Valuation Borosil Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:57 2026-06-25 am EDT			5-day change	1st Jan Change
236.70 ^INR	+2.07%		+2.49%	-15.87%

May. 22	Borosil Limited, Q4 2026 Earnings Call, May 22, 2026
May. 20	Borosil appoints Rituraj Sharma as CEO	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,431	40,934	39,933	28,379	-	-
Change	-	9.36%	-2.45%	-28.93%	-	-
Enterprise Value (EV) ¹	37,431	40,934	40,568	26,920	28,287	29,128
Change	-	9.36%	-0.89%	-33.64%	-1.3%	2.97%
P/E	41.6x	62.1x	53.2x	35x	38.6x	27.9x
PBR	-	7.06x	4.89x	2.95x	2.95x	2.67x
PEG	-	-2.3x	5.77x	-54.95x	-5.13x	0.7x
Capitalization / Revenue	-	4.34x	3.6x	2.19x	2.19x	1.94x
EV / Revenue	-	4.34x	3.66x	2.25x	2.18x	1.99x
EV / EBITDA	-	30.8x	23.9x	16x	15.6x	12.7x
EV / EBIT	-	52x	45.6x	32.9x	32.1x	24.1x
EV / FCF	-	-32.2x	-34.9x	-159x	124x	72.3x
FCF Yield	-	-3.11%	-2.86%	-0.63%	0.81%	1.38%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.86	5.75	6.28	6.24	6.15	8.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	9,423	11,078	11,959	12,974	14,602
EBITDA ¹	-	1,327	1,700	1,687	1,819	2,291
EBIT ¹	-	787.9	890.1	819	882.5	1,210
Net income ¹	898.5	658.7	742.3	746.6	735.5	1,016
Net Debt ¹	-	-	635.5	786.8	-92	749
Reference price ²	327.15	357.25	334.10	237.31	237.31	237.31
Nbr of stocks (in thousands)	114,414	114,582	119,523	119,588	-	-
Announcement Date	5/22/23	5/24/24	5/19/25	5/19/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MIDEA GROUP CO., LTD.	12.48x	1.11x	9.65x	5.78%	84.16B
HAIER SMART HOME CO., LTD.	9.02x	0.49x	5.09x	6.26%	25.17B
SHARKNINJA, INC.	24.62x	2.67x	14.77x	1.27%	19.84B
LG ELECTRONICS INDIA LIMITED	58.41x	4.14x	40.88x	-	11.28B
DE'LONGHI S.P.A.	15.56x	1.15x	7.06x	2.83%	6.25B
ZHEJIANG SUPOR CO., LTD.	14.5x	1.29x	10.92x	6.51%	4.74B
BREVILLE GROUP LIMITED	32.57x	2.44x	15.97x	1.25%	3.06B
SEB S.A.	13.45x	0.59x	5.11x	5.7%	3.02B
RINNAI CORPORATION	14.13x	0.66x	4.81x	2.83%	3B
Average	21.64x	1.62x	12.70x	4.05%	17.84B
Weighted average by Cap.	17.28x	1.43x	11.64x	5%