Valuation AyalaLand Logistics Holdings Corp. OTC Markets
Stocks
ALOXF
PHY0490Q1023
Real Estate Development & Operations
|
End-of-day quote
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
Company Valuation: AyalaLand Logistics Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 21,257 | 42,077 | 18,569 | 11,066 | 10,629 | 8,128 |
| Change | - | 97.94% | -55.87% | -40.4% | -3.95% | -23.53% |
| Enterprise Value (EV) 1 | 25,501 | 47,321 | 25,985 | 21,472 | 20,612 | 19,325 |
| Change | - | 85.57% | -45.09% | -17.37% | -4% | -6.24% |
| P/E | 31.2x | 53.7x | 18.4x | 17.7x | 15.2x | 40.6x |
| PBR | 1.82x | 3.52x | 1.43x | 0.81x | 0.73x | 0.55x |
| PEG | - | 3.6x | 0.6x | -0.5x | 1.3x | -0.6x |
| Capitalization / Revenue | 5.72x | 9.79x | 4.41x | 3.15x | 2.05x | 2.17x |
| EV / Revenue | 6.86x | 11x | 6.17x | 6.12x | 3.97x | 5.15x |
| EV / EBITDA | 23.5x | 36.5x | 14.6x | 15.5x | 10.9x | 12.1x |
| EV / EBIT | 32.9x | 50.1x | 18.7x | 22.3x | 14.3x | 18.4x |
| EV / FCF | -26.3x | 453x | -148x | -19x | -41.7x | -515x |
| FCF Yield | -3.81% | 0.22% | -0.68% | -5.26% | -2.4% | -0.19% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1091 | 0.1254 | 0.161 | 0.1 | 0.1121 | 0.0321 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,717 | 4,297 | 4,208 | 3,510 | 5,188 | 3,751 |
| EBITDA 1 | 1,084 | 1,296 | 1,777 | 1,389 | 1,898 | 1,596 |
| EBIT 1 | 774.8 | 945.1 | 1,391 | 962.4 | 1,437 | 1,053 |
| Net income 1 | 682 | 784.1 | 1,007 | 625.2 | 700.9 | 200.4 |
| Net Debt 1 | 4,244 | 5,244 | 7,416 | 10,405 | 9,983 | 11,197 |
| Reference price 2 | 3.400 | 6.730 | 2.970 | 1.770 | 1.700 | 1.300 |
| Nbr of stocks (in thousands) | 6,252,148 | 6,252,148 | 6,252,148 | 6,252,148 | 6,252,148 | 6,252,148 |
| Announcement Date | 3/24/21 | 3/28/22 | 3/23/23 | 3/27/24 | 3/25/25 | 3/1/26 |
1PHP in Million2PHP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.23x | 4.79x | 12.92x | 3.35% | 43.13B | |
| 17.99x | 3.97x | 15.95x | 1.36% | 28.45B | |
| 8.19x | 1.5x | 7.92x | 4.37% | 27.25B | |
| 5.47x | 0.65x | 1.38x | 9.14% | 26.33B | |
| 14.13x | 3.07x | 14.71x | 2.55% | 25.93B | |
| 10.63x | 2.15x | 9.15x | 3.95% | 21.38B | |
| 7.86x | 0.87x | 3.17x | 2.84% | 20.11B | |
| 13.18x | 6.42x | 16.89x | 1.65% | 19.35B | |
| 37.66x | 13.8x | 34.28x | 3.14% | 18.25B | |
| Average | 14.48x | 4.14x | 12.93x | 3.6% | 25.57B | |
| Weighted average by Cap. | 14.03x | 3.90x | 12.41x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLHC Stock
- ALOXF Stock
- Valuation AyalaLand Logistics Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
