|
Real-time
Euronext Paris
03:16:23 2026-11-11 am EST
|
5-day change | 1st Jan Change | ||
| 24.56 EUR | -0.65% |
|
-7.32% | -51.05% |
| Nov. 09 | EU Sues IBM, Atos, Leonardo Over Smart Border System Delays | MT |
| Nov. 09 | IBM Among Companies Sued by EU Over Delays in Border System Rollout | MT |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 488.2 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -49.78% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,091 | 1,833 | 1,899 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 3.92% | -12.32% | 3.6% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.97x | 6.83x | 3.29x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.36x | -0.45x | -0.52x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.07x | 0.07x | 0.07x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.31x | 0.27x | 0.28x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.91x | 2.26x | 2.16x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.44x | 3.53x | 3.56x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -59.4x | 32.9x | 11.4x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -1.68% | 3.04% | 8.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -25.42 | 3.62 | 7.525 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,757 | 6,800 | 6,675 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 717.4 | 812 | 878 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 470.5 | 518.9 | 533.6 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -413.3 | 72.05 | 105.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,603 | 1,345 | 1,411 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 24.72 | 24.72 | 24.72 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 3/26/24 | 3/5/25 | 3/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.97x | 0.31x | 2.91x | -.--% | 544M | |
| 24.46x | 3.96x | 13.8x | 2.77% | 231B | |
| 20.43x | 4.35x | 10.68x | 0.81% | 176B | |
| 17.63x | 2x | 10.32x | 2.65% | 153B | |
| -541.26x | 36.72x | 151.04x | -.--% | 110B | |
| -117.51x | 16.12x | 88.67x | -.--% | 104B | |
| 16.14x | 2.91x | 11.22x | 4.99% | 95.52B | |
| 22.88x | 5.96x | 14.64x | 2.45% | 68.88B | |
| 15.15x | 2.2x | 9.35x | 5.09% | 49.86B | |
| 19.02x | 2.5x | 11.62x | 4.47% | 40.62B | |
| Average | -52.40x | 7.70x | 32.42x | 2.32% | 103B | |
| Weighted average by Cap. | -53.45x | 8.35x | 34.46x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
