Market Closed -
Bombay S.E.
06:20:16 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
98.53
INR
|
+10.42%
|
|
+12.52%
|
+7.92%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,482
|
4,020
|
3,602
|
6,853
|
19,881
|
12,053
|
Enterprise Value (EV)
1 |
5,473
|
4,667
|
3,812
|
7,165
|
19,701
|
11,638
|
P/E ratio
|
22.6
x
|
19.3
x
|
10.6
x
|
15.2
x
|
27.3
x
|
15.6
x
|
Yield
|
1.11%
|
1.52%
|
2.54%
|
1.56%
|
0.77%
|
1.26%
|
Capitalization / Revenue
|
1.67
x
|
1.19
x
|
0.91
x
|
1.41
x
|
3.55
x
|
2.07
x
|
EV / Revenue
|
1.67
x
|
1.38
x
|
0.96
x
|
1.48
x
|
3.52
x
|
2
x
|
EV / EBITDA
|
16.7
x
|
10.2
x
|
6.75
x
|
10.1
x
|
18.7
x
|
9.67
x
|
EV / FCF
|
-23.3
x
|
-6.61
x
|
7.93
x
|
-49.3
x
|
41.8
x
|
40.3
x
|
FCF Yield
|
-4.29%
|
-15.1%
|
12.6%
|
-2.03%
|
2.39%
|
2.48%
|
Price to Book
|
2.3
x
|
1.6
x
|
1.31
x
|
2.21
x
|
5.39
x
|
2.8
x
|
Nbr of stocks (in thousands)
|
152,284
|
152,284
|
152,284
|
152,284
|
152,284
|
152,284
|
Reference price
2 |
36.00
|
26.40
|
23.65
|
45.00
|
130.6
|
79.15
|
Announcement Date
|
7/22/18
|
7/18/19
|
9/1/20
|
8/4/21
|
8/1/22
|
5/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,280
|
3,392
|
3,964
|
4,851
|
5,594
|
5,822
|
EBITDA
1 |
327.1
|
457.1
|
564.7
|
707.1
|
1,052
|
1,204
|
EBIT
1 |
255.5
|
348.5
|
434.4
|
561.1
|
912.7
|
1,075
|
Operating Margin
|
7.79%
|
10.28%
|
10.96%
|
11.57%
|
16.32%
|
18.47%
|
Earnings before Tax (EBT)
1 |
358.3
|
298.6
|
447.9
|
605.5
|
966.4
|
1,045
|
Net income
1 |
242.1
|
208.4
|
340
|
452.9
|
728.5
|
774
|
Net margin
|
7.38%
|
6.15%
|
8.58%
|
9.34%
|
13.02%
|
13.29%
|
EPS
2 |
1.590
|
1.369
|
2.230
|
2.970
|
4.780
|
5.080
|
Free Cash Flow
1 |
-234.8
|
-706.3
|
480.5
|
-145.3
|
471
|
289
|
FCF margin
|
-7.16%
|
-20.83%
|
12.12%
|
-3%
|
8.42%
|
4.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
85.09%
|
-
|
44.79%
|
24.01%
|
FCF Conversion (Net income)
|
-
|
-
|
141.32%
|
-
|
64.66%
|
37.34%
|
Dividend per Share
2 |
0.4000
|
0.4000
|
0.6000
|
0.7000
|
1.000
|
1.000
|
Announcement Date
|
7/22/18
|
7/18/19
|
9/1/20
|
8/4/21
|
8/1/22
|
5/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
647
|
210
|
312
|
-
|
-
|
Net Cash position
1 |
9.39
|
-
|
-
|
-
|
180
|
416
|
Leverage (Debt/EBITDA)
|
-
|
1.415
x
|
0.3719
x
|
0.4413
x
|
-
|
-
|
Free Cash Flow
1 |
-235
|
-706
|
481
|
-145
|
471
|
289
|
ROE (net income / shareholders' equity)
|
10.5%
|
8.51%
|
12.9%
|
15.5%
|
21.5%
|
19.4%
|
ROA (Net income/ Total Assets)
|
5.28%
|
6.06%
|
7.08%
|
8.73%
|
13%
|
13.8%
|
Assets
1 |
4,585
|
3,437
|
4,799
|
5,187
|
5,583
|
5,589
|
Book Value Per Share
2 |
15.70
|
16.50
|
18.00
|
20.40
|
24.20
|
28.30
|
Cash Flow per Share
2 |
0.4500
|
0.6400
|
1.090
|
0.9100
|
0.9400
|
1.320
|
Capex
1 |
390
|
204
|
145
|
52.1
|
79.5
|
79.3
|
Capex / Sales
|
11.89%
|
6.02%
|
3.65%
|
1.07%
|
1.42%
|
1.36%
|
Announcement Date
|
7/22/18
|
7/18/19
|
9/1/20
|
8/4/21
|
8/1/22
|
5/30/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.92% | 180M | | +3.45% | 30.13B | | +7.00% | 22.12B | | +10.44% | 11.87B | | +15.09% | 5.27B | | +16.44% | 4.38B | | -15.24% | 3.53B | | -0.61% | 3.27B | | +4.98% | 3.13B | | +28.84% | 2.91B |
Food Ingredients
|