Valuation Bio-Rad Laboratories, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 03:55:01 2026-09-04 pm EDT			5-day change	1st Jan Change
331.00 ^EUR	-0.96%		-0.72%	+29.40%

Aug. 07	RBC Adjusts PT on Bio-Rad Laboratories to $390 From $370, Maintains Outperform Rating	MT
Aug. 05	RBC Adjusts Price Target on Bio-Rad Laboratories to $370 From $320, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,439	12,460	9,399	9,182	8,212	10,217	-	-
Change	-	-44.47%	-24.57%	-2.31%	-10.57%	24.42%	-	-
Enterprise Value (EV) ¹	22,439	11,868	8,992	8,730	7,874	9,468	9,252	9,111
Change	-	-47.11%	-24.24%	-2.91%	-9.8%	20.24%	-2.29%	-1.53%
P/E	5.38x	-	-14.8x	-5.03x	10.9x	46.4x	45.4x	45.7x
PBR	-	1.27x	1.05x	1.41x	1.11x	-	-	-
PEG	-	-	-	-0x	-0x	-0.7x	21.01x	-64.82x
Capitalization / Revenue	7.68x	4.45x	3.52x	3.58x	3.18x	3.97x	3.88x	3.81x
EV / Revenue	7.68x	4.24x	3.37x	3.4x	3.05x	3.68x	3.51x	3.4x
EV / EBITDA	33.1x	17.8x	16.8x	18.2x	17.4x	23.1x	21.3x	20.4x
EV / EBIT	39.3x	22.7x	23.7x	26.4x	25.3x	32.9x	29.1x	27.7x
EV / FCF	41.9x	127x	24x	-	-	30.8x	29.3x	27.5x
FCF Yield	2.39%	0.79%	4.17%	-	-	3.24%	3.41%	3.64%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	140.6	-	-21.82	-65.36	27.85	8.33	8.51	8.45
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,923	2,802	2,671	2,566	2,583	2,573	2,633	2,682
EBITDA ¹	677.5	667.9	535.9	479.5	453.2	410.3	435	446.5
EBIT ¹	571.2	524	378.9	331.3	311.6	287.5	318.4	328.8
Net income ¹	4,246	-3,628	-637.3	-1,844	759.9	225	230	228
Net Debt ¹	-	-592.5	-407.6	-452.1	-337.7	-749	-965.4	-1,107
Reference price ²	755.57	420.49	322.89	328.51	302.99	386.11	386.11	386.11
Nbr of stocks (in thousands)	29,918	29,824	29,145	27,997	26,975	26,738	-	-
Announcement Date	2/10/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	31.08x	4.2x	16.15x	2.37%	187B
MEDTRONIC PLC	19.92x	3.63x	12.95x	3.01%	120B
CENCORA, INC.	18.12x	0.21x	13.19x	0.72%	63.15B
HOYA CORPORATION	29.59x	7.29x	18.82x	1.35%	51.75B
BECTON, DICKINSON AND COMPANY	35.6x	3.43x	11.76x	2.12%	50.32B
DEXCOM, INC.	35.23x	6.2x	19.45x	-.--%	33.17B
MEDLINE INC.	47.24x	1.35x	12.52x	0.2%	32.1B
WEST PHARMACEUTICAL SERVICES, INC.	39.65x	6.94x	24.91x	0.27%	23.93B
TERUMO CORPORATION	18.12x	2.89x	10.23x	1.53%	22.99B
Average	30.51x	4.02x	15.55x	1.29%	65.03B
Weighted average by Cap.	28.60x	3.88x	15.15x	1.84%