Valuation Borosil Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:03:20 2026-09-10 am EDT			5-day change	1st Jan Change
263.80 ^INR	+3.29%		+5.92%	-6.24%

Aug. 19	Borosil Limited, Q1 2027 Earnings Call, Aug 19, 2026
Aug. 14	Borosil Limited Announces Executive Changes, Effective August 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,431	40,934	39,933	26,133	31,545	-
Change	-	9.36%	-2.45%	-34.56%	20.71%	-
Enterprise Value (EV) ¹	37,431	40,934	40,568	26,920	31,496	32,414
Change	-	9.36%	-0.89%	-33.64%	17%	2.91%
P/E	41.6x	62.1x	53.2x	35x	40x	30.9x
PBR	-	7.06x	4.89x	2.95x	3.26x	2.95x
PEG	-	-2.3x	5.77x	-54.95x	6.93x	1x
Capitalization / Revenue	-	4.34x	3.6x	2.19x	2.41x	2.16x
EV / Revenue	-	4.34x	3.66x	2.25x	2.41x	2.22x
EV / EBITDA	-	30.8x	23.9x	16x	16.7x	14.1x
EV / EBIT	-	52x	45.6x	32.9x	33x	26.8x
EV / FCF	-	-32.2x	-34.9x	-159x	128x	74.7x
FCF Yield	-	-3.11%	-2.86%	-0.63%	0.78%	1.34%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.86	5.75	6.28	6.24	6.6	8.55
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	9,423	11,078	11,959	13,086	14,602
EBITDA ¹	-	1,327	1,700	1,687	1,890	2,291
EBIT ¹	-	787.9	890.1	819	953.5	1,210
Net income ¹	898.5	658.7	742.3	746.6	790	1,022
Net Debt ¹	-	-	635.5	786.8	-49	869
Reference price ²	327.15	357.25	334.10	218.54	263.78	263.78
Nbr of stocks (in thousands)	114,414	114,582	119,523	119,582	119,588	-
Announcement Date	5/22/23	5/24/24	5/19/25	5/19/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDEA GROUP CO., LTD.	14.07x	1.36x	11.01x	5.21%	104B
HAIER SMART HOME CO., LTD.	10.22x	0.54x	5.4x	5.61%	27.69B
SHARKNINJA, INC.	27.86x	3.07x	16.88x	1.15%	23.85B
LG ELECTRONICS INDIA LIMITED	49.05x	3.8x	33.35x	0.67%	11.75B
DE'LONGHI S.P.A.	16.08x	1.24x	7.29x	2.59%	6.85B
ZHEJIANG SUPOR CO., LTD.	14.96x	1.26x	11.1x	5.89%	4.64B
SEB S.A.	16.18x	0.64x	5.6x	4.99%	3.62B
BREVILLE GROUP LIMITED	29.79x	2.3x	14.28x	1.34%	3.3B
RINNAI CORPORATION	13.35x	0.63x	4.76x	3.06%	3.11B
Average	21.28x	1.65x	12.19x	3.39%	20.94B
Weighted average by Cap.	17.83x	1.59x	12.04x	4.29%