|
Market Closed -
Euronext Paris
11:55:00 2026-09-14 am EDT
|
5-day change | 1st Jan Change | ||
| 25.26 EUR | +1.77% |
|
-3.66% | -49.65% |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 490.2 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -49.58% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,070 | 1,809 | 1,854 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 2.86% | -12.61% | 2.52% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.91x | 6.84x | 3.25x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.36x | -0.45x | -0.52x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.07x | 0.07x | 0.07x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.31x | 0.27x | 0.27x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.9x | 2.24x | 2.13x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.37x | 3.47x | 3.53x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -36x | 24.3x | 10.1x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.78% | 4.11% | 9.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 3.627 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,754 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 808.8 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 520.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.82 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 24.82 | 24.82 | 24.82 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 3/26/24 | 3/5/25 | 3/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.91x | 0.31x | 2.9x | -.--% | 569M | |
| 23.89x | 3.87x | 13.52x | 2.78% | 229B | |
| -129x | 17.99x | 99.72x | -.--% | 116B | |
| 13.66x | 1.51x | 7.91x | 3.51% | 113B | |
| 14.25x | 2.6x | 9.8x | 5.77% | 83.35B | |
| 19.32x | 5.13x | 12.59x | 2.94% | 58.46B | |
| 13.6x | 1.96x | 8.33x | 5.73% | 43.99B | |
| 21.07x | 1.72x | 10.72x | 1.39% | 42.35B | |
| 19.99x | 1.5x | 9.62x | 0.95% | 39.17B | |
| 16.65x | 2.09x | 9.91x | 5.25% | 34.16B | |
| Average | 1.25x | 3.87x | 18.50x | 2.83% | 75.97B | |
| Weighted average by Cap. | -3.67x | 5.20x | 24.54x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
