Valuation Bahvest Resources

Stocks

Delayed BURSA MALAYSIA 12:00:28 2026-10-29 am EDT			5-day change	1st Jan Change
0.3550 ^MYR	+2.90%		+2.90%	-38.79%

Oct. 01	Aumas Resources Berhad Announces Address Change	CI
Sep. 04	AUMAS Resources Berhad Announces Maiden Mineral Resource Estimate For The Andrassy Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	615.7	628.6	378.1	365.7	1,293	1,494
Change	-	2.1%	-39.85%	-3.28%	253.61%	15.49%
Enterprise Value (EV) ¹	627.8	647	387	360.9	997.5	1,239
Change	-	3.06%	-40.19%	-6.74%	176.4%	24.2%
P/E	-3.38x	-44.4x	46.2x	553x	28.6x	44.8x
PBR	5.11x	5.86x	3.12x	2.96x	3.18x	3.79x
PEG	-	0.5x	-0x	-6x	0x	-1.7x
Capitalization / Revenue	6.47x	6.56x	2.53x	2.73x	7.62x	6.01x
EV / Revenue	6.6x	6.75x	2.59x	2.7x	5.87x	4.98x
EV / EBITDA	-4.56x	58.4x	13x	18.2x	16.3x	19.6x
EV / EBIT	-3.69x	429x	19.4x	95.6x	22.1x	25.8x
EV / FCF	6.38x	117x	47.8x	-	29.1x	-60.4x
FCF Yield	15.7%	0.85%	2.09%	-	3.43%	-1.66%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	4.88%
EPS ²	-0.1478	-0.0115	0.0066	0.000533	0.0249	0.0183
Distribution rate	-	-	-	-	-	219%
Net sales ¹	95.13	95.86	149.3	133.9	169.8	248.6
EBITDA ¹	-137.7	11.08	29.69	19.85	61.25	63.27
EBIT ¹	-170.2	1.507	19.94	3.774	45.04	48.1
Net income ¹	-181	-14.13	12.42	0.6741	32.52	33.35
Net Debt ¹	12.15	18.38	8.847	-4.829	-295.7	-254.7
Reference price ²	0.5000	0.5100	0.3050	0.2950	0.7100	0.8200
Nbr of stocks (in thousands)	1,231,325	1,232,590	1,239,780	1,239,780	1,821,497	1,821,497
Announcement Date	8/28/20	8/13/21	7/28/22	1/31/24	1/24/25	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAHVEST RESOURCES	-	-	-	-	154M
NEWMONT CORPORATION	12.05x	4.36x	6.85x	0.93%	117B
ZIJIN MINING GROUP COMPANY LIMITED	9.46x	1.65x	5.47x	3.53%	107B
AGNICO EAGLE MINES LIMITED	15.39x	5.82x	8.19x	0.97%	91.51B
BARRICK MINING CORPORATION	11.3x	2.95x	4.55x	2.24%	64.56B
WHEATON PRECIOUS METALS CORP.	27.5x	16.17x	19.36x	0.62%	57.18B
FRANCO-NEVADA CORPORATION	30.4x	18.43x	19.86x	0.74%	45.58B
ANGLOGOLD ASHANTI PLC	10.77x	3.45x	5.17x	4.22%	44.27B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.31x	4.27x	6.16x	2.3%	41.08B
GOLD FIELDS LIMITED	7.72x	2.71x	4.01x	5.42%	31.7B
Average	15.32x	6.65x	8.85x	2.33%	59.99B
Weighted average by Cap.	14.65x	5.98x	8.42x	2.07%