Stock AXOLOT AXOLOT SOLUTIONS HOLDING AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axolot Solutions Holding AB

Equities

AXOLOT

SE0009414303

Environmental Services & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 10:00:13 2024-05-22 am EDT 		5-day change 1st Jan Change
0.284 SEK -2.07% Intraday chart for Axolot Solutions Holding AB -3.73% -19.55%
Apr. 25 Axolot Solutions Holding AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 15 Axolot Solutions Holding AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 143.2 70.5 36.84 49.82 73.12 41.63
Enterprise Value (EV) 1 94.31 50.31 13.37 36.95 56.09 25.59
P/E ratio -7.87 x -2.71 x -1.85 x -2.57 x -2.82 x -2.72 x
Yield - - - - - -
Capitalization / Revenue 45.5 x 15.1 x 9.25 x 16.8 x 35.9 x 4.63 x
EV / Revenue 30 x 10.8 x 3.36 x 12.5 x 27.5 x 2.85 x
EV / EBITDA -5.64 x -2.27 x -0.81 x -2.5 x -3.79 x -1.85 x
EV / FCF -6.72 x -2.71 x -1.85 x -4.16 x -5.37 x -3.02 x
FCF Yield -14.9% -36.8% -53.9% -24% -18.6% -33.1%
Price to Book 2.29 x 1.92 x 0.93 x 2.32 x 2.97 x 2.72 x
Nbr of stocks (in thousands) 26,504 26,504 26,504 53,797 117,937 117,937
Reference price 2 5.402 2.660 1.390 0.9260 0.6200 0.3530
Announcement Date 6/6/19 4/2/20 4/13/21 4/20/22 4/4/23 4/5/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.148 4.669 3.983 2.958 2.039 8.986
EBITDA 1 -16.74 -22.21 -16.43 -14.78 -14.82 -13.8
EBIT 1 -18.34 -24.97 -19.86 -18.3 -17.86 -16.52
Operating Margin -582.75% -534.8% -498.52% -618.66% -875.97% -183.83%
Earnings before Tax (EBT) 1 -18.19 -26 -19.86 -18.3 -18.7 -16.41
Net income 1 -18.19 -26 -19.86 -18.3 -18.7 -16.41
Net margin -577.7% -556.78% -498.52% -618.76% -916.92% -182.65%
EPS 2 -0.6862 -0.9800 -0.7500 -0.3600 -0.2200 -0.1300
Free Cash Flow 1 -14.03 -18.53 -7.21 -8.879 -10.46 -8.474
FCF margin -445.79% -396.98% -181.03% -300.18% -512.75% -94.31%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/6/19 4/2/20 4/13/21 4/20/22 4/4/23 4/5/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 48.9 20.2 23.5 12.9 17 16
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -14 -18.5 -7.21 -8.88 -10.5 -8.47
ROE (net income / shareholders' equity) -46.8% -52.4% -51.9% -59.8% -81.2% -70.9%
ROA (Net income/ Total Assets) -27.4% -29.3% -29.1% -33.4% -43.8% -36.6%
Assets 1 66.43 88.69 68.15 54.81 42.65 44.9
Book Value Per Share 2 2.360 1.390 1.500 0.4000 0.2100 0.1300
Cash Flow per Share 2 1.840 0.7600 0.8900 0.2400 0.1400 0.1000
Capex 1 3.26 4.19 0.73 0.6 2.78 1.87
Capex / Sales 103.65% 89.63% 18.2% 20.25% 136.54% 20.83%
Announcement Date 6/6/19 4/2/20 4/13/21 4/20/22 4/4/23 4/5/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Purification & Treatment Equipment

1st Jan change Capi.
AXOLOT SOLUTIONS HOLDING AB Stock Axolot Solutions Holding AB
-19.55% 4.43M
DONALDSON COMPANY, INC. Stock Donaldson Company, Inc.
+14.66% 9.02B
ORGANO CORPORATION Stock Organo Corporation
+41.95% 2.32B
EUREKA FORBES LIMITED Stock Eureka Forbes Limited
-13.35% 1.01B
CECO ENVIRONMENTAL CORP. Stock CECO Environmental Corp.
+23.52% 875M
ION EXCHANGE (INDIA) LIMITED Stock Ion Exchange (India) Limited
-4.45% 769M
MONTANA TECHNOLOGIES CORPORATION Stock Montana Technologies Corporation
+25.70% 727M
NEDERMAN HOLDING AB Stock Nederman Holding AB
+24.79% 733M
MAYAIR TECHNOLOGY (CHINA) CO., LTD. Stock MayAir Technology (China) Co., Ltd.
-18.98% 571M
SUZHOU ALTON ELECTRICAL & MECHANICAL INDUSTRY CO., LTD. Stock Suzhou Alton Electrical & Mechanical Industry Co., Ltd.
+13.16% 563M
Purification & Treatment Equipment
  1. Stock Market
  2. Equities
  3. AXOLOT Stock
  4. Financials Axolot Solutions Holding AB