Valuation ASBISc Enterprises Plc

Stocks

Market Closed - Warsaw S.E. Other stock markets 11:55:43 2026-07-23 am EDT			5-day change	1st Jan Change
111.80 ^PLN	+5.87%		-3.70%	+240.02%

Jul. 20	Asbisc Enterprises plc Provides Consolidated Revenues Guidance for the Month of June 2026	CI
Jun. 30	ASBISc Enterprises Plc Announces Appointment of Jaan Kristian Teär as Non-Executive Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	297.2	298.6	248.9	508.5	1,628	-	-
Change	-	0.48%	-	104.28%	220.2%	-	-
Enterprise Value (EV) ¹	324.7	396.5	395	623.3	1,643	1,719	1,701
Change	-	22.12%	-	57.79%	163.67%	4.58%	-1%
P/E	-	-	4.58x	-	-	-	-
PBR	-	-	-	1.5x	4.07x	3.58x	3.22x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	0.1x	0.11x	0.08x	0.13x	0.31x	0.32x	0.27x
EV / Revenue	0.11x	0.15x	0.13x	0.16x	0.31x	0.34x	0.28x
EV / EBITDA	2.73x	3.4x	3.84x	5.16x	7.72x	10x	8.66x
EV / EBIT	2.85x	3.57x	4.19x	5.62x	8.17x	10.9x	9.37x
EV / FCF	11.6x	-5.9x	41.6x	4.6x	17.9x	31.4x	16.6x
FCF Yield	8.65%	-16.9%	2.4%	21.8%	5.58%	3.19%	6.03%
Dividend per Share ²	0.3	0.2	0.5	0.55	0.55	0.95	0.975
Rate of return	5.6%	3.7%	11.1%	6%	1.87%	3.24%	3.32%
EPS ²	-	-	0.98	-	-	-	-
Distribution rate	-	-	51%	-	-	-	-
Net sales ¹	3,078	2,690	3,009	3,863	5,219	5,056	6,131
EBITDA ¹	118.8	116.8	102.9	120.8	213	171.5	196.6
EBIT ¹	113.7	111	94.31	111	201.1	157.3	181.5
Net income	-	-	54.44	-	-	-	-
Net Debt ¹	27.49	97.9	146.1	114.8	15.2	90.5	73.3
Reference price ²	5.36	5.41	4.48	9.16	29.34	29.34	29.34
Nbr of stocks (in thousands)	55,500	55,171	55,500	55,500	55,500	-	-
Announcement Date	2/23/22	2/22/23	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASBISC ENTERPRISES PLC	-	0.3x	7.33x	1.98%	1.55B
DELL TECHNOLOGIES INC.	25.93x	1.77x	16.46x	0.56%	285B
SEAGATE TECHNOLOGY HOLDINGS PLC	69.43x	17.21x	46.79x	0.32%	205B
HEWLETT PACKARD ENTERPRISE COMPANY	21.84x	1.74x	9.12x	1.18%	63.73B
LENOVO GROUP LIMITED	16.54x	0.35x	6.56x	1.99%	38.13B
ASIA VITAL COMPONENTS CO., LTD.	23x	3.82x	14.32x	1.41%	27.39B
KING SLIDE WORKS CO., LTD.	39.59x	20.97x	28.72x	1.32%	23.87B
HP INC.	11.08x	0.49x	5.97x	4.78%	22.95B
DAWNING INFORMATION INDUSTRY CO., LTD.	55.86x	-	-	0.44%	22.07B
TD SYNNEX CORPORATION	15.91x	0.3x	8.85x	0.76%	20.2B
Average	31.02x	5.21x	16.01x	1.47%	71.08B
Weighted average by Cap.	38.17x	6.95x	24.03x	0.82%