Stock BHIC BOUSTEAD HEAVY INDUSTRIES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boustead Heavy Industries Corporation

Equities

BHIC

MYL8133OO000

Shipbuilding

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.5 MYR +2.04% Intraday chart for Boustead Heavy Industries Corporation +4.17% +4.17%
Mar. 15 Boustead Heavy Industries Extends Submarine Facilities Upkeep Contract for Royal Malaysian Navy MT
Feb. 29 Boustead Heavy Industries Corporation Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 454.7 325.5 308.1 142.9 119.3 103.1
Enterprise Value (EV) 1 644.1 580.2 588.6 437.4 409.5 329.5
P/E ratio 43 x -3 x -2.64 x -2.82 x 7.85 x -5.18 x
Yield 2.73% 1.15% - - - -
Capitalization / Revenue 1.64 x 1.92 x 1.82 x 0.98 x 0.8 x 0.73 x
EV / Revenue 2.32 x 3.43 x 3.48 x 3.01 x 2.75 x 2.32 x
EV / EBITDA 15.9 x -24.4 x 110 x 66.9 x 11.2 x 562 x
EV / FCF 15.4 x -15.1 x -427 x -38.4 x 2 x 2.85 x
FCF Yield 6.48% -6.62% -0.23% -2.61% 49.9% 35.1%
Price to Book 1.32 x 1.4 x 2.66 x 2.18 x 1.48 x 1.7 x
Nbr of stocks (in thousands) 248,458 248,458 248,458 248,458 248,458 248,458
Reference price 2 1.830 1.310 1.240 0.5750 0.4800 0.4150
Announcement Date 3/13/18 3/25/19 6/22/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 277.6 169.1 168.9 145.2 149.2 141.8
EBITDA 1 40.4 -23.8 5.334 6.542 36.45 0.586
EBIT 1 33 -30.21 -0.125 1.771 34.41 -1.127
Operating Margin 11.88% -17.86% -0.07% 1.22% 23.06% -0.8%
Earnings before Tax (EBT) 1 11.77 -104.6 -113.5 -32.77 18.28 -7.677
Net income 1 10.58 -108.3 -116.6 -50.58 15.19 -19.92
Net margin 3.81% -64.06% -69.05% -34.83% 10.18% -14.05%
EPS 2 0.0426 -0.4360 -0.4694 -0.2036 0.0611 -0.0802
Free Cash Flow 1 41.73 -38.44 -1.38 -11.4 204.4 115.7
FCF margin 15.03% -22.73% -0.82% -7.85% 137.03% 81.63%
FCF Conversion (EBITDA) 103.29% - - - 560.83% 19,747.44%
FCF Conversion (Net income) 394.6% - - - 1,345.67% -
Dividend per Share 2 0.0500 0.0150 - - - -
Announcement Date 3/13/18 3/25/19 6/22/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 189 255 281 295 290 226
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.687 x -10.7 x 52.59 x 45.02 x 7.963 x 386.4 x
Free Cash Flow 1 41.7 -38.4 -1.38 -11.4 204 116
ROE (net income / shareholders' equity) 3.06% -37.5% -66.9% -55.8% 20.8% -28.2%
ROA (Net income/ Total Assets) 2.99% -3.04% -0.01% 0.25% 4.91% -0.15%
Assets 1 353.9 3,563 788,081 -20,346 309.7 13,300
Book Value Per Share 2 1.390 0.9400 0.4700 0.2600 0.3200 0.2400
Cash Flow per Share 2 0.1800 0.0700 0.1100 0.0100 0.0200 0.1100
Capex 1 2.05 0.52 0.35 0.19 0.23 0.15
Capex / Sales 0.74% 0.31% 0.2% 0.13% 0.16% 0.11%
Announcement Date 3/13/18 3/25/19 6/22/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Shipbuilding

1st Jan change Capi.
BOUSTEAD HEAVY INDUSTRIES CORPORATION Stock Boustead Heavy Industries Corporation
+4.17% 59.17M
CHINA CSSC HOLDINGS LIMITED Stock China CSSC Holdings Limited
+27.17% 23.11B
CHINA SHIPBUILDING INDUSTRY COMPANY LIMITED Stock China Shipbuilding Industry Company Limited
+19.61% 15.54B
HANWHA OCEAN CO., LTD. Stock Hanwha Ocean Co., Ltd.
+29.48% 7.23B
HD KOREA SHIPBUILDING & OFFSHORE ENGINEERING CO., LTD. Stock HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
+6.70% 6.63B
SAMSUNG HEAVY INDUSTRIES CO., LTD. Stock Samsung Heavy Industries Co., Ltd.
+27.10% 6.11B
YANGZIJIANG SHIPBUILDING (HOLDINGS) LTD. Stock Yangzijiang Shipbuilding (Holdings) Ltd.
+15.44% 5.04B
SEATRIUM LIMITED Stock Seatrium Limited
-21.19% 4.46B
COCHIN SHIPYARD LIMITED Stock Cochin Shipyard Limited
+97.64% 4.27B
CSSC OFFSHORE & MARINE ENGINEERING (GROUP) COMPANY LIMITED Stock CSSC Offshore & Marine Engineering (Group) Company Limited
+9.40% 3.72B
Other Shipbuilding
  1. Stock Market
  2. Equities
  3. BHIC Stock
  4. Financials Boustead Heavy Industries Corporation