BURGER FUEL GROUP LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.33 NZD | 0.00% |
|
-7.04% | +24.53% |
| 2023 | Burger Fuel Group Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
| 2023 | Burger Fuel Group Limited Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 52.48 | 22.3 | 17.98 | 18.62 | 16.61 | 14.09 |
| Enterprise Value (EV) 1 | 46.18 | 16.79 | 43.23 | 42.89 | 38.01 | 30.59 |
| P/E ratio | -113 x | 18.8 x | 35.6 x | 27 x | 28.9 x | 15.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.13 x | 1.07 x | 0.88 x | 1 x | 0.86 x | 0.62 x |
| EV / Revenue | 1.87 x | 0.8 x | 2.12 x | 2.3 x | 1.97 x | 1.34 x |
| EV / EBITDA | 87.7 x | 6.8 x | 24.3 x | 23.7 x | 30.4 x | 12.8 x |
| EV / FCF | -24 x | 15 x | -28.5 x | 18.6 x | -48.5 x | 26.1 x |
| FCF Yield | -4.16% | 6.67% | -3.51% | 5.38% | -2.06% | 3.83% |
| Price to Book | 3.97 x | 2.03 x | 1.61 x | 1.8 x | 1.52 x | 1.19 x |
| Nbr of stocks (in thousands) | 59,634 | 54,383 | 53,670 | 50,337 | 50,337 | 50,337 |
| Reference price 2 | 0.8800 | 0.4100 | 0.3350 | 0.3700 | 0.3300 | 0.2800 |
| Announcement Date | 7/27/18 | 7/31/19 | 7/31/20 | 6/30/21 | 6/30/22 | 6/30/23 |
1NZD in Million2NZD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 24.69 | 20.9 | 20.35 | 18.62 | 19.25 | 22.8 |
| EBITDA 1 | 0.5266 | 2.471 | 1.782 | 1.809 | 1.25 | 2.388 |
| EBIT 1 | -0.117 | 1.739 | 1.093 | 1.19 | 0.6404 | 1.607 |
| Operating Margin | -0.47% | 8.32% | 5.37% | 6.39% | 3.33% | 7.05% |
| Earnings before Tax (EBT) 1 | -0.0355 | 1.856 | 0.7234 | 1.336 | 0.7481 | 1.259 |
| Net income 1 | -0.4631 | 1.236 | 0.5055 | 0.713 | 0.5759 | 0.9004 |
| Net margin | -1.88% | 5.92% | 2.48% | 3.83% | 2.99% | 3.95% |
| EPS 2 | -0.007800 | 0.0218 | 0.009400 | 0.0137 | 0.0114 | 0.0179 |
| Free Cash Flow 1 | -1.921 | 1.12 | -1.516 | 2.309 | -0.783 | 1.173 |
| FCF margin | -7.78% | 5.36% | -7.45% | 12.4% | -4.07% | 5.14% |
| FCF Conversion (EBITDA) | - | 45.34% | - | 127.63% | - | 49.1% |
| FCF Conversion (Net income) | - | 90.61% | - | 323.81% | - | 130.23% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/27/18 | 7/31/19 | 7/31/20 | 6/30/21 | 6/30/22 | 6/30/23 |
1NZD in Million2NZD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 25.2 | 24.3 | 21.4 | 16.5 |
| Net Cash position 1 | 6.3 | 5.5 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 14.17 x | 13.42 x | 17.12 x | 6.907 x |
| Free Cash Flow 1 | -1.92 | 1.12 | -1.52 | 2.31 | -0.78 | 1.17 |
| ROE (net income / shareholders' equity) | -3.45% | 10.2% | 4.56% | 6.63% | 5.41% | 7.91% |
| ROA (Net income/ Total Assets) | -0.46% | 7.07% | 2.24% | 1.61% | 0.91% | 2.46% |
| Assets 1 | 100.7 | 17.5 | 22.59 | 44.15 | 63.37 | 36.67 |
| Book Value Per Share 2 | 0.2200 | 0.2000 | 0.2100 | 0.2100 | 0.2200 | 0.2400 |
| Cash Flow per Share 2 | 0.1100 | 0.1000 | 0.1000 | 0.1400 | 0.1400 | 0.1600 |
| Capex 1 | 1.9 | 0.87 | 0.51 | 0.69 | 0.38 | 0.82 |
| Capex / Sales | 7.69% | 4.17% | 2.52% | 3.71% | 1.99% | 3.58% |
| Announcement Date | 7/27/18 | 7/31/19 | 7/31/20 | 6/30/21 | 6/30/22 | 6/30/23 |
1NZD in Million2NZD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +24.53% | 10.02M | |
| -8.72% | 195B | |
| +5.23% | 38.72B | |
| -4.50% | 24.25B | |
| -8.17% | 22.7B | |
| +23.89% | 17.79B | |
| -7.49% | 15.28B | |
| +50.92% | 11.37B | |
| +3.83% | 7.22B | |
| +8.02% | 5.77B |
- Stock Market
- Equities
- BFG Stock
- Financials Burger Fuel Group Limited