Stock BGJL6 BHAKTI GEMS AND JEWELLERY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bhakti Gems and Jewellery Limited

Equities

BGJL6

INE986W01016

Apparel & Accessories

Market Closed - Bombay S.E.
Other stock markets
 06:00:51 2024-05-31 am EDT 		5-day change 1st Jan Change
16.67 INR -0.77% Intraday chart for Bhakti Gems and Jewellery Limited -3.25% +8.53%
Apr. 23 Bhakti Gems and Jewellery Limited Announces Board Changes CI
Mar. 30 Bhakti Gems and Jewellery Limited Appoints Ayushi Sahu as Company Secretary and Compliance Officer, Effective April 1, 2024 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 149.6 183.1 615.6 401.1 181 120
Enterprise Value (EV) 1 174.3 213.2 613 474.2 315 207.9
P/E ratio 81.3 x 277 x 271 x 153 x 20.6 x 15.2 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.29 x 1.12 x 0.59 x 0.2 x 0.12 x
EV / Revenue 0.45 x 0.34 x 1.11 x 0.7 x 0.35 x 0.2 x
EV / EBITDA 59.6 x 115 x 172 x 119 x 18.8 x 10.3 x
EV / FCF -3.15 x -3.23 x 14.3 x -6.26 x -5.32 x 4.08 x
FCF Yield -31.7% -31% 6.99% -16% -18.8% 24.5%
Price to Book 1.42 x 1.26 x 4.16 x 2.66 x 1.14 x 0.72 x
Nbr of stocks (in thousands) 7,836 10,026 10,026 10,026 10,026 10,026
Reference price 2 19.09 18.26 61.40 40.00 18.05 11.97
Announcement Date 8/16/18 8/30/19 10/30/20 9/7/21 9/7/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 388.5 623.4 551 679 889.7 1,029
EBITDA 1 2.924 1.85 3.561 4 16.76 20.13
EBIT 1 2.858 1.765 3.46 3.889 16.6 19.5
Operating Margin 0.74% 0.28% 0.63% 0.57% 1.87% 1.89%
Earnings before Tax (EBT) 1 2.526 0.886 3.001 3.416 11.54 10.67
Net income 1 1.852 0.6617 2.275 2.627 8.778 7.964
Net margin 0.48% 0.11% 0.41% 0.39% 0.99% 0.77%
EPS 2 0.2348 0.0660 0.2269 0.2620 0.8755 0.7900
Free Cash Flow 1 -55.31 -66.06 42.86 -75.78 -59.21 50.93
FCF margin -14.24% -10.6% 7.78% -11.16% -6.66% 4.95%
FCF Conversion (EBITDA) - - 1,203.45% - - 253%
FCF Conversion (Net income) - - 1,883.57% - - 639.59%
Dividend per Share - - - - - -
Announcement Date 8/16/18 8/30/19 10/30/20 9/7/21 9/7/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 24.8 30.1 - 73.1 134 87.9
Net Cash position 1 - - 2.62 - - -
Leverage (Debt/EBITDA) 8.474 x 16.27 x - 18.28 x 7.996 x 4.364 x
Free Cash Flow 1 -55.3 -66.1 42.9 -75.8 -59.2 50.9
ROE (net income / shareholders' equity) 2.18% 0.53% 1.55% 1.76% 5.67% 4.88%
ROA (Net income/ Total Assets) 1.64% 0.68% 1.31% 1.29% 3.95% 4.33%
Assets 1 112.7 97.42 174.1 203.9 222.4 183.8
Book Value Per Share 2 13.40 14.50 14.80 15.00 15.90 16.70
Cash Flow per Share 2 0.3900 0.0200 0.2600 0.0600 0.0500 0.0300
Capex 1 0.96 - - 0.91 0.94 7.61
Capex / Sales 0.25% - - 0.13% 0.11% 0.74%
Announcement Date 8/16/18 8/30/19 10/30/20 9/7/21 9/7/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry

1st Jan change Capi.
BHAKTI GEMS AND JEWELLERY LIMITED Stock Bhakti Gems and Jewellery Limited
+8.53% 3M
TITAN COMPANY LIMITED Stock Titan Company Limited
-11.79% 34.49B
PANDORA A/S Stock Pandora A/S
+20.45% 13.24B
CHOW TAI FOOK JEWELLERY GROUP LIMITED Stock Chow Tai Fook Jewellery Group Limited
-13.60% 12.82B
LAO FENG XIANG CO., LTD. Stock Lao Feng Xiang Co., Ltd.
+9.00% 4.11B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD. Stock China National Gold Group Gold Jewellery Co.,Ltd.
+10.03% 2.52B
CHOW TAI SENG JEWELLERY CO., LTD. Stock Chow Tai Seng Jewellery Co., Ltd.
+10.21% 2.51B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD. Stock Beijing Caishikou Department Store Co.,Ltd.
-4.10% 1.53B
DR CORPORATION LIMITED Stock DR Corporation Limited
-23.09% 1.25B
RAJESH EXPORTS LIMITED Stock Rajesh Exports Limited
-19.11% 1.05B
Jewelry
  1. Stock Market
  2. Equities
  3. BGJL6 Stock
  4. Financials Bhakti Gems and Jewellery Limited