $1.2 billion Term Loan.



                                       36

--------------------------------------------------------------------------------

Income tax provision



The effective tax rate for the three months ended March 31, 2020 was 20.9%,
after discrete and non-recurring tax items. The income tax benefit of $51
million for the three months ended March 31, 2020 related to the impairment of
goodwill and intangible assets. The tax law changes in the CARES Act had an
immaterial impact on the Company's income tax provision during the three months
ended March 31, 2020.

Non-GAAP Financial Measures (Unaudited)



We supplement our reporting of consolidated financial information determined in
accordance with U.S. GAAP with earnings before interest, taxes, depreciation and
amortization ("EBITDA"), which is a non-U.S. GAAP financial measure. Management
believes this measure provides meaningful information and helps investors
understand our financial results and assess our prospects for future
performance. We use EBITDA to evaluate our performance, both internally and as
compared with our peers, because it excludes certain items that may not be
indicative of our core operating results.

This non-U.S. GAAP financial measure, however, has limitations as an analytical
tool and should not be considered in isolation from, a substitute for, or
superior to, the related financial information that we report in accordance with
U.S. GAAP. The principal limitation of this non-U.S. GAAP financial measure is
that it excludes significant expenses that are required by U.S. GAAP to be
recorded in our financial statements and may not be comparable to similarly
titled measures of other companies due to potential differences in calculation
methods. In addition, this measure is subject to inherent limitations as it
reflects the exercise of judgment by management about which items are excluded
or included in determining this non- U.S. GAAP financial measure. Investors are
encouraged to review the reconciliation of this non-U.S. GAAP financial measure
to its most comparable U.S. GAAP financial measure included in this quarterly
report and not to rely on any single financial measure to evaluate our business.

The following table presents a reconciliation of net income (loss) to EBITDA for
the periods indicated:



                                                           Three Months Ended March 31,
                                                        2020                          2019
($ in millions)                                      (Successor)                  (Predecessor)
Reported net income (loss)                         $          (194 )             $            21
Adjustments to reconcile net income (loss)
to EBITDA:
Interest expense, net                                           14                             6
Income tax provision (benefit)                                 (51 )                           1
Depreciation                                                    18                            16
Amortization                                                    52                             9

EBITDA                                             $          (161 )             $            53





                                       37

--------------------------------------------------------------------------------

Operating Segment Results for the Three Months Ended March 31, 2020 (Successor) versus Three Months Ended March 31, 2019 (Predecessor)





                                                                      Net Revenues
                                              Three Months Ended March 31,
                                             2020                     2019                       Change
($ in millions)                          (Successor)              (Predecessor)         $                %
Safety Services                         $          424           $           426        $   (2 )          (0.5)%
Specialty Services                                 300                       286            14              4.9%
Industrial Services                                137                       213           (76 )         (35.7)%
Corporate and Eliminations                          (3 )                      (3 )          -               0.0%

                                        $          858           $           922        $  (64 )          (6.9)%


                                                                Operating Income (loss)
                                              Three Months Ended March 31,
                                             2020                     2019                       Change
($ in millions)                          (Successor)              (Predecessor)         $                %
Safety Services                         $          (10 )         $            52        $  (62 )        (119.2)%
Specialty Services                                (136 )                      -           (136 )              NM
Industrial Services                                (58 )                      (9 )         (49 )              NM
Corporate and Eliminations                         (30 )                     (17 )         (13 )           76.5%

                                        $         (234 )         $            26        $ (260 )              NM


                                                                         EBITDA
                                              Three Months Ended March 31,
                                             2020                     2019                       Change
($ in millions)                          (Successor)              (Predecessor)         $                %
Safety Services                         $           18           $            55        $  (37 )         (67.3)%
Specialty Services                                (108 )                      14          (122 )              NM
Industrial Services                                (45 )                      (3 )         (42 )              NM
Corporate and Eliminations                         (26 )                     (13 )         (13 )          100.0%

                                        $         (161 )         $            53        $ (214 )              NM


The following discussion breaks down the net revenues, operating income and EBITDA by operating segment for the three months ended March 31, 2020 compared to the three months ended March 31, 2019.

