|
End-of-day quote
Shanghai S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 10.51 CNY | +0.96% |
|
-1.22% | -43.40% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,793 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -43.4% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,139 | 4,056 | 3,882 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -48.2% | -2.01% | -4.29% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -38.9x | 25x | 38.9x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.64x | 1.51x | - |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 0.7x | -0x | -1.1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4.41x | 2.06x | 2.67x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.81x | 1.74x | 2.16x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 17x | 21.8x | 36.9x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 17.5x | 14.4x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.73% | 6.93% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.135 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 1.28% | 1.52% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.27 | 0.42 | 0.27 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -50% | 38.1% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,087 | 2,330 | 1,795 |
| EBITDA | 365.6 | 147.1 | 166.5 | 244.8 | 100 | - | - | - |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 244 | 186 | 105.2 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -122.1 | 195.8 | 121.9 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -653.6 | -736.8 | -910.7 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.51 | 10.51 | 10.51 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -38.93x | 3.81x | - | 1.28% | 712M | ||
| 35.62x | 12.7x | 23.2x | 0.77% | 126B | ||
| 47.05x | 7.82x | 34.1x | 1.7% | 52.58B | ||
| 26.85x | 1.25x | 14.27x | -.--% | 40.82B | ||
| 23.81x | 2.01x | 9.68x | 1.29% | 36.93B | ||
| 30.63x | 2.15x | 14.91x | 1.54% | 29.42B | ||
| 29.76x | 4.53x | 18.07x | -.--% | 28.83B | ||
| 11.19x | 6.22x | 17.35x | 1.35% | 28.13B | ||
| 31.58x | 4.85x | 19.37x | 0.73% | 18.6B | ||
| 23.94x | 3.06x | 12.81x | -.--% | 16.86B | ||
| Average | 22.15x | 4.84x | 18.20x | 0.87% | 37.87B | |
| Weighted average by Cap. | 31.60x | 6.99x | 20.31x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















