Stock BHD BENJAMIN HORNIGOLD LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Benjamin Hornigold Limited

Equities

BHD

AU000000BHD0

Investment Banking & Brokerage Services

Market Closed - Australian S.E.
Other stock markets
 01:06:40 2024-05-09 am EDT 		5-day change 1st Jan Change
0.215 AUD -4.44% Intraday chart for Benjamin Hornigold Limited 0.00% -6.52%
Feb. 28 Benjamin Hornigold Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Benjamin Hornigold Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 17.15 17.15 5.073 7.488 5.314 5.193
Enterprise Value (EV) 1 5.361 9.664 -2.469 -0.791 -2.136 -2.51
P/E ratio -5.13 x -1.75 x -6.75 x 5.94 x -4.29 x 59.7 x
Yield - - - - - -
Capitalization / Revenue 26.9 x -8.1 x 7.52 x 3.81 x -17.1 x 5.73 x
EV / Revenue 8.4 x -4.56 x -3.66 x -0.4 x 6.88 x -2.77 x
EV / EBITDA - - - - - -
EV / FCF -1.32 x -6.98 x -10.3 x -5.08 x 5.87 x -11.4 x
FCF Yield -75.7% -14.3% -9.69% -19.7% 17% -8.79%
Price to Book 0.96 x 2.13 x 0.7 x 0.88 x 0.73 x 0.7 x
Nbr of stocks (in thousands) 24,155 24,155 24,155 24,155 24,155 24,155
Reference price 2 0.7100 0.7100 0.2100 0.3100 0.2200 0.2150
Announcement Date 9/30/18 12/12/19 8/28/20 9/29/21 8/30/22 8/27/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.6385 -2.117 0.6746 1.964 -0.3105 0.9056
EBITDA - - - - - -
EBIT 1 -4.259 -8.443 -0.9047 1.086 -1.239 0.0874
Operating Margin -667.02% 398.81% -134.11% 55.27% 399.01% 9.65%
Earnings before Tax (EBT) 1 -4.277 -8.197 -0.7502 1.261 -1.239 0.0874
Net income 1 -2.994 -9.822 -0.7502 1.261 -1.239 0.0874
Net margin -468.89% 463.94% -111.21% 64.19% 399.01% 9.65%
EPS 2 -0.1385 -0.4066 -0.0311 0.0522 -0.0513 0.003600
Free Cash Flow 1 -4.057 -1.385 0.2393 0.1558 -0.3641 0.2206
FCF margin -635.45% 65.43% 35.47% 7.93% 117.25% 24.36%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 12.36% - 252.4%
Dividend per Share - - - - - -
Announcement Date 9/30/18 12/12/19 8/28/20 9/29/21 8/30/22 8/27/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11.8 7.49 7.54 8.28 7.45 7.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.06 -1.39 0.24 0.16 -0.36 0.22
ROE (net income / shareholders' equity) -16% -75.8% -9.78% 15.9% -15.6% 1.19%
ROA (Net income/ Total Assets) -13.7% -39.9% -7.19% 8.28% -9.37% 0.71%
Assets 1 21.85 24.61 10.44 15.22 13.22 12.36
Book Value Per Share 2 0.7400 0.3300 0.3000 0.3500 0.3000 0.3100
Cash Flow per Share 2 0.0500 0.0200 0.3100 0.0800 0.0600 0.1400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/30/18 12/12/19 8/28/20 9/29/21 8/30/22 8/27/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
BENJAMIN HORNIGOLD LIMITED Stock Benjamin Hornigold Limited
-6.52% 3.47M
MORGAN STANLEY Stock Morgan Stanley
+7.47% 163B
CHARLES SCHWAB Stock Charles Schwab
+14.51% 144B
CITIGROUP INC. Stock Citigroup Inc.
+24.55% 122B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-5.79% 37.05B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+13.38% 26.2B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
+0.43% 21.27B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.64% 20B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.85% 17.59B
CHINA INTERNATIONAL CAPITAL CORPORATION LIMITED Stock China International Capital Corporation Limited
-1.92% 16.32B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. BHD Stock
  4. Financials Benjamin Hornigold Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW