|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.50 CNY | -0.95% |
|
-13.53% | -38.07% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 5,244 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -38.07% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,552 | 4,466 | 4,291 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -43.03% | -1.89% | -3.91% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | 88.5x | 26.4x | 38.3x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.79x | 1.65x | 1.98x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | -1x | 0x | -1.2x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 3.55x | 2.09x | 2.42x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.08x | 1.78x | 1.98x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 17.5x | 15.3x | 13.2x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 88.1x | 12.4x | 39.7x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 19.2x | 15.9x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.21% | 6.29% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.09 | 0.16 | 0.0842 |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.78% | 1.39% | 0.73% |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | 0.13 | 0.435 | 0.3 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | 69.2% | 36.8% | 28.1% |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,476 | 2,507 | 2,169 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 260 | 292.7 | 324.3 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 51.69 | 361 | 108 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -53.26 | 203.8 | 140.1 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -692.3 | -778.3 | -952.9 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 11.50 | 11.50 | 11.50 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 89.31x | 3.12x | 17.7x | 0.78% | 779M | ||
| 36.83x | 12.7x | 23.69x | 0.77% | 117B | ||
| 62.65x | 9.16x | 44.06x | 1.19% | 53.9B | ||
| 32.03x | 1.51x | 17.21x | -.--% | 48.19B | ||
| 27.94x | 2.27x | 10.89x | 1.19% | 39.36B | ||
| 36.58x | 2.27x | 16.21x | 1.47% | 30.22B | ||
| 31.66x | 4.79x | 19.13x | -.--% | 29.73B | ||
| 9.31x | 5.37x | 10.34x | 2.08% | 22.87B | ||
| 32.41x | 4.98x | 19.93x | 0.71% | 18.85B | ||
| 38.62x | 2.01x | 18.27x | 0.44% | 17.93B | ||
| Average | 39.73x | 4.82x | 19.74x | 0.86% | 37.89B | |
| Weighted average by Cap. | 36.86x | 6.89x | 22.22x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















