Stock BFG BURGER FUEL GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Burger Fuel Group Limited

Equities

BFG

NZBFWE0001S6

Restaurants & Bars

End-of-day quote New Zealand S.E.
Other stock markets
 06:00:00 2024-05-29 pm EDT 		5-day change 1st Jan Change
0.325 NZD 0.00% Intraday chart for Burger Fuel Group Limited +4.84% +22.64%
May. 30 Burger Fuel Group Books Higher Fiscal 2024 Profit, Revenue MT
May. 29 New Zealand Shares Flat; Fisher & Paykel Healthcare's Fiscal 2024 Net Profit Falls MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 52.48 22.3 17.98 18.62 16.61 14.09
Enterprise Value (EV) 1 46.18 16.79 43.23 42.89 38.01 30.59
P/E ratio -113 x 18.8 x 35.6 x 27 x 28.9 x 15.7 x
Yield - - - - - -
Capitalization / Revenue 2.13 x 1.07 x 0.88 x 1 x 0.86 x 0.62 x
EV / Revenue 1.87 x 0.8 x 2.12 x 2.3 x 1.97 x 1.34 x
EV / EBITDA 87.7 x 6.8 x 24.3 x 23.7 x 30.4 x 12.8 x
EV / FCF -24 x 15 x -28.5 x 18.6 x -48.5 x 26.1 x
FCF Yield -4.16% 6.67% -3.51% 5.38% -2.06% 3.83%
Price to Book 3.97 x 2.03 x 1.61 x 1.8 x 1.52 x 1.19 x
Nbr of stocks (in thousands) 59,634 54,383 53,670 50,337 50,337 50,337
Reference price 2 0.8800 0.4100 0.3350 0.3700 0.3300 0.2800
Announcement Date 7/27/18 7/31/19 7/31/20 6/30/21 6/30/22 6/30/23
1NZD in Million2NZD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 24.69 20.9 20.35 18.62 19.25 22.8
EBITDA 1 0.5266 2.471 1.782 1.809 1.25 2.388
EBIT 1 -0.117 1.739 1.093 1.19 0.6404 1.607
Operating Margin -0.47% 8.32% 5.37% 6.39% 3.33% 7.05%
Earnings before Tax (EBT) 1 -0.0355 1.856 0.7234 1.336 0.7481 1.259
Net income 1 -0.4631 1.236 0.5055 0.713 0.5759 0.9004
Net margin -1.88% 5.92% 2.48% 3.83% 2.99% 3.95%
EPS 2 -0.007800 0.0218 0.009400 0.0137 0.0114 0.0179
Free Cash Flow 1 -1.921 1.12 -1.516 2.309 -0.783 1.173
FCF margin -7.78% 5.36% -7.45% 12.4% -4.07% 5.14%
FCF Conversion (EBITDA) - 45.34% - 127.63% - 49.1%
FCF Conversion (Net income) - 90.61% - 323.81% - 130.23%
Dividend per Share - - - - - -
Announcement Date 7/27/18 7/31/19 7/31/20 6/30/21 6/30/22 6/30/23
1NZD in Million2NZD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 25.2 24.3 21.4 16.5
Net Cash position 1 6.3 5.5 - - - -
Leverage (Debt/EBITDA) - - 14.17 x 13.42 x 17.12 x 6.907 x
Free Cash Flow 1 -1.92 1.12 -1.52 2.31 -0.78 1.17
ROE (net income / shareholders' equity) -3.45% 10.2% 4.56% 6.63% 5.41% 7.91%
ROA (Net income/ Total Assets) -0.46% 7.07% 2.24% 1.61% 0.91% 2.46%
Assets 1 100.7 17.5 22.59 44.15 63.37 36.67
Book Value Per Share 2 0.2200 0.2000 0.2100 0.2100 0.2200 0.2400
Cash Flow per Share 2 0.1100 0.1000 0.1000 0.1400 0.1400 0.1600
Capex 1 1.9 0.87 0.51 0.69 0.38 0.82
Capex / Sales 7.69% 4.17% 2.52% 3.71% 1.99% 3.58%
Announcement Date 7/27/18 7/31/19 7/31/20 6/30/21 6/30/22 6/30/23
1NZD in Million2NZD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Quick Service Restaurants

1st Jan change Capi.
BURGER FUEL GROUP LIMITED Stock Burger Fuel Group Limited
+22.64% 10.02M
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+35.81% 85.31B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+3.20% 37.98B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-12.40% 22.23B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-14.53% 21.13B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+23.50% 17.73B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-16.40% 13.78B
WINGSTOP INC. Stock Wingstop Inc.
+50.26% 11.34B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+3.51% 7.38B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+5.40% 5.48B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. BFG Stock
  4. Financials Burger Fuel Group Limited