Valuation Brookfield Renewable Partners L.P. CBOE

Stocks

Real-time CBOE 03:59:58 2026-08-18 pm EDT			5-day change	1st Jan Change
32.89 ^USD	-4.45%		-3.89%	+21.91%

Aug. 13	Brookfield Asset Management Ltd., together with its institutional partners including Brookfield Renewable Partners L.P. (TSX:BEP.UN), and La Caisse de dépôt et placement du Québec completed the acquisition of 85% stake in Boralex Inc..	CI
Jul. 31	Brookfield Renewable Partners L.P., Q2 2026 Earnings Call, Jul 31, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,118	16,361	17,540	15,881	18,503	22,557	-	-
Change	-	-29.23%	7.2%	-9.46%	16.51%	21.91%	-	-
Enterprise Value (EV) ¹	43,823	40,088	46,158	47,136	51,302	52,687	55,866	69,047
Change	-	-8.52%	15.14%	2.12%	8.84%	2.7%	6.03%	23.59%
P/E	-51.9x	-42.2x	-82.4x	-25.6x	-108x	-23.5x	-21.5x	-15.1x
PBR	1.72x	1.1x	1.22x	1.55x	1.76x	2.67x	3.2x	3.96x
PEG	-	3.2x	1.8x	-0x	1.5x	-0x	-2.36x	-0.4x
Capitalization / Revenue	5.64x	3.47x	3.48x	2.7x	2.89x	3.42x	3.1x	2.81x
EV / Revenue	10.7x	8.51x	9.16x	8.02x	8.01x	7.99x	7.67x	8.59x
EV / EBITDA	23.4x	20x	21.2x	19.6x	19x	16.9x	16.7x	19x
EV / EBIT	117x	95.7x	140x	118x	188x	77.6x	93.3x	86.2x
EV / FCF	-35.5x	-83.7x	-48.3x	-19.2x	-10.1x	12.4x	12.7x	-
FCF Yield	-2.81%	-1.19%	-2.07%	-5.22%	-9.93%	8.08%	7.9%	-
Dividend per Share ²	1.22	1.28	1.35	1.42	1.49	1.569	1.642	1.706
Rate of return	3.41%	5.05%	5.12%	6.24%	5.51%	4.76%	4.98%	5.18%
EPS ²	-0.69	-0.6	-0.32	-0.89	-0.25	-1.404	-1.532	-2.177
Distribution rate	-177%	-213%	-422%	-160%	-596%	-112%	-107%	-78.4%
Net sales ¹	4,096	4,711	5,038	5,876	6,407	6,597	7,288	8,039
EBITDA ¹	1,876	2,002	2,182	2,408	2,698	3,120	3,344	3,639
EBIT ¹	375	419	330	398	273	678.9	599	801
Net income ¹	-368	-295	-100	-464	-19	-1,048	-971	-34
Net Debt ¹	20,705	23,727	28,618	31,255	32,799	30,130	33,309	46,490
Reference price ²	35.80	25.33	26.36	22.75	27.05	32.97	32.97	32.97
Nbr of stocks (in thousands)	645,681	645,971	665,422	697,937	683,992	684,176	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	1/31/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA YANGTZE POWER CO., LTD.	18.76x	10.76x	13.96x	3.75%	102B
AXIA ENERGIA SA	14.37x	4.34x	6.69x	6.05%	27.42B
BROOKFIELD RENEWABLE PARTNERS L.P.	-23.49x	7.99x	16.89x	4.76%	22.56B
GUANGXI GUIGUAN ELECTRIC POWERCO.,LTD.	24.81x	-	-	2.77%	12.12B
SICHUAN CHUANTOU ENERGY CO.LTD	15.24x	55.93x	16.09x	3.33%	11.08B
MERIDIAN ENERGY LIMITED	50.44x	4.03x	15.62x	3.95%	8.72B
NHPC LIMITED	17.54x	7.8x	14.38x	2.48%	8.04B
CHINA SOUTHERN POWER GRID ENERGY STORAGE CO., LTD.	21.31x	-	-	1.43%	5.96B
Average	17.37x	15.14x	13.94x	3.56%	24.74B
Weighted average by Cap.	14.93x	11.76x	13.45x	3.98%