Valuation Bank Pekao, S.A.

Stocks

Market Closed - Warsaw S.E. Other stock markets 11:55:56 2026-06-11 am EDT			5-day change	1st Jan Change
235.50 ^PLN	0.00%		+2.04%	+14.82%

Jun. 08	Bank Polska Kasa Opieki S.A. - Shareholder/Analyst Call
Jun. 08	Patria Finance Downgrades Bank Pekao, Raises PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,021	22,704	39,909	36,195	53,833	61,812	-	-
Change	-	-29.1%	75.78%	-9.31%	48.73%	14.82%	-	-
Enterprise Value (EV)	32,021	22,704	39,909	36,195	53,833	61,812	61,812	61,812
Change	-	-29.1%	75.78%	-9.31%	48.73%	14.82%	0%	0%
P/E Ratio	14.7x	13.2x	6.07x	5.68x	7.67x	11x	9.47x	8.8x
PBR	1.28x	1x	1.32x	1.13x	1.52x	1.73x	1.62x	1.52x
PEG	-	-0.6x	0x	-1.82x	0.8x	-0.6x	0.6x	1.15x
Capitalization / Revenue	3.84x	2.05x	2.71x	2.66x	3.14x	3.62x	3.44x	3.3x
EV / Revenue	0x	0x	0x	0x	0x	3.62x	3.44x	3.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.56x	5.61x	5.38x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.21	4.3	19.2	12.6	18.36	16.44	15.99	17.9
Rate of return	2.63%	4.97%	12.6%	9.14%	8.95%	6.98%	6.79%	7.6%
EPS ²	8.29	6.54	25.06	24.28	26.73	21.45	24.86	26.75
Distribution rate	38.7%	65.7%	76.6%	51.9%	68.7%	76.6%	64.3%	66.9%
Net sales ¹	8,348	11,051	14,709	13,612	17,154	17,060	17,963	18,738
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,494	6,411	9,888	10,805	11,240	9,422	11,012	11,492
Net income ¹	2,175	1,718	6,578	6,376	7,015	5,419	6,483	7,025
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	122.00	86.50	152.05	137.90	205.10	235.50	235.50	235.50
Nbr of stocks (in thousands)	262,470	262,470	262,470	262,470	262,470	262,470	-	-
Announcement Date	3/3/22	3/1/23	2/21/24	2/27/25	2/18/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK PEKAO, S.A.	10.98x	-	-	6.98%	16.81B
JPMORGAN CHASE & CO.	13.85x	-	-	2.04%	828B
BANK OF AMERICA CORPORATION	12.19x	-	-	2.16%	387B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.86x	-	-	5.28%	384B
HSBC HOLDINGS PLC	10.7x	-	-	4.84%	297B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.31%	301B
ROYAL BANK OF CANADA	17.36x	-	-	2.46%	275B
BANK OF CHINA LIMITED	6.18x	-	-	5.05%	277B
WELLS FARGO & COMPANY	11.74x	-	-	2.29%	251B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.26x	-	-	2.37%	224B
Average	11.09x			3.88%	324.07B
Weighted average by Cap.	11.30x			3.36%