|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 109.50 PLN | +2.82% |
|
+11.28% | +233.03% |
Company Valuation: ASBISc Enterprises Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 297.2 | 298.6 | 248.9 | 508.5 | 1,576 | - | - |
| Change | - | 0.48% | - | 104.28% | 210.02% | - | - |
| Enterprise Value (EV) 1 | 324.7 | 396.5 | 395 | 623.3 | 1,592 | 1,667 | 1,650 |
| Change | - | 22.12% | - | 57.79% | 155.36% | 4.73% | -1.03% |
| P/E | - | - | 4.58x | - | - | - | - |
| PBR | - | - | - | 1.5x | 3.95x | 3.46x | 3.12x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.1x | 0.11x | 0.08x | 0.13x | 0.3x | 0.31x | 0.26x |
| EV / Revenue | 0.11x | 0.15x | 0.13x | 0.16x | 0.3x | 0.33x | 0.27x |
| EV / EBITDA | 2.73x | 3.4x | 3.84x | 5.16x | 7.47x | 9.72x | 8.39x |
| EV / EBIT | 2.85x | 3.57x | 4.19x | 5.62x | 7.91x | 10.6x | 9.09x |
| EV / FCF | 11.6x | -5.9x | 41.6x | 4.6x | 17.4x | 30.4x | 16.1x |
| FCF Yield | 8.65% | -16.9% | 2.4% | 21.8% | 5.76% | 3.29% | 6.22% |
| Dividend per Share 2 | 0.3 | 0.2 | 0.5 | 0.55 | 0.55 | 0.95 | 0.975 |
| Rate of return | 5.6% | 3.7% | 11.1% | 6% | 1.94% | 3.34% | 3.43% |
| EPS 2 | - | - | 0.98 | - | - | - | - |
| Distribution rate | - | - | 51% | - | - | - | - |
| Net sales 1 | 3,078 | 2,690 | 3,009 | 3,863 | 5,219 | 5,056 | 6,131 |
| EBITDA 1 | 118.8 | 116.8 | 102.9 | 120.8 | 213 | 171.5 | 196.6 |
| EBIT 1 | 113.7 | 111 | 94.31 | 111 | 201.1 | 157.3 | 181.5 |
| Net income | - | - | 54.44 | - | - | - | - |
| Net Debt 1 | 27.49 | 97.9 | 146.1 | 114.8 | 15.2 | 90.5 | 73.3 |
| Reference price 2 | 5.36 | 5.41 | 4.48 | 9.16 | 28.40 | 28.40 | 28.40 |
| Nbr of stocks (in thousands) | 55,500 | 55,171 | 55,500 | 55,500 | 55,500 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.3x | 7.47x | 1.94% | 1.58B | |
| 22.87x | 1.59x | 14.58x | 0.63% | 255B | |
| 62.59x | 15.56x | 42.7x | 0.35% | 186B | |
| 18.71x | 1.54x | 8.08x | 1.38% | 54.6B | |
| 29.08x | 4.72x | 18.63x | 1.39% | 33.87B | |
| 14.36x | 0.31x | 5.59x | 2.24% | 33.69B | |
| 42.88x | 24.79x | 35.44x | 1.08% | 23.85B | |
| 78.47x | - | - | 0.11% | 21.66B | |
| 9.68x | 0.44x | 5.36x | 5.47% | 20.06B | |
| 50.68x | - | - | 0.48% | 19.98B | |
| Average | 36.59x | 6.16x | 17.23x | 1.51% | 64.96B | |
| Weighted average by Cap. | 36.82x | 6.82x | 22.80x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASB Stock
- Valuation ASBISc Enterprises Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
