Company Valuation: Aviat Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.7 283.4 362.9 357.5 303.9 282.3 - -
Change - -25.16% 28.04% -1.49% -15% -7.08% - -
Enterprise Value (EV) 378.7 283.4 362.9 357.5 331.8 282.3 282.3 282.3
Change - -25.16% 28.04% -1.49% -7.2% -14.9% 0% 0%
P/E 3.6x 14.2x 32.7x 33.1x 239x 36.5x 11.5x 11.6x
PBR - - - - - - - -
PEG - -0.2x -0.7x -2.9x -2.7x 0x 0x -14.65x
Capitalization / Revenue 1.38x 0.94x 1.05x 0.88x 0.7x 0.66x 0.61x 0.59x
EV / Revenue 0x 0x 0x 0x 0x 0.66x 0.61x 0.59x
EV / EBITDA 0x 0x 0x 0x 0x 7.99x 5.37x 4.77x
EV / EBIT 0x 0x 0x 0x 0x 9.26x 5.95x 5.37x
EV / FCF 0x - -0x 0x -0x 13.2x 8.93x 8.18x
FCF Yield 3.82% - -1.92% 7.79% -2.39% 7.57% 11.2% 12.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 9.42 1.79 0.97 0.86 0.1 0.5975 1.895 1.88
Distribution rate - - - - - - - -
Net sales 1 274.9 303 346.6 408.1 434.6 428.9 462.7 480.8
EBITDA 1 32.78 38.34 47.03 48.13 37.08 35.34 52.58 59.15
EBIT 1 27.4 33.88 40.85 43.14 29.04 30.47 47.46 52.57
Net income 1 110.1 21.16 11.53 10.76 1.341 7.568 23.23 23.3
Net Debt - - - - 27.9 - - -
Reference price 2 33.92 25.38 31.72 28.45 23.94 21.82 21.82 21.82
Nbr of stocks (in thousands) 11,164 11,167 11,441 12,565 12,692 12,939 - -
Announcement Date 8/25/21 8/23/22 8/23/23 10/4/24 9/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.52x - - - 282M
26.78x2.97x19.03x1.23% 39.5B
-1370x - - - 6.94B
25.38x - - - 3.63B
97.19x2.42x14.76x-.--% 3.16B
12.11x0.69x8.99x5.4% 1.14B
19.9x7.51x17.18x4.25% 1.09B
12.64x0.27x6.31x4.07% 757M
Average -142.44x 2.77x 13.25x 2.99% 7.06B
Weighted average by Cap. -141.64x 2.94x 18.23x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVNW Stock
  4. Valuation Aviat Networks, Inc.