Safety Services



Safety Services net revenues for the three months ended March 31, 2020 decreased
by $2 million, or 0.5% compared to the same period in the prior year. This is
due to timing of larger contract revenues during the year-over-year period,
combined with some impact of COVID-19 and shelter-in-place orders during the
last half of March.

Safety Services operating margin for the three months ended March 31, 2020 and
2019 was approximately (2.4)% and 12.2%, respectively. The decrease was
primarily driven by impairment charges of $34 million and intangible asset
amortization expense, which was $22 million higher for the three months ended
March 31, 2020 compared to the same period in the prior year as a result of the
APi Acquisition and the step up in fair values for intangible assets. Safety
Services EBITDA as a percentage of net revenues for the three months ended
March 31, 2020 and 2019 was approximately 4.2% and 12.9%, respectively. The
decrease was primarily driven by impairment charges.



                                       38

--------------------------------------------------------------------------------

Specialty Services

Specialty Services net revenues for the three months ended March 31, 2020 increased by $14 million, or 4.9% compared to the same period in the prior year. Segment revenue growth was primarily driven by increased demand from our customers and timing of projects, slightly offset by negative impacts of COVID-19 during the last half of March.



Specialty Services operating margin for the three months ended March 31, 2020
and 2019 was approximately (45.3)% and 0.0%, respectively. The decrease was
primarily driven by impairment charges of $120 million, and intangible asset
amortization expense, which was $13 million higher for the three months ended
March 31, 2020 compared to the same period in the prior year as a result of the
APi Acquisition and the step up in fair values for intangible assets and
contract mix. Specialty Services EBITDA as a percentage of net revenues for the
three months ended March 31, 2020 and 2019 was approximately (36.0)% and 4.9%,
respectively. The decrease was primarily driven by impairment charges.

Industrial Services

Industrial Services net revenues for the three months ended March 31, 2020 decreased by $76 million, or 35.7% compared to the same period in the prior year. This decrease was primarily due to decreased volume of projects as a result of our focus on project selection and reduced market demand in our Canadian operations.



Industrial Services operating margin for the three months ended March 31, 2020
and 2019 was approximately (42.3)% and (4.2)%, respectively. The decline was
primarily driven by impairment charges of $49 million, and intangible asset
amortization expense, which was $7 million higher for the three months ended
March 31, 2020 compared to the same period in the prior year as a result of the
APi Acquisition and the step up in fair values for intangible assets. This was
partially offset by productivity increases due to better project selection and
jobsite conditions. Industrial Services EBITDA as a percentage of net revenues,
was (32.8)% and (1.4)% for the three months ended March 31, 2020 and 2019,
respectively. The decrease was primarily driven by impairment charges, partially
offset by contract selection, productivity and favorable jobsite conditions.

Liquidity and Capital Resources

Overview



Our primary sources of liquidity are cash flows from the operating activities of
our consolidated subsidiaries, available cash and cash equivalents, and our
access to our Revolving Credit Facility. We believe that these sources will be
sufficient to fund our liquidity requirements for at least the next twelve
months. As of March 31, 2020, we had $499 million of total liquidity, comprising
$436 million in cash and cash equivalents and $33 million ($100 million less
outstanding letters of credit of approximately $67 million) of available
borrowings under our Revolving Credit Facility.

Given the uncertainties regarding the COVID-19 global pandemic and in
preparation for its potential unforeseen impacts, in late March 2020, we drew
down $200 million under our Revolving Credit Facility. As of March 31, 2020, we
had $1.2 billion of indebtedness outstanding under the Term Loan, and
$200 million outstanding under the $300 million Revolving Credit Facility. As of
March 31, 2020, $33 million was available after giving effect to $67 million of
outstanding letters of credit, which reduce availability. Subsequently, in April
2020, we repaid the full amount borrowed on the Revolving Credit Facility.

