|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.69 CNY | +1.65% |
|
-10.35% | -37.05% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 5,331 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -37.05% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,639 | 4,553 | 4,378 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -41.95% | -1.85% | -3.84% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | 89.9x | 26.9x | 39x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.82x | 1.67x | 2.01x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | -1x | 0x | -1.3x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 3.61x | 2.13x | 2.46x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.14x | 1.82x | 2.02x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 17.8x | 15.6x | 13.5x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 89.7x | 12.6x | 40.5x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 19.6x | 16.2x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.11% | 6.17% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.09 | 0.16 | 0.0842 |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.77% | 1.37% | 0.72% |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | 0.13 | 0.435 | 0.3 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | 69.2% | 36.8% | 28.1% |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,476 | 2,507 | 2,169 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 260 | 292.7 | 324.3 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 51.69 | 361 | 108 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -53.26 | 203.8 | 140.1 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -692.3 | -778.3 | -952.9 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 11.69 | 11.69 | 11.69 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 88.46x | 3.08x | 17.51x | 0.78% | 771M | ||
| 35.19x | 12.08x | 22.53x | 0.81% | 111B | ||
| 60.45x | 8.84x | 42.52x | 1.24% | 51.94B | ||
| 32.48x | 1.53x | 17.44x | -.--% | 48.86B | ||
| 27.45x | 2.23x | 10.69x | 1.21% | 38.49B | ||
| 34.94x | 2.21x | 15.8x | 1.52% | 29.37B | ||
| 31.58x | 4.78x | 19.08x | -.--% | 29.63B | ||
| 8.89x | 5.14x | 9.91x | 2.18% | 21.78B | ||
| 30.93x | 4.78x | 19.17x | 0.74% | 18.05B | ||
| 33.97x | 1.9x | 16.59x | 0.46% | 16.88B | ||
| Average | 38.43x | 4.66x | 19.12x | 0.89% | 36.71B | |
| Weighted average by Cap. | 35.56x | 6.55x | 21.43x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















