Valuation BPLATS,Inc.

Stocks

Delayed Japan Exchange 09:27:11 2026-11-11 pm EST			5-day change	1st Jan Change
197.00 ^JPY	+4.23%		+12.64%	-61.79%

Jun. 14	BPLATS,Inc. announced that it has received ¥2.20561 million in funding from Growth Partners Co., Ltd.	CI
May. 28	BPLATS,Inc. announced that it expects to receive ¥2.20561 million in funding from Growth Partners Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,597	3,416	3,474	2,418	1,167	1,166
Change	-	-38.98%	1.69%	-30.38%	-51.76%	-0.08%
Enterprise Value (EV) ¹	5,683	3,592	3,668	2,812	1,794	1,581
Change	-	-36.8%	2.11%	-23.32%	-36.22%	-11.87%
P/E	187x	341x	19.3x	-24.5x	-3.9x	-1.19x
PBR	14.1x	7.85x	5.48x	4.3x	4.11x	-2.79x
PEG	-	-5.1x	0x	0x	-0x	-0x
Capitalization / Revenue	7.42x	4.23x	3.68x	2.7x	1.65x	1.6x
EV / Revenue	7.54x	4.45x	3.88x	3.14x	2.54x	2.17x
EV / EBITDA	22.2x	14.2x	12x	26.3x	41.7x	10.8x
EV / EBIT	162x	200x	20.3x	-36.5x	-8.66x	-12.5x
EV / FCF	161x	-33.5x	-99.1x	-14.4x	-9.04x	23.9x
FCF Yield	0.62%	-2.99%	-1.01%	-6.93%	-11.1%	4.19%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	12.74	4.219	75	-40.57	-121.4	-361.6
Distribution rate	-	-	-	-	-	-
Net sales ¹	754	808	945	897	706	727
EBITDA ¹	256	253	305	107	43	146
EBIT ¹	35	18	181	-77	-207	-126
Net income ¹	30	10	182	-98	-298	-925
Net Debt ¹	86	176	194	394	627	415
Reference price ²	2,382.00	1,437.00	1,451.00	995.00	473.00	430.00
Nbr of stocks (in thousands)	2,350	2,377	2,394	2,430	2,466	2,711
Announcement Date	6/24/21	6/23/22	6/22/23	6/20/24	6/20/25	6/18/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BPLATS,INC.	-	-	-	-	3.32M
IBM	24.46x	3.96x	13.8x	2.77%	231B
SALESFORCE, INC.	20.43x	4.35x	10.68x	0.81%	176B
ACCENTURE PLC	17.63x	2x	10.32x	2.65%	153B
CLOUDFLARE, INC.	-541.26x	36.72x	151.04x	-.--%	110B
SNOWFLAKE INC.	-117.51x	16.12x	88.67x	-.--%	104B
TATA CONSULTANCY SERVICES LTD.	16.14x	2.91x	11.22x	4.99%	95.52B
RELX PLC	22.88x	5.96x	14.64x	2.45%	68.88B
INFOSYS LIMITED	15.15x	2.2x	9.35x	5.09%	49.86B
HCL TECHNOLOGIES LIMITED	19.02x	2.5x	11.62x	4.47%	40.62B
Average	-58.12x	8.52x	35.70x	2.58%	103B
Weighted average by Cap.	-53.48x	8.35x	34.48x	2.2%