We also expect to continue to raise cash through equity and debt offerings when
capital market conditions are favorable and other sources of liquidity are not
sufficient. Our principal liquidity requirements have been, and we expect will
be, any contingent consideration due to selling shareholders, including tax
payments in connection therewith, for working capital and general corporate
purposes,



                                       39

--------------------------------------------------------------------------------
including capital expenditures and debt service, as well as to identify, execute
and integrate strategic acquisitions and business transformation. Our capital
expenditures were approximately $11 and $22 million in the three months ended
March 31, 2020 and 2019, respectively.

Including our current assessment of the potential effects of the COVID-19
pandemic on our results of operations, we anticipate that funds generated from
operations, available borrowings under our Credit Facility and our cash balances
will be sufficient to meet our working capital requirements, anticipated capital
expenditures, debt service obligations, insurance and performance collateral
requirements, letter of credit needs, earn-out obligations, required income tax
payments, acquisition and other investment funding requirements, share
repurchase activity and other liquidity needs for at least the next twelve
months.

Credit Facilities



We have a credit agreement which provides for (1) a term loan facility, pursuant
to which we incurred a $1.2 billion Term Loan, which we used to fund a part of
the cash portion of the purchase price in the APi Acquisition and (2) a
$300 million Revolving Credit Facility of which up to $150 million can be used
for the issuance of letters of credit.

Although we believe we have sufficient resources to fund our future cash
requirements, there are many factors with the potential to influence our cash
flow position including weather, seasonality, commodity prices, market
conditions, and prolonged impacts of COVID-19 and shelter-in-place governmental
action, over which we have no control.

Effective October 1, 2019, we entered into a $720 million of notional value 5-year interest rate swap, exchanging one-month LIBOR for a fixed rate of 1.62% per annum. Accordingly, our fixed interest rate per annum on the swapped $720 million of Term Debt is 4.12%.



One of APi Group's Canadian subsidiaries had a $20 million unsecured line of
credit agreement with a variable interest rate based upon the prime rate. APi
Group had no amounts outstanding under the line of credit at March 31, 2020.

We were in compliance with all covenants contained in the Credit Agreement as of December 31, 2019 and March 31, 2020.



Cash Flows



                                                          Three Months Ended March 31,
                                                       2020                        2019
($ in millions)                                    (Successor)                 (Predecessor)
Net cash provided by operating activities          $         55               $            25
Net cash used in investing activities                       (15 )                         (22 )
Net cash provided by (used in) financing
activities                                                  139                           (16 )
Effect of foreign currency exchange rate
change on cash and cash equivalents                           1                            -

Net increase (decrease) in cash and cash
equivalents                                        $        180               $           (13 )

Cash and cash equivalents at the end of the
period                                             $        436               $            41


Net Cash Provided by Operating Activities



Net cash provided by operating activities was $55 million for the three months
ended March 31, 2020 compared to $25 million for the same period in 2019. Cash
flow from operations is primarily influenced by changes in the mix and timing of
demand for our services and working capital needs associated with the various
services we provide. Working capital is primarily affected by changes in total
accounts receivable, accounts payable, accrued expenses, and contract assets and
contract liabilities, all of which tend to be related and are affected by
changes in the timing and volume of work performed. The increase in cash flows
provided by operating activities in 2020 compared to the same period in 2019 was
primarily driven by changes in working capital levels.



                                       40

--------------------------------------------------------------------------------

Net Cash Used in Investing Activities



Net cash used in investing activities was $15 million for the three months ended
March 31, 2020 compared to $22 million for the same period in 2019. The decrease
in cash used in investing activities was attributed to reduction in purchases of
property and equipment during the current year.

Net Cash Provided by (Used in) Financing Activities



Net cash provided by financing activities was $139 million for three months
ended March 31, 2020 compared to net cash used in financing activities of
$16 million for the same period in 2019. The increase in cash provided by
financing activities was primarily due to our borrowing of $200 million on the
Revolving Credit Facility during March 2020 due to the uncertainty and
unforeseen potential consequences associated with the COVID-19 pandemic, which
we subsequently repaid in April 2020.

Off-Balance Sheet Financing Arrangements

We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.

We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or entered into any non-financial agreement involving assets.

© Edgar Online, source Glimpses