Valuation Ashapura Minechem Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:34 2026-09-16 am EDT			5-day change	1st Jan Change
516.00 ^INR	-0.45%		-6.34%	-41.31%

Aug. 27	Ashapura Minechem Limited Announces Appointment of Chetan Shah as Chief ? Strategy & Planning, Effective October 1, 2026	CI
Aug. 07	Ashapura Minechem Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	9,090	11,683	10,256	34,394	34,313	43,894
Change	-	28.52%	-12.22%	235.37%	-0.24%	27.92%
Enterprise Value (EV) ¹	15,377	17,786	17,090	42,860	44,823	55,153
Change	-	15.67%	-3.92%	150.8%	4.58%	23.05%
P/E	10.8x	13.2x	8.76x	12.3x	11.4x	10.9x
PBR	2.09x	2.24x	1.54x	3.7x	2.76x	2.66x
PEG	-	-18.16x	0.3x	0x	3.64x	0.3x
Capitalization / Revenue	0.79x	0.91x	0.56x	1.3x	1.25x	0.84x
EV / Revenue	1.34x	1.39x	0.93x	1.62x	1.64x	1.05x
EV / EBITDA	9.47x	14.8x	8.63x	16.4x	10.8x	9.28x
EV / EBIT	13x	28.1x	13.5x	23.3x	13.3x	11.9x
EV / FCF	-5.13x	-19.2x	-7.75x	-21.2x	-15.1x	-27.2x
FCF Yield	-19.5%	-5.2%	-12.9%	-4.72%	-6.6%	-3.68%
Dividend per Share ²	0.5	0.5	-	-	1	2
Rate of return	0.48%	0.39%	-	-	0.28%	0.44%
EPS ²	9.72	9.649	12.79	30.5	31.46	42.02
Distribution rate	5.14%	5.18%	-	-	3.18%	4.76%
Net sales ¹	11,481	12,778	18,308	26,538	27,389	52,371
EBITDA ¹	1,623	1,205	1,981	2,611	4,136	5,946
EBIT ¹	1,184	634.1	1,268	1,837	3,370	4,628
Net income ¹	874.8	865.2	1,170	2,870	2,958	4,014
Net Debt ¹	6,287	6,103	6,834	8,466	10,510	11,259
Reference price ²	104.50	127.70	112.10	375.95	359.20	459.50
Nbr of stocks (in thousands)	86,986	91,486	91,486	91,486	95,526	95,526
Announcement Date	9/7/21	9/6/22	9/6/23	9/5/24	8/29/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHP GROUP LIMITED	16.16x	3.88x	6.97x	3.6%	215B
RIO TINTO PLC	11.35x	2.82x	6.11x	5.18%	165B
GRUPO MÉXICO, S.A.B. DE C.V.	14.65x	4.21x	6.95x	3.25%	96.95B
GLENCORE PLC	12.54x	0.39x	6.32x	3.31%	91.17B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.03x	6.33x	16.79x	-.--%	64.23B
ANGLO AMERICAN PLC	54.45x	3.09x	7.59x	2.35%	55.82B
TECK RESOURCES LIMITED	15.1x	3.07x	6.09x	0.6%	31.72B
FRESNILLO PLC	12.93x	4.16x	6.38x	4.58%	28.33B
HINDUSTAN ZINC LIMITED	12.64x	4.53x	7.99x	4.05%	24.71B
Average	19.54x	3.61x	7.91x	2.99%	85.8B
Weighted average by Cap.	17.83x	3.43x	7.54x	3.39%