Suspension of trading
Valuation Blue River Holdings Limited
Stocks
498
BMG126341046
Marine Port Services
|
Delayed
Hong Kong S.E.
04:08:10 2026-05-06 am EDT
|
5-day change | 1st Jan Change | ||
| 0.0710 HKD | -.--% |
|
-.--% | -40.83% |
Company Valuation: Blue River Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 430.5 | 122.5 | 582.9 | 234.2 | 87.44 | 126 |
| Change | - | -71.54% | 375.73% | -59.82% | -62.67% | 44.05% |
| Enterprise Value (EV) 1 | -832.8 | 923.5 | 363.3 | 239.5 | 160.6 | 127.6 |
| Change | - | 210.89% | -60.66% | -34.08% | -32.92% | -20.55% |
| P/E | 2.85x | -0.08x | -1.01x | -0.88x | -0.49x | 2.45x |
| PBR | 0.11x | 0.06x | 0.43x | 0.25x | 0.11x | 0.08x |
| PEG | - | 0x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | 1.55x | 0.01x | 7.56x | 3.78x | 2.24x | 3.6x |
| EV / Revenue | -3x | 0.09x | 4.71x | 3.86x | 4.12x | 3.64x |
| EV / EBITDA | 1.26x | -4.29x | -6.99x | -2.58x | -3.68x | -4.5x |
| EV / EBIT | 1.21x | -3x | -3.24x | -2.41x | -3.41x | -4.13x |
| EV / FCF | -1.72x | -0.88x | 0.18x | -4.54x | -2.29x | 2.88x |
| FCF Yield | -58% | -114% | 552% | -22% | -43.7% | 34.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.137 | -1.475 | -0.5544 | -0.2548 | -0.1704 | 0.0493 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 277.3 | 10,795 | 77.09 | 61.97 | 39.01 | 35.02 |
| EBITDA 1 | -659.2 | -215.1 | -51.99 | -92.92 | -43.7 | -28.34 |
| EBIT 1 | -688.6 | -308.2 | -112.1 | -99.26 | -47.17 | -30.88 |
| Net income 1 | 151.3 | -1,629 | -605.4 | -265.3 | -177.4 | 51.31 |
| Net Debt 1 | -1,263 | 800.9 | -219.6 | 5.285 | 73.21 | 1.683 |
| Reference price 2 | 0.3900 | 0.1110 | 0.5600 | 0.2250 | 0.0840 | 0.1210 |
| Nbr of stocks (in thousands) | 1,103,916 | 1,103,916 | 1,040,946 | 1,040,946 | 1,040,946 | 1,040,946 |
| Announcement Date | 7/27/21 | 8/18/22 | 7/27/23 | 7/26/24 | 7/28/25 | 7/30/26 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.43M | |
| 25.86x | 9.69x | 16.68x | 0.55% | 40.23B | |
| 8.71x | 3.18x | 9.46x | 3.75% | 18.14B | |
| 14.32x | 3.37x | 8.64x | 4.59% | 9.48B | |
| 8.86x | 6.26x | 10.87x | 5.38% | 8.64B | |
| 7.14x | - | - | 5.96% | 8.2B | |
| 33.28x | 9.67x | 17.32x | 1.48% | 6.74B | |
| 19.33x | 7.71x | 12.2x | 3.85% | 6B | |
| Average | 16.78x | 6.64x | 12.53x | 3.65% | 12.18B | |
| Weighted average by Cap. | 18.57x | 7.23x | 13.54x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 498 Stock
- Valuation Blue River Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
