Valuation ASBISc Enterprises Plc

Stocks

Market Closed - Warsaw S.E. Other stock markets 11:56:12 2026-07-17 am EDT			5-day change	1st Jan Change
105.30 ^PLN	-3.66%		-7.71%	+220.26%

Jun. 30	ASBISc Enterprises Plc Announces Appointment of Jaan Kristian Teär as Non-Executive Director, Effective July 1, 2026	CI
Jun. 22	ASBISc Enterprises plc Provides Consolidated Revenues Guidance for the Month of May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	297.2	298.6	248.9	508.5	1,542	-	-
Change	-	0.48%	-	104.28%	203.16%	-	-
Enterprise Value (EV) ¹	324.7	396.5	395	623.3	1,557	1,632	1,615
Change	-	22.12%	-	57.79%	149.76%	4.84%	-1.05%
P/E	-	-	4.58x	-	-	-	-
PBR	-	-	-	1.5x	3.86x	3.39x	3.05x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	0.1x	0.11x	0.08x	0.13x	0.3x	0.3x	0.25x
EV / Revenue	0.11x	0.15x	0.13x	0.16x	0.3x	0.32x	0.26x
EV / EBITDA	2.73x	3.4x	3.84x	5.16x	7.31x	9.51x	8.22x
EV / EBIT	2.85x	3.57x	4.19x	5.62x	7.74x	10.4x	8.9x
EV / FCF	11.6x	-5.9x	41.6x	4.6x	17x	29.8x	15.7x
FCF Yield	8.65%	-16.9%	2.4%	21.8%	5.89%	3.36%	6.35%
Dividend per Share ²	0.3	0.2	0.5	0.55	0.55	0.95	0.975
Rate of return	5.6%	3.7%	11.1%	6%	1.98%	3.42%	3.51%
EPS ²	-	-	0.98	-	-	-	-
Distribution rate	-	-	51%	-	-	-	-
Net sales ¹	3,078	2,690	3,009	3,863	5,219	5,056	6,131
EBITDA ¹	118.8	116.8	102.9	120.8	213	171.5	196.6
EBIT ¹	113.7	111	94.31	111	201.1	157.3	181.5
Net income	-	-	54.44	-	-	-	-
Net Debt ¹	27.49	97.9	146.1	114.8	15.2	90.5	73.3
Reference price ²	5.36	5.41	4.48	9.16	27.78	27.78	27.78
Nbr of stocks (in thousands)	55,500	55,171	55,500	55,500	55,500	-	-
Announcement Date	2/23/22	2/22/23	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASBISC ENTERPRISES PLC	-	0.31x	7.59x	1.91%	1.6B
DELL TECHNOLOGIES INC.	22.62x	1.58x	14.69x	0.63%	253B
SEAGATE TECHNOLOGY HOLDINGS PLC	56.99x	14.15x	38.49x	0.39%	169B
HEWLETT PACKARD ENTERPRISE COMPANY	20.47x	1.65x	8.66x	1.26%	59.76B
LENOVO GROUP LIMITED	15.39x	0.32x	5.99x	2.16%	35.22B
ASIA VITAL COMPONENTS CO., LTD.	23.06x	3.74x	14.48x	1.73%	27.03B
KING SLIDE WORKS CO., LTD.	43.34x	23.73x	32.92x	1.21%	25.55B
HP INC.	10.65x	0.47x	5.78x	4.97%	22.08B
DAWNING INFORMATION INDUSTRY CO., LTD.	53.4x	-	-	0.46%	21.09B
TD SYNNEX CORPORATION	15.33x	0.29x	8.56x	0.79%	19.48B
Average	29.03x	5.14x	15.24x	1.55%	63.34B
Weighted average by Cap.	32.43x	5.91x	20.37x	0.94%